Balance Sheet

Assets

-5%

-11%

10Y

Currency: MYR

	Jan-2002	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	11	16	20	77	117	90	336	166	372	222	281	108	93	83	110	455	527	104	208	258	124	91	415	570
Cash	0	0	0	0	0	0	336	166	372	222	281	108	93	83	110	455	527	104	208	258	124	91	415	570
Cash Equivalents	11	16	20	77	117	90	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Investments	45	82	155	223	269	322	374	538	326	921	500	759	706	0	298	0	0	267	417	239	148	129	241	395
Total Receivables	249	375	354	475	534	792	1 376	1 468	1 496	1 143	1 115	991	1 241	1 271	1 315	1 351	1 936	2 091	1 831	1 845	2 185	2 389	2 707	2 796
Accounts Receivables	229	330	305	437	478	645	938	893	871	591	449	702	707	877	920	823	1 410	1 479	1 173	1 092	1 280	1 401	1 739	1 918
Other Receivables	20	46	49	37	56	147	437	575	625	552	666	289	534	395	396	528	527	612	658	752	904	987	968	878
Inventory	76	70	98	145	121	256	352	313	344	303	341	388	380	514	710	755	726	746	711	671	788	707	593	603
Other Current Assets	17	12	12	100	36	31	0	16	16	19	23	278	252	0	269	0	0	52	53	76	75	104	125	140
Total Current Assets	398	554	640	1 019	1 076	1 490	2 439	2 500	2 553	2 609	2 260	2 524	2 672	2 749	2 703	2 561	3 190	3 260	3 220	3 089	3 321	3 419	3 796	4 068
PP&E Net	172	157	239	194	387	515	478	627	603	513	537	665	272	236	288	328	341	367	528	508	504	521	549	528
PP&E Gross	0	157	239	194	387	515	478	627	603	513	537	665	272	236	288	0	0	367	528	508	504	521	549	528
Accumulated Depreciation	0	37	36	39	78	123	133	203	270	261	247	247	220	0	222	0	0	244	252	276	299	312	336	346
Intangible Assets	0	0	0	0	0	0	0	0	0	0	130	0	0	0	0	0	0	140	131	118	110	104	97	90
Goodwill	0	0	0	7	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	722	687	623	636	644	839	964	1 072	1 164	802	794	868	1 004	527	443	270	263
Long-Term Investments	73	138	176	135	173	255	560	625	617	800	983	1 528	1 096	1 266	1 547	1 776	2 208	2 387	2 336	2 124	2 141	2 264	2 308	809
Other Long-Term Assets	3	17	59	6	8	6	8	6	19	7	24	26	656	1 013	1 142	1 458	1 650	1 731	1 737	1 758	1 624	1 553	1 648	3 349
Other Assets	0	0	0	7	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	646 N/A	866 +34%	1 114 +29%	1 347 +21%	1 639 +22%	2 266 +38%	3 484 +54%	4 480 +29%	4 479 0%	4 553 +2%	4 570 +0%	5 387 +18%	5 535 +3%	6 227 +13%	6 752 +8%	7 287 +8%	8 192 +12%	8 679 +6%	8 820 +2%	8 600 -2%	8 229 -4%	8 304 +1%	8 668 +4%	9 107 +5%
Liabilities
Accounts Payable	188	290	345	342	338	435	849	925	1 187	768	446	740	298	461	552	717	894	938	754	780	703	813	1 075	1 093
Accrued Liabilities	0	0	0	0	0	0	86	77	48	61	49	36	91	0	60	0	0	79	165	168	88	93	94	79
Short-Term Debt	77	63	71	100	114	205	586	292	100	96	105	86	3	136	404	0	0	777	867	1 069	1 425	1 443	1 244	1 552
Current Portion of Long-Term Debt	5	44	25	126	54	105	0	10	107	409	361	845	366	448	116	823	1 028	132	355	175	344	210	415	1 202
