Yong Tai Bhd
KLSE:YONGTAI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yong Tai Bhd
KLSE:YONGTAI
|
MY |
Income Statement
Earnings Waterfall
Yong Tai Bhd
Income Statement
Yong Tai Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
59
N/A
|
58
-1%
|
61
+5%
|
67
+9%
|
67
+0%
|
67
-1%
|
69
+4%
|
67
-3%
|
68
+2%
|
69
+2%
|
67
-3%
|
65
-4%
|
72
+12%
|
89
+24%
|
94
+5%
|
97
+3%
|
89
-8%
|
92
+3%
|
113
+23%
|
135
+19%
|
152
+13%
|
162
+6%
|
168
+3%
|
172
+3%
|
180
+4%
|
180
N/A
|
176
-2%
|
171
-3%
|
162
-5%
|
150
-8%
|
147
-2%
|
156
+6%
|
160
+2%
|
168
+5%
|
143
-15%
|
107
-25%
|
89
-17%
|
204
+129%
|
206
+1%
|
208
+1%
|
212
+2%
|
219
+3%
|
76
-65%
|
74
-2%
|
72
-3%
|
67
-6%
|
61
-10%
|
61
+1%
|
60
-2%
|
64
+6%
|
61
-4%
|
69
+12%
|
68
-2%
|
97
+43%
|
59
-39%
|
44
-26%
|
39
-11%
|
18
-54%
|
15
-17%
|
8
-45%
|
11
+32%
|
85
+691%
|
108
+26%
|
146
+36%
|
167
+14%
|
130
-22%
|
133
+2%
|
112
-15%
|
119
+6%
|
100
-15%
|
101
+0%
|
90
-11%
|
58
-36%
|
43
-26%
|
57
+33%
|
51
-10%
|
78
+53%
|
114
+47%
|
76
-34%
|
88
+16%
|
57
-35%
|
72
+26%
|
116
+62%
|
128
+10%
|
147
+14%
|
118
-20%
|
86
-27%
|
88
+3%
|
99
+12%
|
34
-65%
|
43
+24%
|
24
-44%
|
1
-94%
|
40
+2 579%
|
60
+51%
|
69
+16%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(44)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(73)
|
(17)
|
(35)
|
(48)
|
(83)
|
(103)
|
(125)
|
(140)
|
(147)
|
(150)
|
(154)
|
(162)
|
(162)
|
(159)
|
(153)
|
(148)
|
(133)
|
(130)
|
(139)
|
(139)
|
(149)
|
(124)
|
(89)
|
(72)
|
(180)
|
(184)
|
(185)
|
(189)
|
(197)
|
(57)
|
(55)
|
(51)
|
(54)
|
(48)
|
(49)
|
(47)
|
(47)
|
(44)
|
(51)
|
(53)
|
(73)
|
(49)
|
(34)
|
(27)
|
(7)
|
(4)
|
(1)
|
(3)
|
(56)
|
(73)
|
(98)
|
(113)
|
(88)
|
(88)
|
(73)
|
(76)
|
(106)
|
(114)
|
(112)
|
(105)
|
(65)
|
(82)
|
(81)
|
(88)
|
(113)
|
(79)
|
(87)
|
(69)
|
(102)
|
(134)
|
(136)
|
(137)
|
(103)
|
(82)
|
(84)
|
(96)
|
(46)
|
(56)
|
(45)
|
(33)
|
(45)
|
(63)
|
(71)
|
|
| Gross Profit |
0
N/A
|
15
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17
N/A
|
3
-80%
|
9
+158%
|
10
+15%
|
10
-3%
|
10
+6%
|
9
-8%
|
13
+34%
|
16
+24%
|
17
+11%
|
18
+4%
|
18
-2%
|
18
+2%
|
17
-8%
|
17
+4%
|
15
-16%
|
17
+14%
|
17
+4%
|
17
-3%
|
20
+22%
|
20
-4%
|
19
-3%
|
18
-6%
|
18
-2%
|
24
+35%
|
23
-3%
|
23
+0%
|
22
-4%
|
22
0%
|
18
-16%
|
19
+2%
|
20
+7%
|
13
-35%
|
13
-3%
|
13
-2%
|
13
+3%
|
17
+29%
|
17
+4%
|
18
+2%
|
15
-17%
|
24
+61%
|
