V

VSTECS Bhd
KLSE:VSTECS

Watchlist Manager
VSTECS Bhd
KLSE:VSTECS
Watchlist
Price: 3.19 MYR 0.95% Market Closed
Market Cap: 1.1B MYR

Intrinsic Value

The intrinsic value of one VSTECS stock under the Base Case scenario is 3.81 MYR. Compared to the current market price of 3.19 MYR, VSTECS Bhd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSTECS Intrinsic Value
3.81 MYR
Undervaluation 16%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
VSTECS Bhd

Valuation History Unavailable

Historical valuation for VSTECS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about VSTECS Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
VSTECS Bhd

Current Assets 811.6m
Cash & Short-Term Investments 106.4m
Receivables 457.5m
Other Current Assets 247.8m
Non-Current Assets 60.5m
Long-Term Investments 42m
PP&E 7.9m
Intangibles 571k
Other Non-Current Assets 10.1m
Efficiency

Free Cash Flow Analysis
VSTECS Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VSTECS Bhd

Revenue
2.9B MYR
Cost of Revenue
-2.7B MYR
Gross Profit
172.3m MYR
Operating Expenses
-88.9m MYR
Operating Income
83.4m MYR
Other Expenses
-12.9m MYR
Net Income
70.6m MYR
Fundamental Scores

VSTECS Profitability Score
Profitability Due Diligence

VSTECS Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive ROIC
51/100
Profitability
Score

VSTECS Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

VSTECS Solvency Score
Solvency Due Diligence

VSTECS Bhd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

VSTECS Bhd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSTECS Price Targets Summary
VSTECS Bhd

Wall Street analysts forecast VSTECS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSTECS is 5.12 MYR with a low forecast of 5.07 MYR and a high forecast of 5.27 MYR.

Lowest
Price Target
5.07 MYR
59% Upside
Average
Price Target
5.12 MYR
61% Upside
Highest
Price Target
5.27 MYR
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSTECS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VSTECS stock?

The intrinsic value of one VSTECS stock under the Base Case scenario is 3.81 MYR.

Is VSTECS stock undervalued or overvalued?

Compared to the current market price of 3.19 MYR, VSTECS Bhd is Undervalued by 16%.

Back to Top