TCS Group Holdings Bhd
KLSE:TCS
Balance Sheet
Balance Sheet Decomposition
TCS Group Holdings Bhd
TCS Group Holdings Bhd
Balance Sheet
TCS Group Holdings Bhd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7
|
18
|
4
|
15
|
41
|
6
|
8
|
4
|
16
|
|
| Cash |
7
|
18
|
4
|
15
|
41
|
6
|
8
|
4
|
16
|
|
| Short-Term Investments |
7
|
9
|
11
|
13
|
7
|
26
|
8
|
1
|
1
|
|
| Total Receivables |
36
|
30
|
96
|
107
|
91
|
107
|
167
|
193
|
186
|
|
| Accounts Receivables |
32
|
26
|
92
|
100
|
85
|
100
|
161
|
185
|
174
|
|
| Other Receivables |
4
|
5
|
4
|
6
|
7
|
7
|
7
|
9
|
12
|
|
| Total Current Assets |
50
|
56
|
111
|
135
|
139
|
139
|
184
|
198
|
199
|
|
| PP&E Net |
3
|
3
|
24
|
24
|
26
|
30
|
24
|
32
|
32
|
|
| Long-Term Investments |
1
|
1
|
0
|
2
|
13
|
11
|
13
|
16
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
5
|
0
|
1
|
|
| Total Assets |
54
N/A
|
61
+12%
|
135
+122%
|
161
+20%
|
180
+12%
|
182
+1%
|
226
+24%
|
246
+9%
|
243
-2%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
17
|
14
|
48
|
37
|
56
|
61
|
92
|
101
|
106
|
|
| Short-Term Debt |
0
|
0
|
6
|
0
|
0
|
1
|
0
|
29
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
4
|
7
|
7
|
29
|
8
|
27
|
|
| Other Current Liabilities |
23
|
25
|
37
|
63
|
28
|
9
|
8
|
35
|
19
|
|
| Total Current Liabilities |
41
|
40
|
94
|
105
|
90
|
77
|
129
|
172
|
152
|
|
| Long-Term Debt |
1
|
2
|
14
|
14
|
15
|
18
|
14
|
16
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Total Liabilities |
42
N/A
|
42
-1%
|
109
+160%
|
119
+10%
|
106
-12%
|
96
-9%
|
144
+50%
|
189
+32%
|
164
-13%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
2
|
2
|
26
|
46
|
58
|
58
|
66
|
75
|
|
| Retained Earnings |
11
|
17
|
24
|
16
|
28
|
27
|
24
|
9
|
3
|
|
| Total Equity |
12
N/A
|
19
+60%
|
26
+38%
|
42
+61%
|
74
+78%
|
86
+15%
|
82
-4%
|
57
-31%
|
79
+38%
|
|
| Total Liabilities & Equity |
54
N/A
|
61
+12%
|
135
+122%
|
161
+20%
|
180
+12%
|
182
+1%
|
226
+24%
|
246
+9%
|
243
-2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
270
|
270
|
270
|
270
|
612
|
714
|
714
|
462
|
601
|
|