11
-54%
|
10
-5%
|
12
+20%
|
11
-12%
|
11
-1%
|
8
-30%
|
8
+5%
|
29
+265%
|
35
+20%
|
48
+38%
|
54
+12%
|
42
-23%
|
45
+8%
|
39
-13%
|
42
+8%
|
(5)
N/A
|
(13)
-133%
|
(22)
-70%
|
(47)
-117%
|
(22)
+53%
|
(26)
-16%
|
(30)
-16%
|
(10)
+65%
|
1
N/A
|
(3)
N/A
|
1
N/A
|
(12)
N/A
|
(30)
-151%
|
(18)
+42%
|
(8)
+56%
|
10
N/A
|
14
+47%
|
4
-75%
|
4
+15%
|
3
-29%
|
(12)
N/A
|
(13)
-10%
|
(21)
-61%
|
(31)
-50%
|
(5)
+84%
|
(3)
+41%
|
(2)
+22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(52)
|
(12)
|
(58)
|
(65)
|
(68)
|
(12)
|
(74)
|
(71)
|
(70)
|
(14)
|
(65)
|
(62)
|
(70)
|
(15)
|
(75)
|
(60)
|
(42)
|
(27)
|
(27)
|
(27)
|
(27)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(20)
|
(20)
|
(19)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(28)
|
(25)
|
(25)
|
(25)
|
(19)
|
(21)
|
(21)
|
(21)
|
(22)
|
(15)
|
(16)
|
(13)
|
(19)
|
(9)
|
(6)
|
(7)
|
(9)
|
(10)
|
(6)
|
(7)
|
(11)
|
(13)
|
(22)
|
(24)
|
(17)
|
(27)
|
(32)
|
(41)
|
(78)
|
(67)
|
(56)
|
(40)
|
(10)
|
(7)
|
3
|
(4)
|
2
|
0
|
(8)
|
(3)
|
(316)
|
(300)
|
(231)
|
(162)
|
(11)
|
(14)
|
(18)
|
(21)
|
(37)
|
27
|
34
|
39
|
(8)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(50)
|
2
|
(56)
|
(63)
|
(67)
|
1
|
(74)
|
(71)
|
(70)
|
2
|
(65)
|
(62)
|
(70)
|
1
|
(75)
|
(60)
|
(42)
|
1
|
(27)
|
(27)
|
(27)
|
(2)
|
(16)
|
(16)
|
(16)
|
(2)
|
(16)
|
(16)
|
(17)
|
(3)
|
(17)
|
(17)
|
(18)
|
(3)
|
(20)
|
(19)
|
(19)
|
(4)
|
(20)
|
(21)
|
(21)
|
(8)
|
(25)
|
(25)
|
(25)
|
(4)
|
(20)
|
(20)
|
(21)
|
(5)
|
(15)
|
(16)
|
(13)
|
(4)
|
(9)
|
(6)
|
(7)
|
(1)
|
(10)
|
(6)
|
(7)
|
1
|
(13)
|
(22)
|
(24)
|
(6)
|
(27)
|
(32)
|
(42)
|
(61)
|
(67)
|
(56)
|
(40)
|
6
|
(7)
|
3
|
(4)
|
9
|
(0)
|
(8)
|
(3)
|
(309)
|
(300)
|
(231)
|
(162)
|
(2)
|
(14)
|
(18)
|
(21)
|
(33)
|
27
|
34
|
39
|
(0)
|
(7)
|
(8)
|
|
| Operating Income |
7
N/A
|
3
-53%
|
3
N/A
|
3
-22%
|
(1)
N/A
|
(4)
-517%
|
(5)
-43%
|
(5)
+11%
|
(2)
+60%
|
2
N/A
|
2
+15%
|
2
-9%
|
2
N/A
|
2
-5%
|
2
-15%
|
2
+12%
|
(1)
N/A
|
(17)
-3 340%
|
(17)
+1%
|
(18)
-5%
|
(15)
+17%
|
(0)
+99%
|
2
N/A
|
2
+53%
|
2
-9%
|
3
+38%
|
1
-66%
|
1
+20%
|
(2)
N/A
|
(1)
+78%
|
0
N/A
|
(1)
N/A
|
3
N/A
|
(0)
N/A
|
(1)
-300%
|
(1)
-50%
|
(1)
+25%
|
3
N/A
|
3
-13%
|
2
-14%
|
1
-50%
|
(7)
N/A
|
(7)
-3%
|
(6)
+4%
|
(5)
+23%
|
(6)
-24%
|
(8)
-34%
|
(8)
-1%
|
(8)
-1%
|
(5)
+38%
|
2
N/A
|
2
-27%
|
2
+19%
|
4
+136%
|
2
-60%
|
4
+133%
|
6
+33%
|
2
-66%
|
1
-53%
|
2
+100%
|
