First Time Loading...
X

XOX Technology Bhd
KLSE:XOXTECH

Watchlist Manager
XOX Technology Bhd
KLSE:XOXTECH
Watchlist
Price: 0.065 MYR Market Closed
Updated: Jun 16, 2024
Have any thoughts about
XOX Technology Bhd?
Write Note

Intrinsic Value

XOX Technology Bhd.engages in the provision of mobile value-added services. [ Read More ]

The intrinsic value of one XOXTECH stock under the Base Case scenario is 0.491 MYR. Compared to the current market price of 0.065 MYR, XOX Technology Bhd is Undervalued by 87%.

Key Points:
XOXTECH Intrinsic Value
Base Case
0.491 MYR
Undervaluation 87%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
XOX Technology Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XOXTECH stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
XOX Technology Bhd

Current Assets 89.2m
Cash & Short-Term Investments 18.8m
Receivables 70.5m
Other Current Assets 5k
Non-Current Assets 4.6m
PP&E 4.2m
Intangibles 130k
Other Non-Current Assets 220k
Current Liabilities 52.9m
Accounts Payable 52.4m
Other Current Liabilities 460k
Non-Current Liabilities 17.4m
Long-Term Debt 306k
Other Non-Current Liabilities 17.1m
Efficiency

Earnings Waterfall
XOX Technology Bhd

Revenue
167.4m MYR
Cost of Revenue
-131.2m MYR
Gross Profit
36.2m MYR
Operating Expenses
-5.9m MYR
Operating Income
30.3m MYR
Other Expenses
-21.7m MYR
Net Income
8.6m MYR

Free Cash Flow Analysis
XOX Technology Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

XOXTECH Profitability Score
Profitability Due Diligence

XOX Technology Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional ROIC
Exceptional ROE
Exceptional 1-Year Revenue Growth
57/100
Profitability
Score

XOX Technology Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

XOXTECH Solvency Score
Solvency Due Diligence

XOX Technology Bhd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
82/100
Solvency
Score

XOX Technology Bhd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XOXTECH Price Targets Summary
XOX Technology Bhd

There are no price targets for XOXTECH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XOXTECH Price
XOX Technology Bhd

1M 1M
+18%
6M 6M
+30%
1Y 1Y
+63%
3Y 3Y
+0%
5Y 5Y
+86%
10Y 10Y
-66%
Annual Price Range
0.065
52w Low
0.035
52w High
9.94
Price Metrics
Average Annual Return 8.81%
Standard Deviation of Annual Returns 25.79%
Max Drawdown -99%
Shares Statistics
Market Capitalization 58.1m MYR
Shares Outstanding 893 625 984
Percentage of Shares Shorted
N/A

XOXTECH Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

XOX Technology Bhd

Country

Malaysia

Industry

Telecommunication

Market Cap

58.1m MYR

Dividend Yield

0%

Description

XOX Technology Bhd.engages in the provision of mobile value-added services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2003-01-27. The Company, through its subsidiaries, is engaged as business solutions provider by offering software platform products. Its segment includes Malaysia, Pakistan, United Arab Emirates Dubai, and other countries. The Company’s business includes mobile solutions business, cloud services solutions business and trading & distribution business. Its mobile solutions business products include, proprietary software, value added products and services as well as hardware and equipment. Its cloud services solutions business comprises of three divisions: i3Display, i3TeamWorks, and i3AppsBuilder. Its trading & distribution business activity includes amongst others, selling of video surveillance equipment, DVR, GPS, android TV box, smart home gadgets and cleaning accessories.

Contact

SELANGOR
Petaling Jaya
Lot 17.1, 17th Floor, Menara Lien Hoe, No. 8, Persiaran Tropicana, Tropicana Golf & Country Resort
+60378862423
http://www.m3tech.com.my/

IPO

2003-01-27

Employees

-

Officers

Executive Chairman
Mr. Shin Yong Chew
Executive Director
Mr. Yew Khid Wong
Chief Executive Officer
Mr. Azril Bin Aliuddin
General Manager of Operations
Ms. Nur Adillah Binti Mohd Sharif
Head of Corporate Communications of the Group
Mr. Ahmad Nasir Bin Abdul Rahim
Company Secretary
Ms. Yuet Chyn Wong

See Also

Discover More
What is the Intrinsic Value of one XOXTECH stock?

The intrinsic value of one XOXTECH stock under the Base Case scenario is 0.491 MYR.

Is XOXTECH stock undervalued or overvalued?

Compared to the current market price of 0.065 MYR, XOX Technology Bhd is Undervalued by 87%.