T

TRC Synergy Bhd
KLSE:TRC

Watchlist Manager
TRC Synergy Bhd
KLSE:TRC
Watchlist
Price: 0.38 MYR 4.11% Market Closed
Market Cap: 182.6m MYR

Intrinsic Value

The intrinsic value of one TRC stock under the Base Case scenario is 0.54 MYR. Compared to the current market price of 0.38 MYR, TRC Synergy Bhd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRC Intrinsic Value
0.54 MYR
Undervaluation 30%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
TRC Synergy Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TRC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TRC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TRC Synergy Bhd.

Explain Valuation
Compare TRC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TRC Synergy Bhd

Current Assets 651m
Cash & Short-Term Investments 370.5m
Receivables 238.8m
Other Current Assets 41.8m
Non-Current Assets 276.4m
Long-Term Investments 48.1m
PP&E 201.5m
Other Non-Current Assets 26.8m
Current Liabilities 362.3m
Accounts Payable 156.3m
Other Current Liabilities 206m
Non-Current Liabilities 14.6m
Long-Term Debt 2m
Other Non-Current Liabilities 12.6m
Efficiency

Free Cash Flow Analysis
TRC Synergy Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TRC Synergy Bhd

Revenue
562.9m MYR
Cost of Revenue
-506.4m MYR
Gross Profit
56.5m MYR
Operating Expenses
-34.8m MYR
Operating Income
21.6m MYR
Other Expenses
-1.5m MYR
Net Income
20.2m MYR
Fundamental Scores

TRC Profitability Score
Profitability Due Diligence

TRC Synergy Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Gross Margin is Increasing
Operating Margin is Increasing
Net Margin is Increasing
45/100
Profitability
Score

TRC Synergy Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TRC Solvency Score
Solvency Due Diligence

TRC Synergy Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

TRC Synergy Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRC Price Targets Summary
TRC Synergy Bhd

Wall Street analysts forecast TRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRC is 0.43 MYR with a low forecast of 0.42 MYR and a high forecast of 0.44 MYR.

Lowest
Price Target
0.42 MYR
12% Upside
Average
Price Target
0.43 MYR
13% Upside
Highest
Price Target
0.44 MYR
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TRC stock?

The intrinsic value of one TRC stock under the Base Case scenario is 0.54 MYR.

Is TRC stock undervalued or overvalued?

Compared to the current market price of 0.38 MYR, TRC Synergy Bhd is Undervalued by 30%.

Back to Top