J

Jade Marvel Group Bhd
KLSE:XIN

Watchlist Manager
Jade Marvel Group Bhd
KLSE:XIN
Watchlist
Price: 0.205 MYR Market Closed
Market Cap: 116.7m MYR

Relative Value

There is not enough data to reliably calculate the relative value of XIN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XIN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

XIN Competitors Multiples
Jade Marvel Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Jade Marvel Group Bhd
KLSE:XIN
91.3m MYR 2.3 -1.9 -2.2 -2.2
IE
CRH PLC
NYSE:CRH
83.5B USD 2.2 23.8 12.7 17.9
CH
Holcim AG
SIX:HOLN
41.9B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
42.2B EUR 1.5 5.5 4.7 5.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 52 25.2 35.7
US
Vulcan Materials Co
NYSE:VMC
39.5B USD 5 35.3 18.9 27.5
US
Martin Marietta Materials Inc
NYSE:MLM
39B USD 5.9 33.9 20.1 28.2
DE
Heidelberg Materials AG
XMUN:HEI
27.4B EUR 1 3.6 3.3 3.8
US
Amrize AG
SIX:AMRZ
23.5B CHF 3.4 34.1 27 31.5
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 45.8 9.4 12.2
MX
Cemex SAB de CV
NYSE:CX
18.9B USD 1.2 13.8 8.4 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
J
Jade Marvel Group Bhd
KLSE:XIN
Average EV/EBITDA: 13.8
Negative Multiple: -2.2
N/A N/A
IE
C
CRH PLC
NYSE:CRH
12.7
10%
1.3
CH
Holcim AG
SIX:HOLN
8.7
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.7
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
25.2
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.9
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.1
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
27
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.4
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.4
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
J
Jade Marvel Group Bhd
KLSE:XIN
Average EV/EBIT: 19
Negative Multiple: -2.2
N/A N/A
IE
C
CRH PLC
NYSE:CRH
17.9
11%
1.6
CH
Holcim AG
SIX:HOLN
12.6
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.6
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
35.7
31%
1.2
US
Vulcan Materials Co
NYSE:VMC
27.5
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
28.2
12%
2.3
DE
H
Heidelberg Materials AG
XMUN:HEI
3.8
12%
0.3
US
A
Amrize AG
SIX:AMRZ
31.5
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
12.2
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.5
6%
2.6