Techbond Group Bhd
KLSE:TECHBND
Balance Sheet
Balance Sheet Decomposition
Techbond Group Bhd
Current Assets | 101.8m |
Cash & Short-Term Investments | 30.4m |
Receivables | 35.2m |
Other Current Assets | 36.1m |
Non-Current Assets | 114.5m |
Long-Term Investments | 12.3m |
PP&E | 55.9m |
Other Non-Current Assets | 46.3m |
Current Liabilities | 21.3m |
Accounts Payable | 13.6m |
Other Current Liabilities | 7.7m |
Non-Current Liabilities | 20.1m |
Long-Term Debt | 9.1m |
Other Non-Current Liabilities | 11m |
Balance Sheet
Techbond Group Bhd
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
7
|
12
|
12
|
17
|
66
|
57
|
38
|
39
|
31
|
|
Cash |
7
|
12
|
12
|
17
|
66
|
57
|
38
|
39
|
31
|
|
Short-Term Investments |
2
|
2
|
6
|
11
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
14
|
15
|
17
|
20
|
19
|
16
|
25
|
26
|
33
|
|
Accounts Receivables |
13
|
12
|
14
|
16
|
14
|
12
|
19
|
18
|
25
|
|
Other Receivables |
2
|
3
|
3
|
4
|
4
|
4
|
6
|
8
|
8
|
|
Inventory |
22
|
25
|
25
|
25
|
25
|
22
|
30
|
44
|
38
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Total Current Assets |
45
|
53
|
61
|
72
|
110
|
95
|
95
|
109
|
102
|
|
PP&E Net |
18
|
17
|
16
|
17
|
22
|
51
|
55
|
50
|
59
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
51
|
55
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
24
|
23
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
|
Other Long-Term Assets |
0
|
0
|
7
|
7
|
7
|
0
|
0
|
7
|
46
|
|
Total Assets |
63
N/A
|
71
+11%
|
84
+19%
|
96
+14%
|
139
+45%
|
147
+6%
|
162
+11%
|
178
+9%
|
220
+23%
|
|
Liabilities | ||||||||||
Accounts Payable |
3
|
3
|
4
|
8
|
5
|
4
|
7
|
15
|
10
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
24
|
24
|
5
|
2
|
2
|
2
|
2
|
2
|
4
|
|
Total Current Liabilities |
28
|
28
|
10
|
10
|
7
|
7
|
11
|
17
|
15
|
|
Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
11
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
30
N/A
|
30
-1%
|
11
-64%
|
11
+7%
|
8
-27%
|
9
+5%
|
12
+40%
|
18
+51%
|
49
+172%
|
|
Equity | ||||||||||
Common Stock |
2
|
2
|
23
|
23
|
140
|
140
|
144
|
144
|
144
|
|
Retained Earnings |
28
|
34
|
44
|
57
|
15
|
9
|
0
|
9
|
17
|
|
Other Equity |
4
|
5
|
7
|
5
|
6
|
7
|
7
|
7
|
9
|
|
Total Equity |
34
N/A
|
41
+22%
|
74
+79%
|
85
+15%
|
131
+54%
|
138
+6%
|
150
+9%
|
160
+6%
|
170
+7%
|
|
Total Liabilities & Equity |
63
N/A
|
71
+11%
|
84
+19%
|
96
+14%
|
139
+45%
|
147
+6%
|
162
+11%
|
178
+9%
|
220
+23%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
230
|
518
|
518
|
518
|
518
|
518
|
529
|
529
|
529
|