Tien Wah Press Holdings Bhd
KLSE:TIENWAH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
|
MY |
Income Statement
Earnings Waterfall
Tien Wah Press Holdings Bhd
Income Statement
Tien Wah Press Holdings Bhd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
9
|
9
|
8
|
8
|
7
|
6
|
5
|
5
|
3
|
4
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
134
N/A
|
138
+3%
|
129
-6%
|
121
-7%
|
118
-3%
|
108
-8%
|
113
+4%
|
117
+4%
|
114
-2%
|
115
+1%
|
113
-2%
|
114
+1%
|
114
0%
|
113
-1%
|
113
0%
|
111
-1%
|
116
+4%
|
118
+2%
|
122
+3%
|
126
+3%
|
130
+3%
|
135
+4%
|
148
+9%
|
153
+4%
|
186
+21%
|
226
+21%
|
258
+14%
|
303
+17%
|
329
+9%
|
105
-68%
|
116
+10%
|
117
+1%
|
355
+202%
|
356
+0%
|
368
+3%
|
380
+3%
|
389
+2%
|
395
+2%
|
403
+2%
|
413
+2%
|
408
-1%
|
405
-1%
|
401
-1%
|
385
-4%
|
380
-1%
|
369
-3%
|
362
-2%
|
355
-2%
|
354
0%
|
358
+1%
|
350
-2%
|
357
+2%
|
367
+3%
|
362
-1%
|
357
-1%
|
344
-4%
|
329
-4%
|
357
+9%
|
384
+8%
|
406
+6%
|
417
+3%
|
388
-7%
|
372
-4%
|
349
-6%
|
342
-2%
|
349
+2%
|
349
+0%
|
351
+1%
|
346
-1%
|
343
-1%
|
323
-6%
|
305
-6%
|
277
-9%
|
259
-7%
|
255
-2%
|
248
-3%
|
252
+2%
|
251
0%
|
247
-2%
|
247
+0%
|
244
-1%
|
241
-1%
|
244
+1%
|
258
+6%
|
270
+5%
|
272
+0%
|
285
+5%
|
289
+1%
|
277
-4%
|
277
+0%
|
271
-2%
|
269
-1%
|
274
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(111)
|
(122)
|
(111)
|
(102)
|
(93)
|
(93)
|
(99)
|
(102)
|
(93)
|
(103)
|
(100)
|
(101)
|
(90)
|
(99)
|
(100)
|
(101)
|
(92)
|
(107)
|
(110)
|
(112)
|
(101)
|
(119)
|
(129)
|
(135)
|
(143)
|
(190)
|
(212)
|
(243)
|
(261)
|
(90)
|
(102)
|
(106)
|
(293)
|
(291)
|
(294)
|
(301)
|
(307)
|
(312)
|
(318)
|
(324)
|
(323)
|
(318)
|
(317)
|
(305)
|
(301)
|
(295)
|
(293)
|
(292)
|
(293)
|
(298)
|
(293)
|
(291)
|
(289)
|
(284)
|
(279)
|
(276)
|
(273)
|
(299)
|
(328)
|
(352)
|
(366)
|
(343)
|
(326)
|
(302)
|
(305)
|
(313)
|
(317)
|
(328)
|
(318)
|
(316)
|
(298)
|
(274)
|
(245)
|
(226)
|
(217)
|
(211)
|
(212)
|
(213)
|
(213)
|
(216)
|
(218)
|
(216)
|
(216)
|
(225)
|
(230)
|
(232)
|
(240)
|
(240)
|
(234)
|
(234)
|
(231)
|
(231)
|
(233)
|
|
| Gross Profit |
23
N/A
|
16
-29%
|
18
+15%
|
19
+1%
|
25
+32%
|
15
-39%
|
14
-5%
|
15
+3%
|
22
+47%
|
12
-43%
|
13
+4%
|
14
+6%
|
24
+76%
|
14
-43%
|
12
-10%
|
10
-19%
|
24
+138%
|
12
-50%
|
13
+5%
|
14
+12%
|
29
+102%
|
16
-44%
|
19
+17%
|
19
+1%
|
43
+128%
|
36
-17%
|
46
+28%
|
59
+30%
|
68
+14%
|
15
-78%
|
14
-3%
|
12
-20%
|
