T

TMC Life Sciences Bhd
KLSE:TMCLIFE

Watchlist Manager
TMC Life Sciences Bhd
KLSE:TMCLIFE
Watchlist
Price: 0.44 MYR -2.22% Market Closed
Market Cap: 766.4m MYR

Intrinsic Value

The intrinsic value of one TMCLIFE stock under the Base Case scenario is 0.38 MYR. Compared to the current market price of 0.44 MYR, TMC Life Sciences Bhd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TMCLIFE Intrinsic Value
0.38 MYR
Overvaluation 13%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
TMC Life Sciences Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TMCLIFE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TMCLIFE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TMC Life Sciences Bhd.

Explain Valuation
Compare TMCLIFE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TMCLIFE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TMC Life Sciences Bhd

Current Assets 202.5m
Cash & Short-Term Investments 109.6m
Receivables 77m
Other Current Assets 15.9m
Non-Current Assets 929.7m
Long-Term Investments 2m
PP&E 725.8m
Intangibles 201.2m
Other Non-Current Assets 700k
Current Liabilities 110.3m
Accounts Payable 69.3m
Other Current Liabilities 41m
Non-Current Liabilities 168.8m
Long-Term Debt 143m
Other Non-Current Liabilities 25.8m
Efficiency

Free Cash Flow Analysis
TMC Life Sciences Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TMC Life Sciences Bhd

Revenue
345.5m MYR
Cost of Revenue
-118m MYR
Gross Profit
227.5m MYR
Operating Expenses
-215.3m MYR
Operating Income
12.2m MYR
Other Expenses
-8.6m MYR
Net Income
3.6m MYR
Fundamental Scores

TMCLIFE Profitability Score
Profitability Due Diligence

TMC Life Sciences Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
44/100
Profitability
Score

TMC Life Sciences Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

TMCLIFE Solvency Score
Solvency Due Diligence

TMC Life Sciences Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
52/100
Solvency
Score

TMC Life Sciences Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TMCLIFE Price Targets Summary
TMC Life Sciences Bhd

There are no price targets for TMCLIFE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TMCLIFE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TMCLIFE stock?

The intrinsic value of one TMCLIFE stock under the Base Case scenario is 0.38 MYR.

Is TMCLIFE stock undervalued or overvalued?

Compared to the current market price of 0.44 MYR, TMC Life Sciences Bhd is Overvalued by 13%.

Back to Top