Other Current Liabilities	15	19	67	108	121	376	433	388	366	203	471	323	473	544	333	293	363	264	278	197	305	123	189	175
Total Current Liabilities	284	415	506	676	627	1 121	1 954	1 692	1 808	1 537	1 432	2 030	1 231	1 640	1 466	1 834	2 285	2 190	2 419	2 390	2 865	2 682	3 016	4 102
Long-Term Debt	139	181	169	119	365	373	357	831	792	1 127	918	893	1 553	1 846	2 073	2 159	2 257	2 858	2 210	2 033	1 358	1 409	1 680	1 049
Deferred Income Tax	2	1	3	11	10	8	5	6	9	25	50	42	38	35	45	36	64	98	99	110	113	127	137	67
Minority Interest	0	1	0	89	102	163	279	169	233	275	283	57	52	53	37	34	8	27	34	42	47	52	30	58
Other Liabilities	0	0	46	23	0	9	0	594	383	332	426	555	456	418	521	538	428	360	371	386	132	179	147	113
Total Liabilities	426 N/A	598 +40%	725 +21%	918 +27%	1 105 +20%	1 673 +51%	2 595 +55%	3 292 +27%	3 225 -2%	3 297 +2%	3 108 -6%	3 577 +15%	3 330 -7%	3 993 +20%	4 142 +4%	4 601 +11%	5 042 +10%	5 480 +9%	5 065 -8%	4 877 -4%	4 420 -9%	4 346 -2%	4 951 +14%	5 272 +6%
Equity
Common Stock	96	96	112	121	213	214	356	391	393	396	404	476	546	546	600	631	3 210	3 211	3 213	3 213	3 213	3 213	3 213	3 337
Retained Earnings	123	169	232	246	291	356	414	372	465	504	607	932	443	388	240	244	59	6	57	282	184	63	320	47
Additional Paid In Capital	1	1	41	53	30	33	141	368	369	380	414	394	2 174	2 174	2 228	2 311	0	0	0	0	0	0	0	0
Unrealized Security Profit/Loss	0	3	4	4	0	1	1	7	6	8	21	28	28	28	61	0	0	67	56	54	60	63	68	73
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	27	11	12	0	30	7	5	0	0	0	0
Other Equity	0	0	0	5	0	11	22	51	21	32	16	19	101	100	29	0	0	54	551	743	721	745	756	472
Total Equity	220 N/A	269 +22%	389 +45%	429 +10%	534 +24%	593 +11%	889 +50%	1 188 +34%	1 254 +6%	1 255 +0%	1 462 +16%	1 811 +24%	2 204 +22%	2 234 +1%	2 610 +17%	2 685 +3%	3 150 +17%	3 199 +2%	3 755 +17%	3 723 -1%	3 809 +2%	3 958 +4%	3 717 -6%	3 836 +3%
Total Liabilities & Equity	646 N/A	866 +34%	1 114 +29%	1 347 +21%	1 639 +22%	2 266 +38%	3 484 +54%	4 480 +29%	4 479 0%	4 553 +2%	4 570 +0%	5 387 +18%	5 535 +3%	6 227 +13%	6 752 +8%	7 287 +8%	8 192 +12%	8 679 +6%	8 820 +2%	8 600 -2%	8 229 -4%	8 304 +1%	8 668 +4%	9 107 +5%
Shares Outstanding
Common Shares Outstanding	449	449	525	567	710	716	849	966	974	986	1 008	1 036	1 190	1 162	1 236	1 312	1 473	1 437	1 438	1 431	1 417	1 417	1 417	1 559
Preferred Shares Outstanding	0	0	0	0	0	0	166	57	37	21	12	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

WCT Holdings Bhd
KLSE:WCT

Balance Sheet

Balance Sheet Decomposition
WCT Holdings Bhd

Balance Sheet
WCT Holdings Bhd

See Also

Company

Help

Tools

Stocks

WCT Holdings Bhd KLSE:WCT

Balance Sheet

Balance Sheet Decomposition WCT Holdings Bhd

Balance Sheet WCT Holdings Bhd

See Also

Company

Help

Tools

Stocks

WCT Holdings Bhd
KLSE:WCT

Balance Sheet Decomposition
WCT Holdings Bhd

Balance Sheet
WCT Holdings Bhd