Wong Engineering Corporation Bhd
KLSE:WONG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wong Engineering Corporation Bhd
KLSE:WONG
|
MY |
|
O
|
OrbusNeich Medical Group Holdings Ltd
HKEX:6929
|
HK |
|
Energy Transfer LP
NYSE:ET
|
US |
|
B
|
Bassac
PAR:BASS
|
FR |
Cash Flow Statement
Cash Flow Statement
Wong Engineering Corporation Bhd
| Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
(0)
|
(2)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
(0)
|
1
|
2
|
2
|
2
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
(1)
|
(0)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
2
|
6
|
11
|
11
|
10
|
8
|
5
|
3
|
3
|
5
|
5
|
5
|
6
|
5
|
7
|
10
|
11
|
13
|
10
|
6
|
4
|
5
|
3
|
3
|
(0)
|
(6)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(7)
|
|
| Depreciation & Amortization |
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
11
|
10
|
11
|
3
|
10
|
10
|
8
|
(1)
|
6
|
6
|
6
|
(1)
|
5
|
5
|
5
|
(0)
|
6
|
6
|
5
|
(1)
|
5
|
5
|
5
|
(0)
|
5
|
5
|
5
|
(0)
|
4
|
4
|
4
|
(1)
|
3
|
3
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
5
|
5
|
5
|
0
|
5
|
5
|
5
|
(0)
|
5
|
5
|
5
|
1
|
2
|
2
|
2
|
(2)
|
4
|
4
|
4
|
(1)
|
3
|
4
|
3
|
(0)
|
5
|
4
|
5
|
1
|
5
|
5
|
6
|
3
|
7
|
6
|
6
|
3
|
7
|
8
|
7
|
9
|
9
|
9
|
10
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Working Capital |
(10)
|
1
|
(3)
|
4
|
8
|
2
|
3
|
3
|
3
|
(2)
|
(3)
|
(3)
|
(5)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
3
|
2
|
0
|
(3)
|
(7)
|
(6)
|
(1)
|
3
|
6
|
4
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
2
|
2
|
2
|
1
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(6)
|
(7)
|
(3)
|
(1)
|
0
|
0
|
2
|
2
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(10)
|
(6)
|
(2)
|
(6)
|
(5)
|
(2)
|
2
|
6
|
5
|
6
|
2
|
2
|
4
|
2
|
4
|
4
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
11
+246%
|
6
-50%
|
12
+104%
|
12
+7%
|
7
-44%
|
8
+24%
|
7
-20%
|
7
+8%
|
3
-55%
|
3
-11%
|
4
+28%
|
3
-29%
|
5
+100%
|
5
-8%
|
4
-20%
|
5
+19%
|
4
-16%
|
5
+35%
|
5
-8%
|
6
+16%
|
7
+14%
|
6
-9%
|
7
+21%
|
4
-39%
|
3
-43%
|
(1)
N/A
|
(3)
-211%
|
(3)
-1%
|
2
N/A
|
6
+273%
|
8
+33%
|
8
-4%
|
3
-59%
|
2
-40%
|
3
+44%
|
3
+9%
|
4
+26%
|
2
-36%
|
1
-58%
|
3
+214%
|
2
-31%
|
2
0%
|
1
-69%
|
(1)
N/A
|
1
N/A
|
1
+8%
|
2
+64%
|
1
-23%
|
1
-30%
|
3
+254%
|
5
+34%
|
3
-35%
|
2
-24%
|
2
N/A
|
2
-26%
|
5
+215%
|
7
+33%
|
7
-1%
|
8
+19%
|
9
+9%
|
9
-4%
|
7
-16%
|
9
+20%
|
10
+12%
|
9
-9%
|
9
-1%
|
7
-19%
|