1
-61%
|
19
+2 575%
|
22
+17%
|
26
+19%
|
30
+14%
|
24
-19%
|
18
-25%
|
7
-63%
|
1
-90%
|
(84)
N/A
|
(80)
+5%
|
(78)
+2%
|
(87)
-11%
|
(32)
+63%
|
(32)
0%
|
(26)
+18%
|
(14)
+47%
|
3
N/A
|
(3)
N/A
|
(7)
-136%
|
(15)
-133%
|
(347)
-2 152%
|
(318)
+8%
|
(239)
+25%
|
(152)
+36%
|
3
N/A
|
(11)
N/A
|
(14)
-31%
|
(18)
-31%
|
(49)
-170%
|
14
N/A
|
13
-10%
|
7
-43%
|
(13)
N/A
|
(10)
+23%
|
(10)
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(10)
|
(12)
|
(14)
|
(15)
|
(19)
|
(19)
|
(8)
|
(19)
|
(14)
|
(13)
|
(12)
|
(11)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
(145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(54)
|
0
|
(19)
|
(11)
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
2
-69%
|
2
-6%
|
1
-53%
|
(2)
N/A
|
(5)
-126%
|
(7)
-31%
|
(6)
+12%
|
(3)
+47%
|
1
N/A
|
1
+67%
|
1
-20%
|
1
-13%
|
0
-43%
|
0
-75%
|
0
+100%
|
(2)
N/A
|
(19)
-768%
|
(19)
N/A
|
(20)
-6%
|
(17)
+15%
|
(3)
+85%
|
(1)
+58%
|
(0)
+73%
|
(1)
-67%
|
0
N/A
|
(2)
N/A
|
(1)
+13%
|
(5)
-269%
|
(3)
+42%
|
(2)
+21%
|
(3)
-27%
|
0
N/A
|
(2)
N/A
|
(3)
-13%
|
(3)
-19%
|
(3)
+19%
|
1
N/A
|
1
-55%
|
0
N/A
|
(1)
N/A
|
(9)
-625%
|
(9)
-1%
|
(8)
+5%
|
(7)
+19%
|
(8)
-18%
|
(9)
-8%
|
(9)
-8%
|
(10)
-8%
|
(7)
+28%
|
(0)
+99%
|
(1)
-500%
|
0
N/A
|
2
+1 042%
|
0
-96%
|
3
+2 700%
|
4
+50%
|
2
-55%
|
2
-16%
|
3
+69%
|
2
-37%
|
18
+987%
|
22
+18%
|
26
+18%
|
30
+14%
|
23
-20%
|
15
-34%
|
2
-87%
|
(6)
N/A
|
(93)
-1 393%
|
(89)
+4%
|
(87)
+2%
|
(95)
-9%
|
(38)
+60%
|
(37)
+1%
|
(31)
+16%
|
(18)
+41%
|
(3)
+85%
|
(9)
-226%
|
(93)
-968%
|
(220)
-137%
|
(352)
-60%
|
(344)
+2%
|
(260)
+24%
|
(129)
+51%
|
(11)
+92%
|
(25)
-139%
|
(32)
-29%
|
(37)
-15%
|
13
N/A
|
(5)
N/A
|
(1)
+73%
|
(6)
-346%
|
(25)
-322%
|
(21)
+16%
|
(22)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(5)
|
(5)
|
13
|
15
|
12
|
14
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
2
|
1
|
3
|
(4)
|
(6)
|
(5)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
4
|
2
|
2
|
1
|
(2)
|
(4)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(20)
|
(20)
|
(21)
|
(18)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
1
|
0
|
(0)
|
(1)
|
(9)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(7)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
1
|
1
|
1
|
1
|
3
|
3
|
14
|
16
|
18
|
21
|
16
|
8
|
(3)
|
(11)
|
(79)
|
(74)
|
(74)
|
(80)
|
(43)
|
(43)
|
(36)
|
(25)
|
(8)
|
(14)
|
(99)
|
(225)
|
