First Time Loading...
T

Thong Guan Industries Bhd
KLSE:TGUAN

Watchlist Manager
Thong Guan Industries Bhd
KLSE:TGUAN
Watchlist
Price: 2.05 MYR 1.49% Market Closed
Updated: May 11, 2024

Intrinsic Value

Thong Guan Industries Bhd.is an investment holding company, which engages in the trading of plastic and petroleum products. [ Read More ]

The intrinsic value of one TGUAN stock under the Base Case scenario is 2.47 MYR. Compared to the current market price of 2.05 MYR, Thong Guan Industries Bhd is Undervalued by 17%.

Key Points:
TGUAN Intrinsic Value
Base Case
2.47 MYR
Undervaluation 17%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thong Guan Industries Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TGUAN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Thong Guan Industries Bhd

Provide an overview of the primary business activities
of Thong Guan Industries Bhd.

What unique competitive advantages
does Thong Guan Industries Bhd hold over its rivals?

What risks and challenges
does Thong Guan Industries Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thong Guan Industries Bhd.

Provide P/S
for Thong Guan Industries Bhd.

Provide P/E
for Thong Guan Industries Bhd.

Provide P/OCF
for Thong Guan Industries Bhd.

Provide P/FCFE
for Thong Guan Industries Bhd.

Provide P/B
for Thong Guan Industries Bhd.

Provide EV/S
for Thong Guan Industries Bhd.

Provide EV/GP
for Thong Guan Industries Bhd.

Provide EV/EBITDA
for Thong Guan Industries Bhd.

Provide EV/EBIT
for Thong Guan Industries Bhd.

Provide EV/OCF
for Thong Guan Industries Bhd.

Provide EV/FCFF
for Thong Guan Industries Bhd.

Provide EV/IC
for Thong Guan Industries Bhd.

Show me price targets
for Thong Guan Industries Bhd made by professional analysts.

What are the Revenue projections
for Thong Guan Industries Bhd?

How accurate were the past Revenue estimates
for Thong Guan Industries Bhd?

What are the Net Income projections
for Thong Guan Industries Bhd?

How accurate were the past Net Income estimates
for Thong Guan Industries Bhd?

What are the EPS projections
for Thong Guan Industries Bhd?

How accurate were the past EPS estimates
for Thong Guan Industries Bhd?

What are the EBIT projections
for Thong Guan Industries Bhd?

How accurate were the past EBIT estimates
for Thong Guan Industries Bhd?

Compare the revenue forecasts
for Thong Guan Industries Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thong Guan Industries Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thong Guan Industries Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thong Guan Industries Bhd compared to its peers.

Compare the P/E ratios
of Thong Guan Industries Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Thong Guan Industries Bhd with its peers.

Analyze the financial leverage
of Thong Guan Industries Bhd compared to its main competitors.

Show all profitability ratios
for Thong Guan Industries Bhd.

Provide ROE
for Thong Guan Industries Bhd.

Provide ROA
for Thong Guan Industries Bhd.

Provide ROIC
for Thong Guan Industries Bhd.

Provide ROCE
for Thong Guan Industries Bhd.

Provide Gross Margin
for Thong Guan Industries Bhd.

Provide Operating Margin
for Thong Guan Industries Bhd.

Provide Net Margin
for Thong Guan Industries Bhd.

Provide FCF Margin
for Thong Guan Industries Bhd.

Show all solvency ratios
for Thong Guan Industries Bhd.

Provide D/E Ratio
for Thong Guan Industries Bhd.

Provide D/A Ratio
for Thong Guan Industries Bhd.

Provide Interest Coverage Ratio
for Thong Guan Industries Bhd.

Provide Altman Z-Score Ratio
for Thong Guan Industries Bhd.

Provide Quick Ratio
for Thong Guan Industries Bhd.

Provide Current Ratio
for Thong Guan Industries Bhd.

Provide Cash Ratio
for Thong Guan Industries Bhd.

What is the historical Revenue growth
over the last 5 years for Thong Guan Industries Bhd?

What is the historical Net Income growth
over the last 5 years for Thong Guan Industries Bhd?

