Volcano Bhd
KLSE:VOLCANO
Cash Flow Statement
Cash Flow Statement
Volcano Bhd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
13
|
13
|
13
|
14
|
9
|
7
|
12
|
6
|
7
|
7
|
7
|
5
|
6
|
6
|
3
|
3
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
4
|
4
|
4
|
6
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
|
| Other Non-Cash Items |
(3)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
(1)
|
1
|
(0)
|
0
|
2
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(12)
|
(14)
|
(9)
|
(9)
|
1
|
3
|
1
|
2
|
4
|
3
|
1
|
3
|
(7)
|
(12)
|
(7)
|
(6)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-69%
|
3
N/A
|
5
+38%
|
14
+206%
|
15
+7%
|
19
+27%
|
14
-24%
|
15
+6%
|
15
-1%
|
13
-16%
|
14
+13%
|
4
-73%
|
0
-99%
|
3
+6 218%
|
3
-26%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(8)
|
(8)
|
(5)
|
(4)
|
(9)
|
(8)
|
(11)
|
(10)
|
(15)
|
(15)
|
(15)
|
(20)
|
(19)
|
(31)
|
(13)
|
(12)
|
|
| Other Items |
1
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(3)
|
0
|
2
|
0
|
|
| Cash from Investing Activities |
(6)
N/A
|
(7)
-5%
|
(4)
+41%
|
(2)
+41%
|
(9)
-276%
|
(8)
+6%
|
(10)
-20%
|
(9)
+7%
|
(14)
-53%
|
(14)
0%
|
(16)
-20%
|
(21)
-29%
|
(23)
-8%
|
(30)
-33%
|
(11)
+63%
|
(12)
-8%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
9
|
9
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
(1)
|
3
|
10
|
25
|
3
|
6
|
|
| Cash Paid for Dividends |
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
0
|
(4)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
9
N/A
|
9
+8%
|
(2)
N/A
|
(2)
-1%
|
(3)
-12%
|
(3)
-26%
|
(5)
-48%
|
12
N/A
|
16
+30%
|
14
-11%
|
13
-12%
|
1
-92%
|
8
+590%
|
23
+203%
|
1
-94%
|
3
+166%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
0
|
(1)
|
(0)
|
1
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
3
+179%
|
(4)
N/A
|
(0)
+95%
|
3
N/A
|
3
-13%
|
5
+71%
|
17
+255%
|
17
-3%
|
16
-7%
|
9
-45%
|
(7)
N/A
|
(12)
-72%
|
(8)
+28%
|
(8)
+11%
|
(6)
+19%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(9)
-6%
|
(2)
+76%
|
1
N/A
|
5
+574%
|
7
+27%
|
8
+26%
|
4
-48%
|
0
-94%
|
0
-98%
|
(3)
N/A
|
(6)
-106%
|
(16)
-176%
|
(31)
-96%
|
(9)
+70%
|
(10)
-6%
|
|