W T K Holdings Bhd
KLSE:WTK
Balance Sheet
Balance Sheet Decomposition
W T K Holdings Bhd
W T K Holdings Bhd
Balance Sheet
W T K Holdings Bhd
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34
|
46
|
67
|
127
|
142
|
200
|
226
|
287
|
229
|
199
|
165
|
221
|
210
|
220
|
160
|
180
|
196
|
119
|
109
|
70
|
98
|
53
|
50
|
328
|
|
| Cash |
34
|
46
|
67
|
127
|
142
|
200
|
226
|
287
|
229
|
199
|
165
|
221
|
210
|
220
|
160
|
180
|
196
|
119
|
109
|
70
|
98
|
53
|
50
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
328
|
|
| Short-Term Investments |
72
|
65
|
44
|
30
|
31
|
24
|
21
|
22
|
13
|
15
|
15
|
13
|
14
|
17
|
101
|
93
|
157
|
249
|
314
|
314
|
286
|
301
|
336
|
0
|
|
| Total Receivables |
157
|
186
|
208
|
206
|
257
|
276
|
263
|
173
|
154
|
140
|
120
|
152
|
123
|
141
|
149
|
76
|
124
|
142
|
76
|
86
|
54
|
54
|
39
|
78
|
|
| Accounts Receivables |
145
|
164
|
173
|
162
|
188
|
208
|
221
|
172
|
149
|
136
|
115
|
108
|
90
|
93
|
98
|
44
|
35
|
93
|
53
|
59
|
41
|
39
|
30
|
78
|
|
| Other Receivables |
12
|
21
|
35
|
44
|
69
|
67
|
42
|
2
|
4
|
5
|
4
|
44
|
32
|
48
|
51
|
32
|
89
|
50
|
23
|
27
|
13
|
15
|
9
|
0
|
|
| Inventory |
113
|
115
|
124
|
128
|
110
|
130
|
122
|
148
|
257
|
245
|
238
|
172
|
228
|
159
|
150
|
180
|
157
|
148
|
112
|
131
|
118
|
70
|
61
|
91
|
|
| Other Current Assets |
11
|
10
|
11
|
26
|
3
|
3
|
30
|
50
|
50
|
48
|
54
|
0
|
14
|
14
|
7
|
6
|
25
|
12
|
11
|
7
|
5
|
3
|
3
|
7
|
|
| Total Current Assets |
387
|
422
|
455
|
517
|
543
|
632
|
663
|
680
|
703
|
647
|
591
|
559
|
589
|
551
|
567
|
535
|
658
|
670
|
622
|
607
|
561
|
481
|
489
|
504
|
|
| PP&E Net |
319
|
322
|
335
|
332
|
328
|
366
|
373
|
414
|
569
|
656
|
715
|
826
|
879
|
958
|
998
|
1 024
|
1 029
|
1 007
|
821
|
778
|
752
|
666
|
621
|
613
|
|
| PP&E Gross |
319
|
322
|
335
|
332
|
328
|
366
|
373
|
414
|
569
|
656
|
715
|
826
|
879
|
958
|
998
|
1 024
|
1 029
|
1 007
|
821
|
778
|
752
|
666
|
621
|
0
|
|
| Accumulated Depreciation |
183
|
206
|
238
|
266
|
293
|
322
|
356
|
375
|
438
|
465
|
497
|
533
|
562
|
595
|
633
|
677
|
718
|
685
|
744
|
795
|
824
|
940
|
919
|
0
|
|
| Intangible Assets |
0
|
0
|
28
|
26
|
22
|
19
|
16
|
41
|
40
|
72
|
72
|
71
|
70
|
68
|
64
|
44
|
38
|
32
|
26
|
20
|
14
|
7
|
2
|
5
|
|
| Goodwill |
12
|
11
|
16
|
16
|
15
|
15
|
14
|
9
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
26
|
24
|
24
|
24
|
5
|
5
|
5
|
0
|
|
| Long-Term Investments |
30
|
29
|
31
|
28
|
22
|
21
|
21
|
19
|
20
|
15
|
13
|
12
|
8
|
46
|
38
|
119
|
87
|
83
|
17
|
16
|
16
|
16
|
15
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
13
|
10
|
9
|
4
|
67
|
111
|
120
|
44
|
102
|
42
|
42
|
38
|
34
|
33
|
32
|
31
|
0
|
0
|
0
|
0
|
|
| Other Assets |
12
|
11
|
16
|
16
|
15
|
15
|
14
|
9
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
26
|
24
|
24
|
24
|
5
|
5
|
5
|
0
|
|
| Total Assets |
748
N/A
|
784
+5%
|
865
+10%
|
919
+6%
|
943
+3%
|
1 063
+13%
|
1 096
+3%
|
1 167
+6%
|
1 426
+22%
|
1 530
+7%
|
1 538
+1%
|
1 539
+0%
|
1 677
+9%
|
1 692
+1%
|
1 736
+3%
|
1 790
+3%
|
1 873
+5%
|
1 849
-1%
|
1 542
-17%
|
1 477
-4%
|
1 347
-9%
|
1 174
-13%
|
1 132
-4%
|
1 137
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