(350)
|
(343)
|
(257)
|
(132)
|
(17)
|
(30)
|
(38)
|
(37)
|
13
|
(5)
|
(1)
|
(6)
|
(26)
|
(22)
|
(22)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
4
N/A
|
2
-51%
|
2
-5%
|
1
-44%
|
(2)
N/A
|
(4)
-160%
|
(5)
-28%
|
(4)
+14%
|
(2)
+53%
|
0
N/A
|
0
-50%
|
0
+200%
|
0
-33%
|
(0)
N/A
|
(1)
-100%
|
(1)
-25%
|
(3)
-200%
|
(20)
-567%
|
(20)
N/A
|
(21)
-6%
|
(19)
+11%
|
(4)
+80%
|
(3)
+26%
|
(3)
+11%
|
(3)
-8%
|
(2)
+37%
|
(3)
-94%
|
(3)
+3%
|
(7)
-116%
|
(5)
+26%
|
(5)
+12%
|
(5)
-4%
|
(1)
+72%
|
(4)
-231%
|
(4)
+9%
|
(4)
+8%
|
(3)
+28%
|
(0)
+88%
|
(1)
-267%
|
(2)
-73%
|
(4)
-84%
|
(9)
-166%
|
(9)
+4%
|
(8)
+6%
|
(7)
+19%
|
(8)
-16%
|
(8)
-6%
|
(9)
-8%
|
(10)
-9%
|
(7)
+26%
|
(5)
+37%
|
(5)
-15%
|
(4)
+19%
|
8
N/A
|
5
-30%
|
8
+43%
|
8
+4%
|
4
-54%
|
4
+12%
|
6
+44%
|
6
-5%
|
7
+18%
|
9
+37%
|
11
+21%
|
14
+23%
|
16
+15%
|
8
-51%
|
(3)
N/A
|
(11)
-289%
|
(79)
-628%
|
(74)
+7%
|
(74)
0%
|
(80)
-8%
|
(43)
+46%
|
(43)
+0%
|
(36)
+16%
|
(25)
+33%
|
(8)
+66%
|
(14)
-72%
|
(99)
-594%
|
(221)
-123%
|
(347)
-57%
|
(339)
+2%
|
(253)
+25%
|
(132)
+48%
|
(22)
+84%
|
(30)
-37%
|
(38)
-27%
|
(37)
+3%
|
6
N/A
|
2
-64%
|
9
+298%
|
5
-49%
|
(20)
N/A
|
(15)
+23%
|
(17)
-10%
|
|
| EPS (Diluted) |
0.41
N/A
|
0.04
-90%
|
0.16
+300%
|
0.08
-50%
|
-0.18
N/A
|
-0.08
+56%
|
-0.53
-563%
|
-0.42
+21%
|
-0.21
+50%
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.09
-800%
|
-0.11
-22%
|
-0.33
-200%
|
-0.43
-30%
|
-2.15
-400%
|
-2.26
-5%
|
-2
+12%
|
-0.08
+96%
|
-0.29
-262%
|
-0.26
+10%
|
-0.29
-12%
|
-0.04
+86%
|
-0.35
-775%
|
-0.34
+3%
|
-0.73
-115%
|
-0.11
+85%
|
-0.48
-336%
|
-0.5
-4%
|
-0.14
+72%
|
-0.09
+36%
|
-0.41
-356%
|
-0.38
+7%
|
-0.27
+29%
|
-0.01
+96%
|
-0.1
-900%
|
-0.2
-100%
|
-0.37
-85%
|
-0.2
+46%
|
-0.95
-375%
|
-0.9
+5%
|
-0.73
+19%
|
-0.17
+77%
|
-0.91
-435%
|
-0.98
-8%
|
-1.07
-9%
|
-0.16
+85%
|
-0.49
-206%
|
-0.56
-14%
|
-0.53
+5%
|
0.13
N/A
|
0.16
+23%
|
0.22
+38%
|
0.23
+5%
|
0.01
-96%
|
0.11
+1 000%
|
0.07
-36%
|
0.04
-43%
|
0.07
+75%
|
0.09
+29%
|
0.1
+11%
|
0.12
+20%
|
0.11
-8%
|
0.07
-36%
|
-0.02
N/A
|
-0.11
-450%
|
-0.8
-627%
|
-0.57
+29%
|
-0.46
+19%
|
-0.42
+9%
|
-0.26
+38%
|
-0.21
+19%
|
-0.17
+19%
|
-0.09
+47%
|
-0.04
+56%
|
-0.06
-50%
|
-0.37
-517%
|
-0.82
-122%
|
-1.27
-55%
|
-1.02
+20%
|
-0.64
+37%
|
-0.35
+45%
|
-0.05
+86%
|
-0.09
-80%
|
-0.11
-22%
|
-0.11
N/A
|
0.03
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
|