62
+437%
|
65
+5%
|
74
+14%
|
79
+7%
|
82
+3%
|
84
+3%
|
85
+2%
|
89
+4%
|
85
-4%
|
87
+3%
|
84
-4%
|
80
-5%
|
80
N/A
|
74
-8%
|
69
-6%
|
64
-8%
|
60
-5%
|
60
0%
|
58
-5%
|
66
+15%
|
79
+19%
|
79
0%
|
78
-1%
|
67
-13%
|
56
-17%
|
58
+3%
|
57
-2%
|
54
-5%
|
51
-5%
|
46
-11%
|
46
+2%
|
47
+1%
|
37
-21%
|
36
-3%
|
32
-10%
|
24
-27%
|
28
+17%
|
27
-4%
|
25
-6%
|
31
+22%
|
32
+5%
|
34
+4%
|
38
+13%
|
37
-2%
|
40
+8%
|
38
-4%
|
34
-12%
|
31
-7%
|
26
-17%
|
26
0%
|
28
+6%
|
33
+20%
|
40
+22%
|
40
-1%
|
45
+13%
|
49
+8%
|
43
-12%
|
43
0%
|
40
-8%
|
38
-4%
|
41
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
2
|
2
|
2
|
(5)
|
3
|
4
|
3
|
(9)
|
(0)
|
(0)
|
0
|
(9)
|
2
|
2
|
2
|
(11)
|
2
|
2
|
1
|
(13)
|
1
|
1
|
2
|
(17)
|
(5)
|
(12)
|
(23)
|
(33)
|
(11)
|
(14)
|
(12)
|
(35)
|
(37)
|
(37)
|
(36)
|
(35)
|
(34)
|
(35)
|
(39)
|
(38)
|
(37)
|
(38)
|
(36)
|
(40)
|
(41)
|
(41)
|
(42)
|
(40)
|
(46)
|
(46)
|
(45)
|
(46)
|
(39)
|
(37)
|
(40)
|
(9)
|
(12)
|
(46)
|
(57)
|
(85)
|
(83)
|
(49)
|
(33)
|
(24)
|
(23)
|
(20)
|
(15)
|
(32)
|
(26)
|
(25)
|
(31)
|
(20)
|
(22)
|
(26)
|
(24)
|
(27)
|
(28)
|
(29)
|
(29)
|
(25)
|
(36)
|
(34)
|
(34)
|
(25)
|
(24)
|
(26)
|
(28)
|
(27)
|
(20)
|
(20)
|
(20)
|
(26)
|
|
| Selling, General & Administrative |
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(19)
|
(8)
|
(15)
|
(24)
|
(33)
|
(9)
|
(11)
|
(11)
|
(36)
|
(37)
|
(36)
|
(37)
|
(37)
|
(38)
|
(38)
|
(39)
|
(39)
|
(38)
|
(37)
|
(36)
|
(35)
|
(35)
|
(35)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(37)
|
(38)
|
(39)
|
(41)
|
(42)
|
(42)
|
(41)
|
(39)
|
(37)
|
(34)
|
(44)
|
(46)
|
(47)
|
(46)
|
(36)
|
(33)
|
(34)
|
(32)
|
(29)
|
(27)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
0
|
0
|
(0)
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
(1)
|
(3)
|
(3)
|
(1)
|
1
|
0
|
(0)
|
1
|
2
|
4
|
3
|
0
|
1
|
0
|
(0)
|
(0)
|
(5)
|
(6)
|
(5)
|
(6)
|
(4)
|
(10)
|
(11)
|
(9)
|
(9)
|
(2)
|
0
|
(2)
|
29
|
29
|
(4)
|
(14)
|
(43)
|
(45)
|
(12)
|
2
|
20
|
23
|
26
|
32
|
8
|
7
|
8
|
1
|
9
|
5
|
1
|
2
|
0
|
0
|
(0)
|
(0)
|
5
|
(6)
|
(5)
|
(5)
|
5
|
4
|
3
|
1
|
1
|
9
|
10
|
9
|
4
|
|
| Operating Income |
17
N/A
|
18
+5%
|
20
+13%
|
20
+2%
|
19
-4%
|
18
-6%
|
18
N/A
|
17
-6%
|
13
-26%
|
13
-2%
|
13
+1%
|
14
+11%
|
15
+7%
|
15
+1%
|
14
-7%
|
12
-14%
|
13
+6%
|
14
+8%
|
14
+4%
|
16
+9%
|
16
-1%
|
17
+12%
|
20
+16%
|
20
+2%
|
26
+29%
|
31
+17%
|
34
+11%
|
37
+8%
|
34
-7%
|
4
-90%
|
0
-91%
|
(1)
