T

Tex Cycle Technology M Bhd
KLSE:TEXCYCL

Watchlist Manager
Tex Cycle Technology M Bhd
KLSE:TEXCYCL
Watchlist
Price: 1.01 MYR
Market Cap: 284m MYR

Intrinsic Value

The intrinsic value of one TEXCYCL stock under the Base Case scenario is 0.6 MYR. Compared to the current market price of 1.01 MYR, Tex Cycle Technology M Bhd is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEXCYCL Intrinsic Value
0.6 MYR
Overvaluation 40%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tex Cycle Technology M Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TEXCYCL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TEXCYCL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tex Cycle Technology M Bhd.

Explain Valuation
Compare TEXCYCL to

Fundamental Analysis

Tex Cycle Technology M Bhd
KLSE:TEXCYCL
MY
Commercial Services & Supplies
Market Cap
281.2m MYR
IPO
Jul 27, 2005
MY
Commercial Services & Supplies
Market Cap
281.2m MYR
IPO
Jul 27, 2005
Price
MYRfalse
EPS
false MYR
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TEXCYCL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tex Cycle Technology M Bhd

Current Assets 43.8m
Cash & Short-Term Investments 7.2m
Receivables 36.2m
Other Current Assets 430k
Non-Current Assets 199.4m
Long-Term Investments 81m
PP&E 116.1m
Intangibles 2.2m
Efficiency

Free Cash Flow Analysis
Tex Cycle Technology M Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tex Cycle Technology M Bhd

Revenue
37.5m MYR
Cost of Revenue
-15m MYR
Gross Profit
22.4m MYR
Operating Expenses
-7.6m MYR
Operating Income
14.8m MYR
Other Expenses
-2.1m MYR
Net Income
12.7m MYR
Fundamental Scores

TEXCYCL Profitability Score
Profitability Due Diligence

Tex Cycle Technology M Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
58/100
Profitability
Score

Tex Cycle Technology M Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TEXCYCL Solvency Score
Solvency Due Diligence

Tex Cycle Technology M Bhd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
72/100
Solvency
Score

Tex Cycle Technology M Bhd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEXCYCL Price Targets Summary
Tex Cycle Technology M Bhd

There are no price targets for TEXCYCL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEXCYCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TEXCYCL stock?

The intrinsic value of one TEXCYCL stock under the Base Case scenario is 0.6 MYR.

Is TEXCYCL stock undervalued or overvalued?

Compared to the current market price of 1.01 MYR, Tex Cycle Technology M Bhd is Overvalued by 40%.

Back to Top