W

WCE Holdings Bhd
KLSE:WCEHB

Watchlist Manager
WCE Holdings Bhd
KLSE:WCEHB
Watchlist
Price: 0.67 MYR -0.74%
Market Cap: 2.2B MYR

Income Statement

Earnings Waterfall
WCE Holdings Bhd

Income Statement
WCE Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
16
0
0
0
13
3
0
0
0
1
0
0
0
9
0
0
0
14
2
6
10
11
14
14
15
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
78
0
0
0
125
0
0
0
130
0
0
0
140
0
0
0
0
0
0
0
0
0
0
0
Revenue
601
N/A
609
+1%
635
+4%
638
+0%
681
+7%
674
-1%
685
+2%
651
-5%
55
-92%
95
+74%
134
+41%
217
+62%
213
-2%
186
-13%
167
-10%
103
-38%
68
-34%
65
-5%
52
-20%
42
-19%
39
-8%
34
-12%
33
-3%
30
-11%
59
+98%
68
+17%
76
+11%
77
+1%
44
-43%
39
-11%
37
-6%
40
+9%
50
+26%
49
-2%
46
-7%
39
-14%
28
-29%
25
-9%
23
-9%
22
-4%
20
-11%
19
-7%
18
-2%
19
+2%
18
-3%
18
+1%
17
-6%
15
-12%
12
-16%
7
-47%
7
+11%
7
-3%
19
+161%
180
+872%
237
+32%
386
+62%
529
+37%
602
+14%
708
+18%
739
+4%
817
+11%
719
-12%
804
+12%
777
-3%
868
+12%
911
+5%
849
-7%
818
-4%
760
-7%
963
+27%
1 000
+4%
960
-4%
815
-15%
476
-42%
361
-24%
356
-1%
375
+5%
512
+37%
454
-11%
529
+16%
607
+15%
530
-13%
597
+13%
595
0%
507
-15%
518
+2%
627
+21%
655
+4%
615
-6%
584
-5%
504
-14%
411
-19%
629
+53%
947
+51%
950
+0%
1 024
+8%
Gross Profit
Cost of Revenue
0
0
(131)
(484)
0
0
(21)
(526)
(48)
0
0
0
(186)
(9)
(25)
(44)
(64)
(62)
(50)
(44)
(35)
(32)
(33)
(24)
(50)
(58)
(65)
(68)
(41)
(44)
(52)
(56)
(68)
(58)
(43)
(37)
(24)
(22)
(21)
(19)
(17)
(16)
(16)
(16)
(15)
(15)
(14)
(12)
(10)
(5)
(6)
(6)
(18)
(177)
(235)
(381)
(524)
(593)
(696)
(726)
(799)
(705)
(793)
(766)
(849)
(891)
(833)
(804)
(755)
(954)
(986)
(947)
(801)
(468)
(349)
(339)
(354)
(491)
(455)
(528)
(620)
(538)
(601)
(590)
(523)
(536)
(626)
(661)
(623)
(568)
(463)
(358)
(549)
(856)
(870)
(939)
Gross Profit
0
N/A
0
N/A
45
N/A
154
+242%
0
N/A
0
N/A
344
N/A
125
-64%
7
-94%
0
N/A
0
N/A
0
N/A
27
N/A
5
-83%
8
+76%
9
+6%
5
-42%
3
-38%
2
-52%
(1)
N/A
4
N/A
2
-51%
0
-95%
5
+5 100%
9
+71%
10
+9%
10
+7%
9
-14%
3
-62%
(5)
N/A
(15)
-183%
(16)
-5%
(17)
-7%
(8)
+53%
2
N/A
2
N/A
4
+75%
3
-21%
3
-21%
3
+8%
3
N/A
3
-4%
3
-4%
3
+4%
3
+15%
3
-3%
3
+7%
3
-22%
2
-20%
1
-45%
1
N/A
1
-18%
1
+2%
2
+151%
3
+9%
4
+60%
5
+28%
9
+76%
12
+30%
14
+17%
18
+32%
14
-22%
11
-21%
10
-8%
19
+89%
20
+4%
16
-21%
14
-12%
4
-68%
9
+93%
14
+69%
13
-9%
13
+2%
8
-41%
12
+54%
18
+44%
21
+21%
22
+2%
(1)
N/A
1
N/A
(13)
N/A
(8)
+41%
(4)
+52%
5
N/A
