First Time Loading...
W

Wasco Bhd
KLSE:WASCO

Watchlist Manager
Wasco Bhd
KLSE:WASCO
Watchlist
Price: 1.46 MYR -0.68% Market Closed
Updated: Jun 6, 2024

Intrinsic Value

Wasco Bhd.is an investment holding company, which engages in the provision of management services to its subsidiaries. [ Read More ]

The intrinsic value of one WASCO stock under the Base Case scenario is 2.55 MYR. Compared to the current market price of 1.46 MYR, Wasco Bhd is Undervalued by 43%.

Key Points:
WASCO Intrinsic Value
Base Case
2.55 MYR
Undervaluation 43%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wasco Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WASCO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Wasco Bhd

Provide an overview of the primary business activities
of Wasco Bhd.

What unique competitive advantages
does Wasco Bhd hold over its rivals?

What risks and challenges
does Wasco Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wasco Bhd.

Provide P/S
for Wasco Bhd.

Provide P/E
for Wasco Bhd.

Provide P/OCF
for Wasco Bhd.

Provide P/FCFE
for Wasco Bhd.

Provide P/B
for Wasco Bhd.

Provide EV/S
for Wasco Bhd.

Provide EV/GP
for Wasco Bhd.

Provide EV/EBITDA
for Wasco Bhd.

Provide EV/EBIT
for Wasco Bhd.

Provide EV/OCF
for Wasco Bhd.

Provide EV/FCFF
for Wasco Bhd.

Provide EV/IC
for Wasco Bhd.

Show me price targets
for Wasco Bhd made by professional analysts.

What are the Revenue projections
for Wasco Bhd?

How accurate were the past Revenue estimates
for Wasco Bhd?

What are the Net Income projections
for Wasco Bhd?

How accurate were the past Net Income estimates
for Wasco Bhd?

What are the EPS projections
for Wasco Bhd?

How accurate were the past EPS estimates
for Wasco Bhd?

What are the EBIT projections
for Wasco Bhd?

How accurate were the past EBIT estimates
for Wasco Bhd?

Compare the revenue forecasts
for Wasco Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wasco Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wasco Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wasco Bhd compared to its peers.

Compare the P/E ratios
of Wasco Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wasco Bhd with its peers.

Analyze the financial leverage
of Wasco Bhd compared to its main competitors.

Show all profitability ratios
for Wasco Bhd.

Provide ROE
for Wasco Bhd.

Provide ROA
for Wasco Bhd.

Provide ROIC
for Wasco Bhd.

Provide ROCE
for Wasco Bhd.

Provide Gross Margin
for Wasco Bhd.

Provide Operating Margin
for Wasco Bhd.

Provide Net Margin
for Wasco Bhd.

Provide FCF Margin
for Wasco Bhd.

Show all solvency ratios
for Wasco Bhd.

Provide D/E Ratio
for Wasco Bhd.

Provide D/A Ratio
for Wasco Bhd.

Provide Interest Coverage Ratio
for Wasco Bhd.

Provide Altman Z-Score Ratio
for Wasco Bhd.

Provide Quick Ratio
for Wasco Bhd.

Provide Current Ratio
for Wasco Bhd.

Provide Cash Ratio
for Wasco Bhd.

What is the historical Revenue growth
over the last 5 years for Wasco Bhd?

What is the historical Net Income growth
over the last 5 years for Wasco Bhd?

What is the current Free Cash Flow
of Wasco Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wasco Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wasco Bhd

Current Assets 1.6B
Cash & Short-Term Investments 410.3m
Receivables 1B
Other Current Assets 186.5m
Non-Current Assets 1.3B
Long-Term Investments 139.3m
PP&E 840.3m
Intangibles 158.1m
Other Non-Current Assets 186.4m
Current Liabilities 1.7B
Accounts Payable 595.6m
Short-Term Debt 167.8m
Other Current Liabilities 944.4m
Non-Current Liabilities 534.1m
Long-Term Debt 257.4m
Other Non-Current Liabilities 276.6m
Efficiency

Earnings Waterfall
Wasco Bhd

Revenue
2.6B MYR
Cost of Revenue
-2.2B MYR
Gross Profit
445.8m MYR
Operating Expenses
-179.4m MYR
Operating Income
266.4m MYR
Other Expenses
-158m MYR
Net Income
108.4m MYR

Free Cash Flow Analysis
Wasco Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WASCO Profitability Score
Profitability Due Diligence

Wasco Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Wasco Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

WASCO Solvency Score
Solvency Due Diligence

Wasco Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

Wasco Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WASCO Price Targets Summary
Wasco Bhd

Wall Street analysts forecast WASCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WASCO is 1.65 MYR with a low forecast of 1.49 MYR and a high forecast of 2.1 MYR.

Lowest
Price Target
1.49 MYR
2% Upside
Average
Price Target
1.65 MYR
13% Upside
Highest
Price Target
2.1 MYR
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

WASCO Price
Wasco Bhd

1M 1M
+4%
6M 6M
+43%
1Y 1Y
+75%
3Y 3Y
+80%
5Y 5Y
+117%
10Y 10Y
-18%
Annual Price Range
1.46
52w Low
0.82
52w High
1.57
Price Metrics
Average Annual Return 5.35%
Standard Deviation of Annual Returns 47.39%
Max Drawdown -73%
Shares Statistics
Market Capitalization 1.1B MYR
Shares Outstanding 774 311 240
Percentage of Shares Shorted
N/A

WASCO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wasco Bhd

Country

Malaysia

Industry

Energy

Market Cap

1.1B MYR

Dividend Yield

0%

Description

Wasco Bhd.is an investment holding company, which engages in the provision of management services to its subsidiaries. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 3,865 full-time employees. The company went IPO on 2002-07-09. The firm operates in three segments: energy solutions services, renewable energy, and industrial trading & services. Energy solutions services division includes pipe coating, pipe manufacturing for the oil and gas industry, building and operating offshore/onshore field development facilities and the provision of specialized equipment and services to the power generation, oleochemical and petrochemical industries. Renewable energy division is engaged in supplying and manufacturing of specialized equipment for biomass power plants such as industrial fans, boilers and turbines that run primarily on biomass fuels. Industrial trading & services division is engaged in the trading and distribution of building materials and the manufacturing and trading of industrial pipes for the construction industry.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
No 59-07, The Boulevard, Mid Valley City, Lingkaran Syed Putra
+60322812222
https://wascoenergy.com/

IPO

2002-07-09

Employees

3 865

Officers

MD, Group CEO & Executive Director
Mr. Gian Carlo Maccagno
Chief Financial Officer
Mr. Ramanathan P.R. Singaram
Chief Human Resource Officer
Vivian Tay
Chief Executive Officer of Industrial Engineering Unit
Mr. Yee Chong Lee
Chief Executive Officer of the Industrial Trading & Services Division
Mr. Eng Hooi Goh
Chief Strategy Officer
Madam Ariesza Noor
Show More
Executive Vice President of Engineering & Fabrication Division
Mr. Shamugam Karupiah
Head of Group Internal Audit
Mr. . Sivaramayah
Chief Executive Officer of Agro-Based Unit
Mr. Yoke Seong Wong
Senior Manager of ESG
Chuen Seng Teoh
Show Less

See Also

Discover More
What is the Intrinsic Value of one WASCO stock?

The intrinsic value of one WASCO stock under the Base Case scenario is 2.55 MYR.

Is WASCO stock undervalued or overvalued?

Compared to the current market price of 1.46 MYR, Wasco Bhd is Undervalued by 43%.