Teo Seng Capital Bhd
KLSE:TEOSENG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Teo Seng Capital Bhd
KLSE:TEOSENG
|
MY |
|
Helmerich and Payne Inc
NYSE:HP
|
US |
|
W
|
Wuxi Nce Power Co Ltd
SSE:605111
|
CN |
|
B
|
Barloworld Ltd
JSE:BAW
|
ZA |
|
Unozawa-gumi Iron Works Ltd
TSE:6396
|
JP |
|
Planet Ventures Inc
XTSX:PXI
|
CA |
|
Gattaca PLC
LSE:GATC
|
UK |
|
Advancer Global Ltd
SGX:43Q
|
SG |
Balance Sheet
Balance Sheet Decomposition
Teo Seng Capital Bhd
Teo Seng Capital Bhd
Balance Sheet
Teo Seng Capital Bhd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
18
|
34
|
39
|
30
|
34
|
19
|
30
|
41
|
45
|
49
|
41
|
99
|
127
|
183
|
|
| Cash |
0
|
34
|
39
|
0
|
34
|
19
|
30
|
41
|
45
|
49
|
41
|
99
|
127
|
183
|
|
| Cash Equivalents |
18
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
2
|
3
|
8
|
0
|
0
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
36
|
36
|
44
|
49
|
60
|
76
|
74
|
57
|
57
|
72
|
71
|
68
|
67
|
75
|
|
| Accounts Receivables |
28
|
33
|
43
|
42
|
52
|
64
|
57
|
54
|
50
|
67
|
67
|
64
|
63
|
53
|
|
| Other Receivables |
8
|
3
|
1
|
8
|
9
|
12
|
17
|
4
|
6
|
5
|
4
|
4
|
4
|
22
|
|
| Inventory |
42
|
41
|
48
|
0
|
29
|
38
|
96
|
103
|
104
|
59
|
71
|
72
|
75
|
61
|
|
| Other Current Assets |
0
|
1
|
2
|
56
|
50
|
45
|
2
|
3
|
2
|
65
|
57
|
74
|
132
|
152
|
|
| Total Current Assets |
95
|
115
|
135
|
143
|
174
|
179
|
205
|
209
|
208
|
244
|
241
|
313
|
401
|
471
|
|
| PP&E Net |
132
|
143
|
160
|
222
|
294
|
316
|
339
|
354
|
382
|
378
|
379
|
392
|
440
|
505
|
|
| PP&E Gross |
132
|
143
|
160
|
222
|
0
|
0
|
339
|
354
|
382
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
72
|
82
|
91
|
101
|
0
|
0
|
144
|
163
|
183
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
228
N/A
|
258
+13%
|
296
+14%
|
366
+24%
|
468
+28%
|
495
+6%
|
543
+10%
|
563
+4%
|
591
+5%
|
622
+5%
|
620
0%
|
705
+14%
|
846
+20%
|
976
+15%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
15
|
15
|
22
|
23
|
49
|
49
|
3
|
4
|
30
|
63
|
72
|
123
|
140
|
37
|
|
| Accrued Liabilities |
0
|
8
|
15
|
9
|
0
|
0
|
12
|
13
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
68
|
74
|
64
|
85
|
0
|
0
|
111
|
94
|
110
|
142
|
117
|
47
|
59
|
79
|
|
| Current Portion of Long-Term Debt |
8
|
7
|
6
|
7
|
99
|
127
|
9
|
8
|
19
|
19
|
17
|
17
|
9
|
10
|
|
| Other Current Liabilities |
10
|
8
|
12
|
11
|
1
|
1
|
51
|
42
|
16
|
1
|
1
|
2
|
2
|
44
|
|
| Total Current Liabilities |
101
|
112
|
118
|
135
|
150
|
177
|
186
|
161
|
185
|
225
|
207
|
145
|
162
|
170
|
|
| Long-Term Debt |
9
|
5
|
8
|
24
|
51
|
51
|
55
|
62
|
65
|
57
|
49
|
54
|
31
|
46
|
|
| Deferred Income Tax |
7
|
9
|
11
|
16
|
21
|
18
|
25
|
33
|
33
|
29
|
30
|
29
|
35
|
38
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
116
N/A
|
126
+8%
|
137
+9%
|
174
+27%
|
222
+28%
|
246
+11%
|
265
+8%
|
256
-4%
|
283
+11%
|
311
+10%
|
286
-8%
|
228
-20%
|
228
+0%
|
255
+12%
|
|
| Equity | |||||||||||||||
| Common Stock |
40
|
40
|
40
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|
| Retained Earnings |
59
|
59
|
106
|
127
|
186
|
189
|
218
|
254
|
256
|
260
|
283
|
426
|
565
|
676
|
|
| Additional Paid In Capital |
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
9
|
6
|
15
|
|
| Other Equity |
0
|
21
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
111
N/A
|
133
+19%
|
158
+19%
|
192
+21%
|
246
+28%
|
249
+1%
|
278
+12%
|
307
+10%
|
308
+0%
|
311
+1%
|
335
+7%
|
477
+43%
|
618
+30%
|
722
+17%
|
|
| Total Liabilities & Equity |
228
N/A
|
258
+13%
|
296
+14%
|
366
+24%
|
468
+28%
|
495
+6%
|
543
+10%
|
563
+4%
|
591
+5%
|
622
+5%
|
620
0%
|
705
+14%
|
846
+20%
|
976
+15%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
609
|
609
|
609
|
609
|
609
|
609
|
609
|
596
|
596
|
596
|
596
|
595
|
593
|
585
|
|