6
-20%
|
7
+18%
|
9
+26%
|
10
+15%
|
8
-17%
|
9
+7%
|
9
+6%
|
5
-49%
|
8
+60%
|
8
+7%
|
11
+35%
|
12
+11%
|
6
-54%
|
6
+2%
|
0
-92%
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
1
N/A
|
3
+359%
|
2
-36%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(6)
|
(5)
|
(7)
|
(3)
|
(2)
|
(3)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(11)
|
(14)
|
(17)
|
(16)
|
(10)
|
(6)
|
(3)
|
(1)
|
(2)
|
(6)
|
(6)
|
|
| Other Items |
0
|
0
|
0
|
7
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
5
|
5
|
4
|
4
|
(2)
|
(2)
|
(1)
|
0
|
2
|
12
|
3
|
(3)
|
2
|
(11)
|
(1)
|
4
|
(2)
|
2
|
3
|
(14)
|
(24)
|
(23)
|
(18)
|
2
|
10
|
6
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(2)
+43%
|
(1)
+58%
|
0
N/A
|
(0)
N/A
|
(0)
-110%
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(2)
+17%
|
(4)
-75%
|
(3)
+13%
|
(1)
+75%
|
(1)
-13%
|
(2)
-118%
|
(3)
-29%
|
(3)
-16%
|
(4)
-49%
|
(3)
+36%
|
(3)
+8%
|
(2)
+14%
|
(2)
+19%
|
(1)
+24%
|
(2)
-72%
|
(3)
-9%
|
(2)
+31%
|
(2)
+1%
|
(2)
-37%
|
(4)
-56%
|
(4)
+4%
|
(4)
-8%
|
(1)
+69%
|
0
N/A
|
1
+194%
|
0
-6%
|
(2)
N/A
|
(2)
-33%
|
(3)
-32%
|
(2)
+16%
|
(1)
+37%
|
(1)
+7%
|
(1)
+30%
|
(1)
-10%
|
(2)
-54%
|
(1)
+58%
|
(1)
+5%
|
(1)
-44%
|
(0)
+80%
|
(1)
-444%
|
(1)
-4%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-16%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
4
N/A
|
4
+4%
|
3
-27%
|
3
+7%
|
(2)
N/A
|
(3)
-20%
|
(2)
+31%
|
(1)
+32%
|
(1)
+9%
|
9
N/A
|
(0)
N/A
|
(6)
-1 269%
|
0
N/A
|
(12)
N/A
|
(2)
+83%
|
1
N/A
|
(8)
N/A
|
(4)
+53%
|
(3)
+17%
|
(19)
-529%
|
(28)
-50%
|
(33)
-18%
|
(31)
+6%
|
(15)
+52%
|
(6)
+57%
|
(4)
+46%
|
(7)
-103%
|
(4)
+50%
|
(1)
+81%
|
(3)
-350%
|
(6)
-80%
|
(7)
-31%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
6
|
6
|
6
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(8)
|
(8)
|
(7)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
17
|
16
|
16
|
17
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
6
|
5
|
5
|
5
|
8
|
12
|
12
|
21
|
8
|
7
|
8
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(4)
N/A
|
(6)
-77%
|
(7)
-7%
|
(8)
-22%
|
(5)
+35%
|
(4)
+26%
|
(4)
+7%
|
(4)
-10%
|
(4)
+13%
|
(2)
+39%
|
(2)
+12%
|
(3)
-37%
|
(3)
-18%
|
(4)
-29%
|
(4)
-1%
|
(3)
+36%
|
(3)
-11%
|
(3)
-12%
|
(3)
+23%
|
(3)
-4%
|
(2)
+30%
|
(2)
-2%
|
(3)
-44%
|
(3)
+4%
|
(2)
+9%
|
(2)
+6%
|
(2)
+5%
|
(1)
+29%
|
(1)
+3%
|
(2)
-53%
|
(2)
+29%
|
(1)
+51%
|
(1)
-12%
|
(0)
+64%
|
(1)
-303%
|
(2)
-27%
|
(2)