What is the current Free Cash Flow
of Thong Guan Industries Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thong Guan Industries Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thong Guan Industries Bhd

Current Assets 872.4m
Cash & Short-Term Investments 298.1m
Receivables 251.7m
Other Current Assets 322.6m
Non-Current Assets 526.1m
Long-Term Investments 62.6m
PP&E 463.2m
Other Non-Current Assets 387k
Current Liabilities 343.4m
Accounts Payable 199.5m
Short-Term Debt 97.4m
Other Current Liabilities 46.5m
Non-Current Liabilities 131.1m
Long-Term Debt 59.5m
Other Non-Current Liabilities 71.6m
Efficiency

Earnings Waterfall
Thong Guan Industries Bhd

Revenue
1.2B MYR
Cost of Revenue
-1B MYR
Gross Profit
191.4m MYR
Operating Expenses
-93.7m MYR
Operating Income
97.7m MYR
Other Expenses
-26.7m MYR
Net Income
71m MYR

Free Cash Flow Analysis
Thong Guan Industries Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TGUAN Profitability Score
Profitability Due Diligence

Thong Guan Industries Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive Gross Profit
50/100
Profitability
Score

Thong Guan Industries Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TGUAN Solvency Score
Solvency Due Diligence

Thong Guan Industries Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
67/100
Solvency
Score

Thong Guan Industries Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGUAN Price Targets Summary
Thong Guan Industries Bhd

Wall Street analysts forecast TGUAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TGUAN is 2.86 MYR with a low forecast of 2.77 MYR and a high forecast of 3 MYR.

Lowest
Price Target
2.77 MYR
35% Upside
Average
Price Target
2.86 MYR
39% Upside
Highest
Price Target
3 MYR
46% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TGUAN Price
Thong Guan Industries Bhd

1M 1M
+9%
6M 6M
+10%
1Y 1Y
-9%
3Y 3Y
-14%
5Y 5Y
+77%
10Y 10Y
+144%
Annual Price Range
2.05
52w Low
1.83
52w High
2.25
Price Metrics
Average Annual Return 21.59%
Standard Deviation of Annual Returns 26.75%
Max Drawdown -51%
Shares Statistics
Market Capitalization 810.6m MYR
Shares Outstanding 399 796 992
Percentage of Shares Shorted
N/A

TGUAN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Thong Guan Industries Bhd

Country

Malaysia

Industry

Packaging

Market Cap

810.6m MYR

Dividend Yield

0%

Description

Thong Guan Industries Bhd.is an investment holding company, which engages in the trading of plastic and petroleum products. The company is headquartered in Sungai Petani, Kedah. The firm's segments include Plastic packaging products, and Food, beverages and other consumable products. The firm operates primarily in Malaysia, Japan, Australia & New Zealand, Europe, People’s Republic of China, Korea, South East Asia, North America, Middle East and Others. The firm's products include stretch films, such as Nano Series and Maxstrech Series; flexible packaging, which includes industrial bags and films, and commercial bags and films; food wrap, which includes tinted food wraps; additives; food and beverage manufacturing, and IPAK5. The firm's segments include Syarikat Thong Guan Trading Sdn. Bhd., Thong Guan Plastic & Paper Industries Sdn. Bhd., Uniang Plastic Industries (Sabah) Sdn. Bhd. and others.

Contact

KEDAH
Sungai Petani
Lot 52, Jalan PKNK 1/6, Kawasan Perusahaan Sungai Petani
+6044417888
http://www.thongguan.com

IPO

1997-11-07

Employees

2 162

Officers

MD & Executive Director
Mr. Poon Chuan Ang
Executive Director
Mr. See Ming Ang
Joint Company Secretary
Ms. Yoke Leng Lau MAICSA

See Also

Discover More
What is the Intrinsic Value of one TGUAN stock?

The intrinsic value of one TGUAN stock under the Base Case scenario is 2.47 MYR.

Is TGUAN stock undervalued or overvalued?

Compared to the current market price of 2.05 MYR, Thong Guan Industries Bhd is Undervalued by 17%.