T
Tenaga Nasional Bhd
KLSE:TENAGA
Tenaga Nasional Bhd
KLSE:TENAGA
Price:
14.32
MYR
0.7%
Market Cap:
83.5B
MYR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tenaga Nasional Bhd
KLSE:TENAGA
|
MY |
Balance Sheet
Balance Sheet Decomposition
Tenaga Nasional Bhd
Tenaga Nasional Bhd
Balance Sheet Decomposition is not available for
Tenaga Nasional Bhd
Tenaga Nasional Bhd
Balance Sheet
Tenaga Nasional Bhd
Tenaga Nasional Bhd
Currency: MYR
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1 488
|
3 430
|
1 943
|
0
|
0
|
0
|
3 549
|
3 285
|
|
| Cash |
1 488
|
3 430
|
1 943
|
0
|
0
|
0
|
3 549
|
3 285
|
|
| Short-Term Investments |
14 417
|
14 893
|
12 308
|
10 895
|
5 363
|
10 700
|
17 456
|
16 762
|
|
| Total Receivables |
10 477
|
10 484
|
8 975
|
10 236
|
14 870
|
27 673
|
16 389
|
17 121
|
|
| Accounts Receivables |
7 261
|
7 000
|
6 924
|
6 509
|
7 282
|
7 794
|
8 502
|
8 579
|
|
| Other Receivables |
3 215
|
3 484
|
2 051
|
3 727
|
7 588
|
19 879
|
7 887
|
8 541
|
|
| Inventory |
885
|
1 296
|
1 925
|
1 584
|
1 977
|
3 291
|
2 758
|
2 544
|
|
| Other Current Assets |
443
|
647
|
601
|
2 568
|
968
|
1 058
|
497
|
597
|
|
| Total Current Assets |
27 710
|
30 750
|
25 753
|
27 803
|
27 023
|
45 056
|
40 648
|
40 308
|
|
| PP&E Net |
104 808
|
111 446
|
148 230
|
147 502
|
148 817
|
153 982
|
156 039
|
156 668
|
|
| PP&E Gross |
104 808
|
111 446
|
148 230
|
147 502
|
148 817
|
153 982
|
156 039
|
156 668
|
|
| Accumulated Depreciation |
71 560
|
76 520
|
78 451
|
95 590
|
105 651
|
116 381
|
105 635
|
113 294
|
|
| Goodwill |
211
|
241
|
241
|
434
|
438
|
594
|
1 271
|
953
|
|
| Note Receivable |
2 608
|
3 024
|
2 517
|
3 760
|
3 699
|
3 782
|
4 074
|
4 450
|
|
| Long-Term Investments |
3 340
|
2 204
|
1 981
|
1 803
|
2 250
|
2 059
|
2 018
|
1 843
|
|
| Other Long-Term Assets |
5 574
|
6 032
|
124
|
131
|
374
|
450
|
694
|
834
|
|
| Other Assets |
211
|
241
|
241
|
434
|
438
|
594
|
1 271
|
953
|
|
| Total Assets |
144 250
N/A
|
153 695
+7%
|
178 847
+16%
|
181 433
+1%
|
182 601
+1%
|
205 922
+13%
|
204 744
-1%
|
205 056
+0%
|
|
| Liabilities | |||||||||
| Accounts Payable |
6 393
|
6 455
|
5 763
|
7 188
|
5 025
|
7 754
|
8 888
|
11 672
|
|
| Accrued Liabilities |
1 191
|
1 522
|
1 548
|
1 538
|
1 715
|
1 620
|
1 662
|
1 527
|
|
| Short-Term Debt |
402
|
459
|
423
|
938
|
2 725
|
6 744
|
4 715
|
2 079
|
|
| Current Portion of Long-Term Debt |
1 679
|
3 827
|
6 460
|
8 729
|
7 367
|
9 658
|
5 600
|
7 337
|
|
| Other Current Liabilities |
8 570
|
9 503
|
9 608
|
10 408
|
10 386
|
11 821
|
11 974
|
11 353
|
|
| Total Current Liabilities |
18 235
|
21 766
|
23 802
|
28 801
|
27 217
|
37 597
|
32 839
|
33 968
|
|
| Long-Term Debt |
44 573
|
48 421
|
69 835
|
68 515
|
70 829
|
80 758
|
82 317
|
76 702
|
|
| Deferred Income Tax |
7 646
|
8 009
|
7 783
|
7 806
|
8 178
|
8 820
|
9 018
|
9 264
|
|
| Minority Interest |
923
|
1 214
|
1 300
|
1 617
|
1 784
|
2 449
|
2 257
|
2 199
|
|
| Other Liabilities |
15 808
|
16 447
|
18 145
|
18 862
|
17 984
|
17 781
|
19 487
|
22 553
|
|
| Total Liabilities |
87 184
N/A
|
95 857
+10%
|
120 865
+26%
|
125 600
+4%
|
125 992
+0%
|
147 405
+17%
|
145 918
-1%
|
144 685
-1%
|
|
| Equity | |||||||||
| Common Stock |
11 200
|
11 446
|
11 446
|
11 675
|
11 928
|
12 204
|
12 500
|
12 700
|
|
| Retained Earnings |
52 527
|
53 093
|
54 619
|
52 716
|
51 853
|
53 121
|
53 246
|
54 732
|
|
| Unrealized Security Profit/Loss |
31
|
38
|
21
|
20
|
25
|
33
|
17
|
43
|
|
| Other Equity |
6 692
|
6 740
|
8 104
|
8 578
|
7 197
|
6 840
|
6 937
|
7 104
|
|
| Total Equity |
57 066
N/A
|
57 838
+1%
|
57 982
+0%
|
55 833
-4%
|
56 608
+1%
|
58 517
+3%
|
58 826
+1%
|
60 371
+3%
|
|
| Total Liabilities & Equity |
144 250
N/A
|
153 695
+7%
|
178 847
+16%
|
181 433
+1%
|
182 601
+1%
|
205 922
+13%
|
204 744
-1%
|
205 056
+0%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
5 666
|
5 687
|
5 687
|
5 705
|
5 726
|
5 753
|
5 787
|
5 813
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
