U
UMediC Group Bhd
KLSE:UMC
UMediC Group Bhd
KLSE:UMC
Price:
0.305
MYR
Market Cap:
114m
MYR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
U
|
UMediC Group Bhd
KLSE:UMC
|
MY |
|
A
|
Atlas Technologies Corp
TSE:9563
|
JP |
|
L
|
Livechat Software SA
WSE:LVC
|
PL |
Income Statement
Earnings Waterfall
UMediC Group Bhd
UMediC Group Bhd
Income Statement
UMediC Group Bhd
UMediC Group Bhd
Currency: MYR
| Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
38
N/A
|
41
+8%
|
45
+11%
|
49
+7%
|
50
+2%
|
52
+4%
|
55
+6%
|
53
-3%
|
51
-4%
|
51
0%
|
49
-5%
|
50
+2%
|
51
+4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(23)
|
(25)
|
(26)
|
(29)
|
(29)
|
(29)
|
(32)
|
(30)
|
(30)
|
(30)
|
(26)
|
(27)
|
(28)
|
|
| Gross Profit |
15
N/A
|
16
+7%
|
19
+19%
|
20
+4%
|
21
+7%
|
22
+5%
|
23
+2%
|
23
+2%
|
22
-7%
|
21
-1%
|
22
+5%
|
23
+1%
|
24
+5%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
|
| Selling, General & Administrative |
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
|
| Other Operating Expenses |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
|
| Operating Income |
8
N/A
|
9
+11%
|
13
+44%
|
14
+3%
|
14
+1%
|
13
-2%
|
13
-5%
|
13
-2%
|
11
-12%
|
11
+1%
|
11
-1%
|
11
-3%
|
11
+2%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
9
+13%
|
13
+48%
|
13
+3%
|
14
+2%
|
13
-1%
|
13
-5%
|
12
-2%
|
11
-12%
|
11
+1%
|
11
-2%
|
11
-1%
|
11
+2%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
7
|
8
|
10
|
10
|
10
|
10
|
9
|
9
|
8
|
9
|
8
|
8
|
9
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
7
N/A
|
8
+11%
|
10
+37%
|
10
-1%
|
10
-4%
|
9
-5%
|
9
-4%
|
9
0%
|
8
-7%
|
9
+4%
|
8
-6%
|
8
-1%
|
8
+1%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