(16)
N/A
(19)
-17%
2
N/A
(6)
N/A
(8)
-41%
15
N/A
41
+169%
53
+29%
80
+52%
92
+14%
81
-12%
85
+5%
Operating Income
Operating Expenses
(530)
(516)
(397)
(65)
(597)
(600)
(597)
(61)
(4)
(88)
(124)
(205)
(19)
(188)
(151)
(102)
(44)
(64)
(61)
(20)
(2)
(19)
(25)
(40)
(32)
(14)
(17)
(9)
(2)
7
14
11
4
(7)
(9)
(13)
(8)
(1)
(27)
(20)
19
(23)
6
1
(6)
(10)
(13)
(12)
46
47
49
(5)
12
(31)
(35)
(32)
5
(4)
(9)
(5)
2
(1)
0
(0)
(20)
(25)
(27)
(27)
(17)
(20)
(20)
(20)
(6)
(3)
(3)
(2)
(0)
(2)
(3)
(3)
(6)
(6)
(9)
(9)
(7)
199
202
204
(4)
(3)
(3)
(4)
(5)
(5)
(7)
(6)
Selling, General & Administrative
0
0
0
(23)
0
0
0
(22)
(7)
0
0
0
(16)
0
0
0
(12)
0
0
0
(8)
0
0
0
(8)
0
0
0
(13)
0
0
0
(6)
0
0
0
(3)
0
0
0
(7)
0
0
(2)
(5)
0
0
0
0
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
(6)
(6)
(7)
(4)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(6)
(5)
(5)
(4)
(6)
(4)
(4)
(4)
(5)
(5)
(8)
(9)
(9)
(10)
(7)
(8)
(8)
(9)
(9)
(9)
(10)
(10)
(11)
(11)
Depreciation & Amortization
(22)
0
0
(19)
(7)
0
0
(12)
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
Other Operating Expenses
(508)
(516)
(397)
(24)
(589)
(600)
(597)
(27)
4
(88)
(124)
(205)
(2)
(188)
(151)
(102)
(32)
(64)
(62)
(20)
6
(19)
(25)
(40)
(24)
(14)
(17)
(9)
11
7
15
12
10
(6)
(9)
(13)
(5)
(1)
(27)
(19)
26
(22)
6
3
(2)
(8)
(11)
(12)
46
47
49
(5)
18
(31)
(35)
(32)
10
(4)
(9)
(5)
7
5
6
7
(16)
(20)
(20)
(21)
(11)
(15)
(15)
(15)
(0)
2
2
2
6
2
1
2
(1)
(0)
(0)
(0)
2
209
209
212
5
6
7
5
5
5
5
5
Operating Income
72
N/A
93
+29%
107
+15%
89
-17%
85
-5%
74
-13%
67
-9%
64
-4%
3
-95%
7
+145%
10
+35%
12
+25%
8
-38%
(11)
N/A
(9)
+20%
(43)
-373%
(39)
+9%
(60)
-55%
(60)
+1%
(21)
+65%
3
N/A
(17)
N/A
(25)
-47%
(35)
-43%
(23)
+34%
(5)
+80%
(6)
-35%
0
N/A
1
+200%
2
+42%
(1)
N/A
(5)
-557%
(13)
-189%
(15)
-10%
(7)
+53%
(11)
-58%
(4)
+64%
2
N/A
(24)
N/A
(17)
+30%
21
N/A
(20)
N/A
9
N/A
3
-61%
(3)
N/A
(7)
-134%
(10)
-46%
(10)
+4%
48
N/A
48
+1%
50
+4%
(4)
N/A
13
N/A
(28)
N/A
(33)
-15%
(28)
+16%
10
N/A
5
-55%
3
-46%
9
+248%
20
+135%
13
-35%
11
-14%
10
-9%
(1)
N/A
(5)
-777%
(12)
-117%
(13)
-15%
(12)
+7%
(11)
+10%
(5)
+53%
(7)
-31%
8
N/A
5
-41%
9
+109%
15
+64%
21
+38%
19
-8%
(4)
N/A
(2)
+47%
(19)
-864%
(13)
+31%
(13)
+6%
(4)
+66%
(23)
-430%
180
N/A
204
+13%
198
-3%
(12)
N/A
12
N/A
38
+210%
49
+27%
76
+55%
86
+14%
74
-14%
78
+6%
Pre-Tax Income
Interest Income Expense
(18)
(18)
(17)
(12)
(11)
(9)
(8)
(5)
16
31
50
72
62
32
(26)
