Unitrade Industries Bhd
KLSE:UNITRAD
Balance Sheet
Balance Sheet Decomposition
Unitrade Industries Bhd
Unitrade Industries Bhd
Balance Sheet
Unitrade Industries Bhd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
58
|
29
|
79
|
87
|
87
|
72
|
43
|
|
| Cash |
58
|
29
|
79
|
87
|
87
|
72
|
43
|
|
| Short-Term Investments |
9
|
9
|
9
|
9
|
40
|
12
|
14
|
|
| Total Receivables |
307
|
383
|
424
|
425
|
382
|
467
|
371
|
|
| Accounts Receivables |
282
|
337
|
342
|
394
|
353
|
404
|
298
|
|
| Other Receivables |
25
|
45
|
81
|
32
|
29
|
63
|
73
|
|
| Inventory |
132
|
129
|
117
|
155
|
203
|
267
|
247
|
|
| Other Current Assets |
4
|
4
|
7
|
4
|
5
|
3
|
2
|
|
| Total Current Assets |
509
|
553
|
636
|
680
|
717
|
821
|
677
|
|
| PP&E Net |
47
|
153
|
167
|
176
|
180
|
235
|
254
|
|
| PP&E Gross |
47
|
153
|
167
|
176
|
180
|
235
|
254
|
|
| Accumulated Depreciation |
14
|
18
|
21
|
22
|
29
|
33
|
44
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
44
|
46
|
|
| Note Receivable |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6
|
6
|
6
|
20
|
17
|
22
|
21
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
3
|
3
|
5
|
10
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
44
|
46
|
|
| Total Assets |
572
N/A
|
715
+25%
|
812
+14%
|
879
+8%
|
919
+4%
|
1 127
+23%
|
1 009
-10%
|
|
| Liabilities | ||||||||
| Accounts Payable |
62
|
48
|
84
|
113
|
99
|
157
|
161
|
|
| Short-Term Debt |
297
|
338
|
362
|
392
|
347
|
398
|
372
|
|
| Current Portion of Long-Term Debt |
8
|
16
|
24
|
22
|
21
|
23
|
27
|
|
| Other Current Liabilities |
7
|
7
|
14
|
5
|
1
|
42
|
24
|
|
| Total Current Liabilities |
375
|
408
|
484
|
531
|
468
|
620
|
495
|
|
| Long-Term Debt |
13
|
103
|
104
|
116
|
118
|
127
|
135
|
|
| Deferred Income Tax |
1
|
2
|
2
|
2
|
3
|
6
|
5
|
|
| Minority Interest |
3
|
5
|
5
|
0
|
0
|
21
|
24
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
14
|
8
|
|
| Total Liabilities |
392
N/A
|
518
+32%
|
594
+15%
|
649
+9%
|
589
-9%
|
788
+34%
|
667
-15%
|
|
| Equity | ||||||||
| Common Stock |
5
|
5
|
5
|
195
|
291
|
291
|
310
|
|
| Retained Earnings |
175
|
193
|
213
|
36
|
38
|
47
|
32
|
|
| Total Equity |
180
N/A
|
198
+10%
|
218
+11%
|
230
+5%
|
330
+43%
|
339
+3%
|
342
+1%
|
|
| Total Liabilities & Equity |
572
N/A
|
715
+25%
|
812
+14%
|
879
+8%
|
919
+4%
|
1 127
+23%
|
1 009
-10%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 563
|
1 563
|
1 563
|
1 563
|
1 563
|
1 563
|
1 631
|
|