UMS Neiken Group Bhd
KLSE:UMS
Balance Sheet
Balance Sheet Decomposition
UMS Neiken Group Bhd
UMS Neiken Group Bhd
Balance Sheet
UMS Neiken Group Bhd
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
4
|
5
|
4
|
5
|
8
|
9
|
17
|
7
|
10
|
15
|
19
|
35
|
26
|
18
|
20
|
17
|
22
|
36
|
34
|
24
|
20
|
21
|
|
| Cash |
4
|
5
|
4
|
5
|
4
|
5
|
8
|
9
|
17
|
7
|
10
|
15
|
19
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
18
|
20
|
17
|
22
|
36
|
34
|
24
|
20
|
21
|
|
| Short-Term Investments |
9
|
10
|
4
|
0
|
3
|
6
|
7
|
4
|
4
|
9
|
7
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
2
|
0
|
0
|
16
|
25
|
26
|
|
| Total Receivables |
21
|
20
|
24
|
23
|
22
|
22
|
25
|
21
|
22
|
24
|
24
|
26
|
24
|
23
|
22
|
26
|
25
|
23
|
19
|
16
|
26
|
23
|
22
|
22
|
|
| Accounts Receivables |
20
|
19
|
22
|
22
|
21
|
21
|
24
|
20
|
20
|
23
|
23
|
25
|
24
|
22
|
22
|
26
|
24
|
19
|
19
|
16
|
22
|
21
|
21
|
21
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
4
|
0
|
0
|
3
|
2
|
1
|
1
|
|
| Inventory |
7
|
12
|
17
|
24
|
25
|
29
|
29
|
35
|
33
|
33
|
35
|
33
|
33
|
33
|
33
|
35
|
34
|
34
|
31
|
32
|
32
|
41
|
33
|
34
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
41
|
46
|
49
|
52
|
54
|
62
|
69
|
69
|
75
|
73
|
77
|
75
|
77
|
93
|
82
|
81
|
79
|
74
|
73
|
85
|
91
|
104
|
104
|
102
|
|
| PP&E Net |
20
|
20
|
21
|
28
|
25
|
28
|
29
|
28
|
29
|
18
|
19
|
23
|
24
|
19
|
28
|
31
|
35
|
36
|
39
|
33
|
37
|
37
|
37
|
33
|
|
| PP&E Gross |
20
|
20
|
21
|
28
|
25
|
28
|
29
|
28
|
29
|
18
|
19
|
23
|
24
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
10
|
11
|
11
|
17
|
17
|
17
|
18
|
20
|
19
|
19
|
19
|
20
|
20
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
9
|
9
|
10
|
10
|
11
|
12
|
12
|
13
|
36
|
39
|
42
|
44
|
48
|
50
|
51
|
54
|
56
|
44
|
44
|
46
|
34
|
30
|
34
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
11
|
5
|
0
|
0
|
2
|
4
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
70
N/A
|
76
+8%
|
79
+5%
|
91
+15%
|
93
+3%
|
104
+12%
|
114
+9%
|
113
-1%
|
120
+6%
|
131
+9%
|
139
+6%
|
145
+4%
|
151
+4%
|
166
+10%
|
167
+0%
|
169
+2%
|
174
+3%
|
172
-2%
|
168
-2%
|
167
-1%
|
174
+4%
|
175
+1%
|
173
-1%
|
173
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
7
|
5
|
5
|
6
|
7
|
10
|
4
|
6
|
5
|
5
|
7
|
6
|
9
|
7
|
8
|
9
|
7
|
6
|
5
|
6
|
5
|
5
|
6
|
|
| Short-Term Debt |
0
|
1
|
2
|
4
|
3
|
4
|
2
|
4
|
3
|
5
|
5
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
3
|
4
|
2
|
5
|
0
|
0
|
1
|
2
|
0
|
0
|
4
|
5
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
6
|
9
|
8
|
12
|
12
|
14
|
16
|
10
|
11
|
14
|
12
|
14
|
8
|
9
|
6
|
6
|
9
|
7
|
2
|
1
|
6
|
5
|
5
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
5
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
7
N/A
|
10
+45%
|
9
-9%
|
17
+97%
|
17
N/A
|
18
+3%
|
19
+7%
|
14
-30%
|
14
+2%
|
16
+19%
|
14
-16%
|
16
+17%
|
11
-34%
|
12
+10%
|
8
-30%
|
9
+4%
|
11
+26%
|
10
-10%
|
5
-48%
|
2
-56%
|
7
+232%
|
7
-3%
|
7
-3%
|
7
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
|
| Retained Earnings |
21
|
23
|
28
|
31
|
33
|
44
|
51
|
56
|
63
|
71
|
81
|
85
|
97
|
108
|
118
|
118
|
121
|
119
|
120
|
122
|
124
|
125
|
123
|
122
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
63
N/A
|
66
+4%
|
71
+7%
|
73
+4%
|
76
+4%
|
86
+14%
|
95
+9%
|
100
+5%
|
106
+7%
|
115
+8%
|
125
+9%
|
128
+3%
|
140
+9%
|
154
+10%
|
158
+3%
|
161
+1%
|
163
+2%
|
162
-1%
|
163
+1%
|
164
+1%
|
166
+1%
|
168
+1%
|
166
-1%
|
165
0%
|
|
| Total Liabilities & Equity |
70
N/A
|
76
+8%
|
79
+5%
|
91
+15%
|
93
+3%
|
104
+12%
|
114
+9%
|
113
-1%
|
120
+6%
|
131
+9%
|
139
+6%
|
145
+4%
|
151
+4%
|
166
+10%
|
167
+0%
|
169
+2%
|
174
+3%
|
172
-2%
|
168
-2%
|
167
-1%
|
174
+4%
|
175
+1%
|
173
-1%
|
173
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
|