(86)
(255)
(230)
(313)
(281)
(114)
(112)
6
17
(2)
(2)
8
3
10
20
3
(6)
(23)
(23)
(20)
(26)
(43)
(46)
(16)
(10)
7
43
9
11
(19)
(19)
(14)
(14)
(1)
7
18
30
27
40
46
29
20
24
20
21
22
29
29
34
29
35
34
35
35
35
14
(25)
(48)
(110)
(132)
(137)
(102)
(121)
(127)
(133)
(107)
(111)
(102)
(89)
(100)
(124)
(129)
(139)
(138)
(164)
(180)
(199)
(191)
(221)
(224)
(231)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
11
0
2
2
6
0
4
4
0
0
0
0
0
0
37
39
39
0
0
6
2
0
0
0
0
0
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(1)
0
0
0
0
1
0
0
0
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
(3)
(4)
0
2
3
3
0
(0)
0
0
0
2
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(10)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(24)
0
0
0
(14)
0
0
0
(17)
0
0
0
(14)
0
0
0
(19)
0
0
0
Pre-Tax Income
59
N/A
71
+21%
86
+20%
77
-10%
75
-2%
68
-10%
61
-9%
58
-5%
19
-67%
38
+101%
60
+56%
84
+40%
70
-16%
21
-71%
(35)
N/A
(129)
-270%
(316)
-145%
(291)
+8%
(372)
-28%
(302)
+19%
(112)
+63%
(128)
-15%
(18)
+86%
(18)
-1%
(25)
-35%
(7)
+72%
2
N/A
3
+81%
11
+272%
7
-31%
(7)
N/A
(26)
-247%
(36)
-41%
(37)
-3%
(26)
+29%
(26)
+2%
(47)
-80%
(42)
+10%
(38)
+9%
(21)
+46%
29
N/A
28
-3%
22
-19%
14
-38%
(22)
N/A
(25)
-15%
(24)
+6%
(24)
+0%
48
N/A
92
+94%
108
+17%
65
-40%
40
-37%
12
-71%
19
+65%
3
-85%
30
+934%
28
-6%
22
-22%
30
+36%
43
+42%
42
-1%
42
-1%
46
+10%
29
-37%
29
+1%
22
-25%
22
-1%
23
+6%
24
+4%
9
-64%
(32)
N/A
(56)
-74%
(106)
-90%
(123)
-16%
(121)
+1%
(105)
+14%
(102)
+3%
(130)
-28%
(135)
-4%
(139)
-3%
(124)
+11%
(114)
+8%
(93)
+19%
68
N/A
57
-16%
76
+33%
59
-21%
(164)
N/A
(152)
+7%
(142)
+7%
(150)
-6%
(134)
+11%
(134)
+0%
(150)
-12%
(153)
-2%
Net Income
Tax Provision
(23)
(27)
(33)
(29)
(27)
(24)
(22)
(14)
(5)
(10)
(17)
(24)
(23)
(15)
(12)
(4)
(8)
(5)
(1)
(1)
(0)
1
(0)
(0)
0
0
0
1
0
0
0
(0)
(0)
(0)
(1)
(4)
(4)
(4)
(4)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(4)
(3)
(4)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
4
5
5
4
(16)
(16)
(16)
(16)
(4)
(4)
(4)
(4)
5
5
4
4
6
6
6
(55)
(44)
(45)
(45)
17
Income from Continuing Operations
36
44
53
48
48
43
39
44
15
29
43
60
47
6
(46)
(132)
(324)
(296)
(373)
(303)
(112)
(128)
(19)
(19)
(25)
(7)
2
3
11
7
(8)
(26)
(36)
(38)
(27)
(30)
(51)
(46)
(42)
(21)
28
27
21
13
(23)
(27)
(25)
(25)
47
91
106
63
39
11
18
2
28
26
19
27
38
39
38
42
26
27
20
20
22
22
7
(34)
(52)
(101)
(118)
(117)
(120)
(118)
(146)