N/A
|
27
N/A
|
28
+5%
|
37
+34%
|
44
+17%
|
47
+7%
|
49
+6%
|
50
+1%
|
50
+0%
|
47
-7%
|
50
+7%
|
47
-7%
|
44
-5%
|
40
-10%
|
33
-17%
|
28
-13%
|
22
-24%
|
20
-8%
|
14
-29%
|
11
-22%
|
21
+91%
|
33
+58%
|
39
+19%
|
41
+4%
|
27
-33%
|
47
+71%
|
46
-3%
|
11
-76%
|
(3)
N/A
|
(34)
-1 101%
|
(38)
-12%
|
(2)
+94%
|
14
N/A
|
13
-9%
|
13
-1%
|
12
-8%
|
9
-24%
|
(4)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-100%
|
12
N/A
|
12
-3%
|
12
+5%
|
13
+4%
|
13
+3%
|
11
-20%
|
5
-50%
|
2
-58%
|
1
-61%
|
(10)
N/A
|
(7)
+33%
|
(1)
+85%
|
16
N/A
|
16
-1%
|
19
+22%
|
21
+8%
|
16
-24%
|
23
+48%
|
20
-14%
|
18
-10%
|
15
-16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
1
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(4)
|
(3)
|
(4)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
18
+5%
|
21
+19%
|
21
+2%
|
20
-5%
|
19
-5%
|
18
-5%
|
18
-4%
|
14
-19%
|
14
-1%
|
14
+1%
|
15
+9%
|
16
+6%
|
16
-4%
|
15
-6%
|
13
-14%
|
14
+10%
|
15
+7%
|
15
+2%
|
16
+7%
|
17
+3%
|
17
+4%
|
20
+16%
|
21
+3%
|
25
+21%
|
28
+13%
|
30
+5%
|
31
+5%
|
28
-9%
|
2
-93%
|
(1)
N/A
|
(2)
-114%
|
21
N/A
|
23
+9%
|
33
+43%
|
40
+21%
|
44
+10%
|
47
+8%
|
49
+4%
|
50
+2%
|
47
-5%
|
51
+8%
|
48
-7%
|
46
-4%
|
41
-10%
|
35
-15%
|
31
-12%
|
25
-20%
|
23
-6%
|
18
-24%
|
15
-17%
|
26
+80%
|
38
+43%
|
43
+15%
|
45
+4%
|
30
-34%
|
51
+72%
|
49
-4%
|
13
-73%
|
(2)
N/A
|
(37)
-1 507%
|
(42)
-14%
|
(8)
+82%
|
7
N/A
|
5
-33%
|
3
-32%
|
1
-65%
|
(2)
N/A
|
(14)
-647%
|
(9)
+37%
|
(10)
-7%
|
(9)
+4%
|
4
N/A
|
4
+15%
|
6
+30%
|
8
+44%
|
9
+9%
|
7
-22%
|
2
-70%
|
(2)
N/A
|
(14)
-725%
|
(14)
+4%
|
(11)
+21%
|
(6)
+48%
|
13
N/A
|
11
-14%
|
14
+29%
|
15
+7%
|
20
+33%
|
19
-3%
|
16
-15%
|
15
-9%
|
11
-24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(1)
|
0
|
1
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(5)
|
(7)
|
(6)
|
(5)
|
(6)
|
(2)
|
(2)
|
(3)
|
(2)
|
1
|
1
|
1
|
8
|
4
|
5
|
5
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
12
|
13
|
15
|
15
|
15
|
15
|
14
|
14
|
11
|
11
|
12
|
13
|
13
|
13
|
10
|
8
|
10
|
11
|
13
|
14
|
15
|
16
|
18
|
17
|
20
|
22
|
23
|
24
|
21
|
1
|
(1)
|
(0)
|
19
|
21
|
29
|
34
|
37
|
41
|
42
|
43
|
40
|
44
|
42
|
40
|
34
|
28
|
24
|
19
|
16
|
11
|
10
|
20
|
36
|
41
|
42
|
28
|
53
|
50
|
15
|
5
|
(33)
|
(37)
|
(3)
|
6
|
2
|
1
|
(2)
|
(4)
|
(16)
|
(11)
|
(11)
|
(11)
|
3
|
3
|
5
|
7
|
5
|
3
|
(2)
|
(5)
|
(16)
|
(16)
|
(14)
|
(9)
|
10
|
8
|
11
|
11
|
18
|
17
|
15
|
14
|