59
|
43
|
50
|
35
|
32
|
39
|
31
|
50
|
47
|
49
|
42
|
41
|
48
|
70
|
60
|
45
|
50
|
106
|
166
|
73
|
49
|
39
|
23
|
65
|
|
| Accrued Liabilities |
0
|
0
|
0
|
12
|
5
|
5
|
9
|
11
|
7
|
6
|
6
|
10
|
13
|
13
|
13
|
13
|
14
|
12
|
25
|
13
|
9
|
9
|
12
|
0
|
|
| Short-Term Debt |
90
|
70
|
123
|
144
|
134
|
141
|
138
|
83
|
185
|
237
|
238
|
240
|
232
|
139
|
128
|
107
|
137
|
116
|
105
|
102
|
117
|
110
|
119
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
4
|
5
|
5
|
3
|
7
|
9
|
12
|
21
|
18
|
15
|
11
|
7
|
9
|
13
|
20
|
31
|
31
|
30
|
16
|
18
|
22
|
29
|
138
|
|
| Other Current Liabilities |
4
|
9
|
5
|
11
|
14
|
16
|
19
|
30
|
21
|
15
|
22
|
13
|
11
|
11
|
12
|
27
|
26
|
13
|
16
|
11
|
9
|
7
|
5
|
1
|
|
| Total Current Liabilities |
159
|
125
|
183
|
206
|
189
|
207
|
206
|
185
|
280
|
325
|
322
|
314
|
310
|
242
|
227
|
212
|
258
|
278
|
341
|
215
|
201
|
187
|
188
|
204
|
|
| Long-Term Debt |
6
|
5
|
8
|
4
|
2
|
20
|
22
|
21
|
40
|
35
|
52
|
67
|
91
|
130
|
147
|
155
|
143
|
123
|
127
|
119
|
110
|
149
|
121
|
96
|
|
| Deferred Income Tax |
11
|
12
|
14
|
14
|
25
|
34
|
36
|
43
|
73
|
83
|
89
|
63
|
123
|
82
|
79
|
76
|
76
|
70
|
48
|
43
|
59
|
31
|
28
|
51
|
|
| Minority Interest |
18
|
19
|
19
|
20
|
20
|
20
|
19
|
18
|
6
|
7
|
7
|
7
|
7
|
15
|
16
|
16
|
15
|
9
|
4
|
7
|
10
|
11
|
9
|
7
|
|
| Other Liabilities |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
5
|
3
|
3
|
3
|
6
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Total Liabilities |
196
N/A
|
164
-16%
|
227
+38%
|
246
+8%
|
238
-3%
|
284
+20%
|
286
+1%
|
270
-6%
|
401
+49%
|
455
+14%
|
474
+4%
|
456
-4%
|
533
+17%
|
472
-11%
|
473
+0%
|
466
-1%
|
494
+6%
|
482
-2%
|
514
+7%
|
373
-28%
|
361
-3%
|
357
-1%
|
330
-7%
|
346
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
109
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
241
|
241
|
241
|
309
|
309
|
309
|
309
|
309
|
309
|
|
| Retained Earnings |
410
|
456
|
483
|
518
|
555
|
616
|
649
|
736
|
768
|
816
|
806
|
825
|
885
|
962
|
1 005
|
1 021
|
1 071
|
1 060
|
721
|
798
|
679
|
513
|
498
|
494
|
|
| Additional Paid In Capital |
32
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
69
|
69
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
5
|
9
|
13
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
11
|
12
|
12
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
0
|
|
| Total Equity |
552
N/A
|
620
+12%
|
638
+3%
|
673
+5%
|
705
+5%
|
779
+10%
|
810
+4%
|
897
+11%
|
1 026
+14%
|
1 075
+5%
|
1 064
-1%
|
1 083
+2%
|
1 143
+6%
|
1 220
+7%
|
1 263
+4%
|
1 324
+5%
|
1 378
+4%
|
1 367
-1%
|
1 028
-25%
|
1 105
+7%
|
986
-11%
|
817
-17%
|
802
-2%
|
791
-1%
|
|
| Total Liabilities & Equity |
748
N/A
|
784
+5%
|
865
+10%
|
919
+6%
|
943
+3%
|
1 063
+13%
|
1 096
+3%
|
1 167
+6%
|
1 426
+22%
|
1 530
+7%
|
1 538
+1%
|
1 539
+0%
|
1 677
+9%
|
1 692
+1%
|
1 736
+3%
|
1 790
+3%
|
1 873
+5%
|
1 849
-1%
|
1 542
-17%
|
1 477
-4%
|
1 347
-9%
|
1 174
-13%
|
1 132
-4%
|
1 137
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
273
|
410
|
407
|
405
|
402
|
401
|
410
|
406
|
438
|
435
|
435
|
435
|
435
|
434
|
434
|
478
|
477
|
477
|
477
|
477
|
477
|
470
|
469
|
468
|
|