V

Versatile Creative Bhd
KLSE:VERSATL

Watchlist Manager
Versatile Creative Bhd
KLSE:VERSATL
Watchlist
Price: 0.995 MYR -0.5% Market Closed
Market Cap: 278.7m MYR

Intrinsic Value

The intrinsic value of one VERSATL stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.995 MYR, Versatile Creative Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VERSATL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Versatile Creative Bhd

Intrinsic Value History
Dive into the past to invest in the future

VERSATL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if VERSATL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about VERSATL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VERSATL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Versatile Creative Bhd.

Explain Valuation
Compare VERSATL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VERSATL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Versatile Creative Bhd

Current Assets 107.3m
Cash & Short-Term Investments 38.6m
Receivables 27.8m
Other Current Assets 41m
Non-Current Assets 83.6m
PP&E 83.6m
Current Liabilities 60.8m
Accounts Payable 43.5m
Short-Term Debt 7.5m
Other Current Liabilities 9.8m
Non-Current Liabilities 41.5m
Long-Term Debt 7.9m
Other Non-Current Liabilities 33.6m
Efficiency

Free Cash Flow Analysis
Versatile Creative Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Versatile Creative Bhd

Revenue
389.9m MYR
Cost of Revenue
-314.9m MYR
Gross Profit
74.9m MYR
Operating Expenses
-53.9m MYR
Operating Income
21.1m MYR
Other Expenses
-14.4m MYR
Net Income
6.7m MYR
Fundamental Scores

VERSATL Profitability Score
Profitability Due Diligence

Versatile Creative Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive ROIC
Healthy Gross Margin
hidden
Profitability
Score

Versatile Creative Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VERSATL Solvency Score
Solvency Due Diligence

Versatile Creative Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

Versatile Creative Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VERSATL Price Targets Summary
Versatile Creative Bhd

There are no price targets for VERSATL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Versatile Creative Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for VERSATL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VERSATL stock?

The intrinsic value of one VERSATL stock under the Base Case scenario is hidden MYR.

Is VERSATL stock undervalued or overvalued?

Compared to the current market price of 0.995 MYR, Versatile Creative Bhd is hidden .

Back to Top