T

Theta Edge Bhd
KLSE:THETA

Watchlist Manager
Theta Edge Bhd
KLSE:THETA
Watchlist
Price: 0.83 MYR 3.11% Market Closed
Market Cap: 97.9m MYR

Intrinsic Value

The intrinsic value of one THETA stock under the Base Case scenario is 0.48 MYR. Compared to the current market price of 0.83 MYR, Theta Edge Bhd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THETA Intrinsic Value
0.48 MYR
Overvaluation 42%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Theta Edge Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about THETA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is THETA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Theta Edge Bhd.

Explain Valuation
Compare THETA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THETA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Theta Edge Bhd

Current Assets 50.2m
Cash & Short-Term Investments 19.8m
Receivables 28m
Other Current Assets 2.4m
Non-Current Assets 36m
PP&E 7m
Intangibles 2.6m
Other Non-Current Assets 26.4m
Current Liabilities 18.8m
Accounts Payable 7.7m
Other Current Liabilities 11.1m
Non-Current Liabilities 16.9m
Long-Term Debt 16.9m
Efficiency

Free Cash Flow Analysis
Theta Edge Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Theta Edge Bhd

Revenue
37.2m MYR
Cost of Revenue
-41m MYR
Gross Profit
-3.9m MYR
Operating Expenses
-17.2m MYR
Operating Income
-21m MYR
Other Expenses
-289k MYR
Net Income
-21.3m MYR
Fundamental Scores

THETA Profitability Score
Profitability Due Diligence

Theta Edge Bhd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
Negative 3Y Average Net Margin
20/100
Profitability
Score

Theta Edge Bhd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

THETA Solvency Score
Solvency Due Diligence

Theta Edge Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
44/100
Solvency
Score

Theta Edge Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THETA Price Targets Summary
Theta Edge Bhd

There are no price targets for THETA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THETA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one THETA stock?

The intrinsic value of one THETA stock under the Base Case scenario is 0.48 MYR.

Is THETA stock undervalued or overvalued?

Compared to the current market price of 0.83 MYR, Theta Edge Bhd is Overvalued by 42%.

Back to Top