Trive Property Group Bhd
KLSE:TRIVE
Intrinsic Value
The intrinsic value of one TRIVE stock under the Base Case scenario is 0.321 MYR. Compared to the current market price of 0.015 MYR, Trive Property Group Bhd is Undervalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
Trive Property Group Bhd
Balance Sheet Decomposition
Trive Property Group Bhd
Current Assets | 32.3m |
Cash & Short-Term Investments | 15.8m |
Receivables | 16.5m |
Non-Current Assets | 93.6m |
Long-Term Investments | 91m |
PP&E | 84k |
Other Non-Current Assets | 2.5m |
Free Cash Flow Analysis
Trive Property Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Trive Property Group Bhd
Revenue
|
8.7m
MYR
|
Cost of Revenue
|
-12.4m
MYR
|
Gross Profit
|
-3.7m
MYR
|
Operating Expenses
|
-1.6m
MYR
|
Operating Income
|
-5.2m
MYR
|
Other Expenses
|
-218.4k
MYR
|
Net Income
|
-5.5m
MYR
|
TRIVE Profitability Score
Profitability Due Diligence
Trive Property Group Bhd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Trive Property Group Bhd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
TRIVE Solvency Score
Solvency Due Diligence
Trive Property Group Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Trive Property Group Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRIVE Price Targets Summary
Trive Property Group Bhd
Dividends
Current shareholder yield for TRIVE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?