-35%
|
(2)
-15%
|
(3)
-10%
|
(3)
-12%
|
(4)
-17%
|
(3)
+9%
|
(4)
-10%
|
(2)
+40%
|
(3)
-30%
|
(3)
-1%
|
(3)
+8%
|
(5)
-74%
|
(3)
+38%
|
(3)
-7%
|
(3)
+16%
|
(2)
+37%
|
(2)
-21%
|
(2)
+1%
|
(2)
-9%
|
(2)
-5%
|
(2)
+18%
|
(2)
+1%
|
(2)
+2%
|
(4)
-101%
|
(8)
-130%
|
12
N/A
|
11
-8%
|
11
-1%
|
14
+27%
|
(7)
N/A
|
(7)
-4%
|
(7)
+0%
|
(7)
+0%
|
(7)
+3%
|
(7)
+1%
|
(6)
+15%
|
(5)
+17%
|
4
N/A
|
11
+178%
|
8
-27%
|
7
-8%
|
10
+47%
|
8
-27%
|
9
+23%
|
19
+97%
|
6
-69%
|
4
-29%
|
6
+43%
|
(4)
N/A
|
(4)
+0%
|
(6)
-60%
|
(7)
-19%
|
(7)
-4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(4)
N/A
|
3
N/A
|
(1)
N/A
|
4
N/A
|
7
+71%
|
2
-64%
|
5
+100%
|
3
-44%
|
1
-57%
|
(1)
N/A
|
(3)
-172%
|
(2)
+23%
|
(1)
+40%
|
0
N/A
|
(1)
N/A
|
(1)
-6%
|
(1)
+8%
|
(4)
-236%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+69%
|
2
-33%
|
2
+21%
|
(0)
N/A
|
(1)
-234%
|
(5)
-251%
|
(7)
-46%
|
(8)
-19%
|
(4)
+51%
|
1
N/A
|
6
+1 013%
|
7
+16%
|
3
-52%
|
1
-67%
|
(0)
N/A
|
(1)
-200%
|
(1)
-18%
|
(3)
-79%
|
(3)
-34%
|
(2)
+49%
|
(2)
-15%
|
(2)
-21%
|
(3)
-25%
|
(4)
-40%
|
(2)
+43%
|
(2)
+2%
|
(3)
-22%
|
(2)
+17%
|
(3)
-27%
|
1
N/A
|
3
+175%
|
2
-27%
|
1
-42%
|
0
-91%
|
(0)
N/A
|
2
N/A
|
10
+286%
|
10
+2%
|
8
-17%
|
5
-43%
|
18
+302%
|
16
-15%
|
18
+14%
|
22
+26%
|
1
-95%
|
11
+907%
|
(0)
N/A
|
(7)
-3 847%
|
0
N/A
|
(10)
N/A
|
2
N/A
|
5
+115%
|
5
+7%
|
16
+233%
|
9
-42%
|
(4)
N/A
|
(10)
-137%
|
(15)
-50%
|
(10)
+34%
|
9
N/A
|
5
-44%
|
1
-77%
|
(1)
N/A
|
(5)
-322%
|
(5)
+2%
|
(8)
-59%
|
(10)
-16%
|
(13)
-32%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
5
N/A
|
1
-80%
|
5
+356%
|
9
+92%
|
4
-53%
|
6
+36%
|
6
+2%
|
4
-35%
|
0
-97%
|
(1)
N/A
|
(0)
+85%
|
0
N/A
|
3
+2 800%
|
1
-51%
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
2
N/A
|
1
-39%
|
3
+74%
|
4
+48%
|
3
-10%
|
4
+31%
|
1
-66%
|
0
-72%
|
(3)
N/A
|
(6)
-99%
|
(7)
-23%
|
(2)
+68%
|
2
N/A
|
5
+171%
|
6
+21%
|
2
-69%
|
1
-70%
|
1
+80%
|
1
+21%
|
1
+7%
|
0
-70%
|
(0)
N/A
|
1
N/A
|
1
-37%
|
1
-10%
|
(1)
N/A
|
(2)
-52%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-74%
|
(0)
N/A
|
3
N/A
|
3
+16%
|
3
-12%
|
2
-32%
|
2
-5%
|
2
-6%
|
4
+151%
|
6
+48%
|
6
+1%
|
8
+18%
|
9
+17%
|
8
-6%
|
7
-18%
|
8
+25%
|
8
+0%
|
6
-28%
|
6
-2%
|
4
-34%
|
3
-30%
|
5
+98%
|
7
+32%
|
9
+22%
|
6
-34%
|
4
-38%
|
4
+5%
|
(1)
N/A
|
3
N/A
|
4
+27%
|
0
-97%
|
(1)
N/A
|
(11)
-700%
|
(10)
+8%
|
(9)
+10%
|
(6)
+31%
|
(1)
+85%
|
(2)
-113%
|
(2)
+13%
|
(3)
-65%
|
(4)
-35%
|
|