Teladan Setia Group Bhd
KLSE:TELADAN
Balance Sheet
Balance Sheet Decomposition
Teladan Setia Group Bhd
Teladan Setia Group Bhd
Balance Sheet
Teladan Setia Group Bhd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
61
|
48
|
47
|
21
|
20
|
103
|
55
|
34
|
|
| Cash |
61
|
48
|
47
|
21
|
20
|
103
|
55
|
34
|
|
| Short-Term Investments |
14
|
54
|
55
|
67
|
85
|
41
|
45
|
38
|
|
| Total Receivables |
84
|
74
|
81
|
73
|
104
|
72
|
86
|
130
|
|
| Accounts Receivables |
78
|
70
|
78
|
71
|
103
|
71
|
83
|
128
|
|
| Other Receivables |
7
|
3
|
3
|
1
|
1
|
1
|
3
|
2
|
|
| Inventory |
230
|
206
|
183
|
265
|
285
|
235
|
358
|
472
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
389
|
381
|
365
|
425
|
494
|
451
|
545
|
675
|
|
| PP&E Net |
4
|
6
|
6
|
5
|
9
|
21
|
36
|
35
|
|
| PP&E Gross |
4
|
6
|
6
|
5
|
9
|
21
|
36
|
35
|
|
| Accumulated Depreciation |
4
|
5
|
5
|
6
|
6
|
6
|
4
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
|
| Long-Term Investments |
82
|
82
|
172
|
112
|
242
|
393
|
338
|
267
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
|
| Total Assets |
475
N/A
|
469
-1%
|
543
+16%
|
542
0%
|
746
+38%
|
865
+16%
|
927
+7%
|
990
+7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
47
|
39
|
46
|
29
|
31
|
38
|
51
|
81
|
|
| Accrued Liabilities |
7
|
4
|
3
|
1
|
2
|
3
|
2
|
4
|
|
| Short-Term Debt |
7
|
4
|
5
|
9
|
0
|
0
|
12
|
47
|
|
| Current Portion of Long-Term Debt |
8
|
13
|
18
|
13
|
24
|
34
|
37
|
41
|
|
| Other Current Liabilities |
37
|
40
|
21
|
8
|
10
|
23
|
8
|
12
|
|
| Total Current Liabilities |
106
|
99
|
92
|
61
|
67
|
98
|
110
|
184
|
|
| Long-Term Debt |
86
|
68
|
107
|
111
|
210
|
271
|
297
|
258
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
193
N/A
|
168
-13%
|
198
+18%
|
172
-13%
|
277
+61%
|
370
+34%
|
408
+10%
|
443
+9%
|
|
| Equity | |||||||||
| Common Stock |
4
|
4
|
4
|
4
|
397
|
398
|
399
|
402
|
|
| Retained Earnings |
279
|
297
|
341
|
366
|
72
|
97
|
120
|
145
|
|
| Total Equity |
283
N/A
|
301
+7%
|
344
+14%
|
370
+7%
|
469
+27%
|
495
+6%
|
520
+5%
|
546
+5%
|
|
| Total Liabilities & Equity |
475
N/A
|
469
-1%
|
543
+16%
|
542
0%
|
746
+38%
|
865
+16%
|
927
+7%
|
990
+7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
805
|
805
|
805
|
805
|
805
|
808
|
810
|
814
|
|