9
|
|
| Income to Minority Interest |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(2)
|
(1)
|
0
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(9)
|
(7)
|
(6)
|
(5)
|
(2)
|
0
|
2
|
3
|
(2)
|
(3)
|
(4)
|
(1)
|
12
|
13
|
28
|
25
|
14
|
11
|
(5)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
(2)
|
|
| Net Income (Common) |
9
N/A
|
9
+5%
|
12
+29%
|
12
-1%
|
12
+3%
|
12
N/A
|
12
+1%
|
12
-1%
|
9
-21%
|
9
-3%
|
10
+7%
|
11
+12%
|
11
N/A
|
11
-4%
|
8
-20%
|
7
-19%
|
8
+24%
|
10
+13%
|
11
+18%
|
13
+13%
|
14
+11%
|
15
+4%
|
16
+12%
|
16
-4%
|
19
+19%
|
21
+11%
|
20
-3%
|
20
-2%
|
16
-21%
|
(1)
N/A
|
(1)
-38%
|
(0)
+82%
|
14
N/A
|
15
+9%
|
20
+33%
|
24
+18%
|
26
+10%
|
27
+5%
|
28
+2%
|
28
+0%
|
27
-3%
|
31
+13%
|
30
-2%
|
29
-4%
|
25
-15%
|
21
-14%
|
17
-18%
|
14
-18%
|
14
-5%
|
11
-16%
|
12
+7%
|
23
+90%
|
34
+48%
|
38
+10%
|
38
+2%
|
28
-27%
|
64
+132%
|
63
-2%
|
42
-33%
|
31
-27%
|
(20)
N/A
|
(26)
-34%
|
(8)
+70%
|
(1)
+83%
|
(6)
-339%
|
(8)
-22%
|
(10)
-35%
|
(12)
-21%
|
(20)
-64%
|
(14)
+29%
|
(15)
-7%
|
(14)
+10%
|
(1)
+91%
|
0
N/A
|
4
+3 600%
|
7
+76%
|
6
-4%
|
4
-30%
|
0
-91%
|
(3)
N/A
|
(15)
-375%
|
(16)
-3%
|
(15)
+8%
|
(10)
+30%
|
9
N/A
|
8
-8%
|
9
+11%
|
7
-20%
|
14
+103%
|
14
-5%
|
13
-2%
|
14
+4%
|
7
-48%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.1
N/A
|
0.13
+30%
|
0.13
N/A
|
0.13
N/A
|
0.14
+8%
|
0.14
N/A
|
0.14
N/A
|
0.1
-29%
|
0.1
N/A
|
0.1
N/A
|
0.11
+10%
|
0.12
+9%
|
0.11
-8%
|
0.09
-18%
|
0.07
-22%
|
0.09
+29%
|
0.1
+11%
|
0.12
+20%
|
0.14
+17%
|
0.15
+7%
|
0.16
+7%
|
0.18
+12%
|
0.17
-6%
|
0.2
+18%
|
0.22
+10%
|
0.21
-5%
|
0.21
N/A
|
0.17
-19%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.14
N/A
|
0.12
-14%
|
0.18
+50%
|
0.2
+11%
|
0.22
+10%
|
0.23
+5%
|
0.24
+4%
|
0.24
N/A
|
0.24
N/A
|
0.27
+13%
|
0.26
-4%
|
0.25
-4%
|
0.21
-16%
|
0.18
-14%
|
0.15
-17%
|
0.12
-20%
|
0.12
N/A
|
0.1
-17%
|
0.11
+10%
|
0.21
+91%
|
0.29
+38%
|
0.33
+14%
|
0.33
N/A
|
0.2
-39%
|
0.45
+125%
|
0.43
-4%
|
0.29
-33%
|
0.21
-28%
|
-0.14
N/A
|
-0.19
-36%
|
-0.06
+68%
|
-0.01
+83%
|
-0.04
-300%
|
-0.05
-25%
|
-0.07
-40%
|
-0.09
-29%
|
-0.14
-56%
|
-0.1
+29%
|
-0.11
-10%
|
-0.1
+9%
|
-0.01
+90%
|
-0.01
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.03
-25%
|
0
N/A
|
-0.02
N/A
|
-0.11
-450%
|
-0.1
+9%
|
-0.09
+10%
|
-0.06
+33%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.1
+100%
|
0.09
-10%
|
0.09
N/A
|
0.1
+11%
|
0.05
-50%
|
|