(151)
(143)
(128)
(118)
(97)
73
61
80
64
(158)
(146)
(135)
(205)
(179)
(179)
(195)
(136)
Income to Minority Interest
(7)
(7)
(6)
(1)
(2)
(2)
(3)
(5)
0
0
(0)
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(0)
(0)
(1)
1
1
1
1
1
1
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
0
0
0
0
(1)
(2)
(1)
(1)
(1)
(2)
2
11
17
26
30
30
28
28
29
30
28
27
26
24
25
24
22
23
24
27
30
34
32
33
33
32
Net Income (Common)
29
N/A
38
+29%
48
+26%
46
-3%
45
-2%
41
-10%
36
-12%
39
+8%
15
-62%
29
+95%
43
+50%
60
+39%
48
-21%
6
-87%
(46)
N/A
(132)
-188%
(323)
-145%
(296)
+9%
(373)
-26%
(303)
+19%
(111)
+63%
(127)
-14%
(18)
+86%
(18)
N/A
(25)
-41%
(7)
+71%
2
N/A
3
+71%
11
+286%
8
-28%
(6)
N/A
(25)
-288%
(36)
-44%
(37)
-5%
(27)
+27%
(30)
-10%
(51)
-70%
(46)
+9%
(42)
+10%
(22)
+48%
28
N/A
27
-3%
21
-23%
12
-41%
(23)
N/A
(27)
-15%
(25)
+6%
(25)
+2%
47
N/A
90
+94%
106
+17%
62
-41%
38
-38%
10
-75%
17
+71%
1
-94%
27
+2 589%
25
-8%
18
-26%
25
+36%
35
+41%
36
+1%
35
-1%
39
+11%
25
-36%
26
+2%
18
-28%
19
+4%
20
+7%
20
-1%
9
-57%
(23)
N/A
(35)
-49%
(75)
-115%
(87)
-17%
(87)
+0%
(92)
-6%
(89)
+3%
(117)
-31%
(122)
-4%
(115)
+5%
(102)
+12%
(93)
+9%
(73)
+21%
97
N/A
85
-13%
102
+20%
87
-15%
(134)
N/A
(119)
+11%
(105)
+11%
(171)
-63%
(147)
+14%
(146)
+0%
(162)
-11%
(104)
+36%
EPS (Diluted)
0.07
N/A
0.09
+29%
0.12
+33%
0.11
-8%
0.12
+9%
0.08
-33%
0.09
+12%
0.09
N/A
0.12
+33%
0.05
-58%
0.08
+60%
0.11
+38%
0.09
-18%
0.01
-89%
-0.09
N/A
-0.26
-189%
-0.64
-146%
-0.58
+9%
-0.74
-28%
-0.6
+19%
-0.22
+63%
-0.25
-14%
-0.03
+88%
-0.03
N/A
-0.05
-67%
-0.01
+80%
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
-0.01
N/A
-0.04
-300%
-0.07
-75%
-0.07
N/A
-0.05
+29%
-0.06
-20%
-0.1
-67%
-0.09
+10%
-0.08
+11%
-0.04
+50%
0.05
N/A
0.05
N/A
0.03
-40%
0.02
-33%
-0.04
N/A
-0.05
-25%
-0.04
+20%
-0.04
N/A
0.08
N/A
0.15
+87%
0.17
+13%
0.08
-53%
0.05
-38%
0.01
-80%
0.02
+100%
0.01
-50%
0.03
+200%
0.03
N/A
0.02
-33%
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A
0.05
N/A
0.03
-40%
0.03
N/A
0.02
-33%
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
-0.02
N/A
-0.03
-50%
-0.06
-100%
-0.07
-17%
-0.07
N/A
-0.07
N/A
-0.06
+14%
-0.06
N/A
-0.05
+17%
-0.05
N/A
-0.03
+40%
-0.02
+33%
-0.01
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
-0.04
N/A
-0.04
N/A
-0.04
N/A
-0.06
-50%
-0.05
+17%
-0.05
N/A
-0.05
N/A
-0.03
+40%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett