YSP Southeast Asia Holding Bhd
KLSE:YSPSAH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
YSP Southeast Asia Holding Bhd
KLSE:YSPSAH
|
MY |
|
China Aluminum International Engineering Corp Ltd
HKEX:2068
|
CN |
|
Saker Aviation Services Inc
OTC:SKAS
|
US |
|
Eregli Demir ve Celik Fabrikalari TAS
IST:EREGL.E
|
TR |
|
ENB Financial Corp
OTC:ENBP
|
US |
|
B
|
Bright Packaging Industry Berhad
KLSE:MBRIGHT
|
MY |
|
Shimano Inc
TSE:7309
|
JP |
|
Saraswati Saree Depot Ltd
NSE:SSDL
|
IN |
|
San Fu Chemical Co Ltd
TWSE:4755
|
TW |
|
N
|
New Guomai Digital Culture Co Ltd
SSE:600640
|
CN |
|
Fukuoka Financial Group Inc
TSE:8354
|
JP |
|
Fubotv Inc
NYSE:FUBO
|
US |
|
Brinker International Inc
NYSE:EAT
|
US |
|
H
|
Heeros Oyj
OMXH:HEEROS
|
FI |
|
China BlueChemical Ltd
HKEX:3983
|
CN |
|
A
|
Alior Bank SA
WSE:ALR
|
PL |
|
Glanbia PLC
ISEQ:GL9
|
IE |
|
Jiangxi Black Cat Carbon Black Inc Ltd
SZSE:002068
|
CN |
|
Suncha Technology Co Ltd
SZSE:001211
|
CN |
|
N
|
Nilachal Refractories Ltd
BSE:502294
|
IN |
|
F
|
First Tractor Co Ltd
SSE:601038
|
CN |
|
A
|
Associated British Foods PLC
OTC:ASBFF
|
UK |
|
A
|
AEW UK REIT PLC
LSE:AEWU
|
UK |
|
Curves Holdings Co Ltd
TSE:7085
|
JP |
Cash Flow Statement
Cash Flow Statement
YSP Southeast Asia Holding Bhd
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
12
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
3
|
8
|
12
|
17
|
18
|
17
|
19
|
19
|
20
|
23
|
21
|
20
|
21
|
20
|
20
|
22
|
24
|
21
|
21
|
25
|
31
|
34
|
42
|
40
|
34
|
37
|
30
|
36
|
40
|
36
|
36
|
30
|
28
|
37
|
41
|
42
|
39
|
34
|
34
|
32
|
34
|
39
|
32
|
0
|
26
|
18
|
22
|
0
|
28
|
37
|
46
|
0
|
53
|
55
|
49
|
54
|
59
|
48
|
42
|
39
|
35
|
32
|
37
|
38
|
|
| Depreciation & Amortization |
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
2
|
9
|
10
|
11
|
4
|
(16)
|
(25)
|
(16)
|
3
|
11
|
11
|
11
|
(0)
|
8
|
9
|
10
|
1
|
(26)
|
(27)
|
(33)
|
(5)
|
22
|
29
|
27
|
(2)
|
4
|
8
|
9
|
9
|
25
|
21
|
21
|
6
|
14
|
16
|
14
|
4
|
18
|
1
|
20
|
6
|
15
|
33
|
15
|
(1)
|
17
|
14
|
15
|
3
|
16
|
13
|
19
|
(1)
|
16
|
27
|
32
|
12
|
31
|
33
|
26
|
33
|
|
| Cash Taxes Paid |
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
8
|
4
|
5
|
5
|
3
|
2
|
2
|
2
|
4
|
5
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
9
|
10
|
10
|
11
|
10
|
10
|
10
|
8
|
9
|
10
|
10
|
12
|
12
|
12
|
13
|
12
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
7
|
5
|
5
|
8
|
8
|
10
|
13
|
14
|
16
|
17
|
15
|
14
|
13
|
13
|
13
|
12
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
15
|
0
|
(3)
|
(5)
|
(1)
|
16
|
(9)
|
14
|
9
|
9
|
(7)
|
8
|
10
|
9
|
(23)
|
4
|
2
|
(0)
|
(8)
|
12
|
25
|
31
|
0
|
17
|
5
|
(4)
|
(13)
|
(9)
|
(15)
|
(22)
|
(28)
|
(15)
|
(7)
|
(3)
|
(14)
|
(3)
|
10
|
5
|
(1)
|
(3)
|
(14)
|
(19)
|
(21)
|
14
|
20
|
20
|
(17)
|
(33)
|
(41)
|
(24)
|
(1)
|
5
|
(2)
|
(7)
|
(21)
|
(46)
|
(41)
|
(51)
|
(38)
|
(26)
|
(14)
|
(18)
|
(18)
|
(17)
|
(18)
|
(37)
|
(42)
|
(28)
|
(24)
|
11
|
26
|
15
|
16
|
1
|
(18)
|
(30)
|
(38)
|
(43)
|
(32)
|
(28)
|
(32)
|
(20)
|
(18)
|
(19)
|
(1)
|
(11)
|
(16)
|
|
| Cash from Operating Activities |
15
N/A
|
0
-98%
|
11
+2 824%
|
(5)
N/A
|
(1)
+75%
|
16
N/A
|
8
-51%
|
14
+78%
|
9
-34%
|
9
-7%
|
11
+31%
|
8
-25%
|
10
+15%
|
9
-7%
|
(2)
N/A
|
4
N/A
|
2
-64%
|
(0)
N/A
|
17
N/A
|
12
-27%
|
25
+108%
|
31
+23%
|
22
-28%
|
22
-1%
|
15
-32%
|
12
-22%
|
11
-10%
|
18
+71%
|
12
-32%
|
8
-39%
|
2
-79%
|
(11)
N/A
|
(10)
+15%
|
2
N/A
|
17
+571%
|
29
+72%
|
41
+44%
|
36
-11%
|
30
-17%
|
28
-6%
|
17
-41%
|
13
-25%
|
14
+15%
|
19
+34%
|
27
+37%
|
29
+8%
|
27
-6%
|
22
-18%
|
25
+11%
|
33
+35%
|
42
+27%
|
49
+18%
|
42
-15%
|
37
-12%
|
28
-26%
|
7
-74%
|
17
+138%
|
10
-41%
|
20
+97%
|
27
+34%
|
36
+31%
|
30
-14%
|
33
+7%
|
38
+17%
|
25
-33%
|
18
-29%
|
9
-50%
|
13
+39%
|
27
+111%
|
47
+78%
|
64
+35%
|
60
-5%
|
67
+10%
|
62
-7%
|
48
-22%
|
39
-19%
|
30
-24%
|
24
-18%
|
36
+49%
|
47
+30%
|
43
-9%
|
54
+27%
|
50
-8%
|
47
-6%
|
64
+37%
|
52
-19%
|
54
+5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(18)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(18)
|
(6)
|
(8)
|
(9)
|
(10)
|
(5)
|
(20)
|
(16)
|
(20)
|
(20)
|
(5)
|
(9)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(6)
|
(6)
|
(8)
|
(11)
|
(11)
|
(13)
|
(8)
|
(6)
|
(9)
|
(9)
|
(9)
|
(23)
|
(21)
|
(22)
|
(29)
|
(16)
|
(15)
|
(12)
|
(4)
|
(5)
|
(4)
|
(7)
|
(10)
|
(12)
|
(9)
|
(6)
|
(4)
|
0
|
(5)
|
(2)
|
(4)
|
(8)
|
(37)
|
(37)
|
(36)
|
(34)
|
(8)
|
(11)
|
(9)
|
0
|
(2)
|
(4)
|
(4)
|
|
| Other Items |
9
|
(4)
|
0
|
(28)
|
(24)
|
(23)
|
0
|
(5)
|
(5)
|
(5)
|
(0)
|
(3)
|
(2)
|
(1)
|
1
|
(13)
|
(15)
|
(19)
|
0
|
(14)
|
(12)
|
(9)
|
(1)
|
(8)
|
(15)
|
(19)
|
2
|
(9)
|
(1)
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
2
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
|
| Cash from Investing Activities |
9
N/A
|
(4)
N/A
|
(17)
-353%
|
(28)
-62%
|
(24)
+13%
|
(23)
+7%
|
(5)
+78%
|
(5)
-10%
|
(5)
-1%
|
(5)
+9%
|
(5)
-1%
|
(3)
+31%
|
(2)
+34%
|
(1)
+49%
|
(3)
-151%
|
(13)
-332%
|
(15)
-21%
|
(19)
-21%
|
(21)
-12%
|
(14)
+35%
|
(12)
+13%
|
(9)
+22%
|
(5)
+43%
|
(8)
-61%
|
(15)
-80%
|
(19)
-23%
|
(15)
+18%
|
(15)
-1%
|
(8)
+46%
|
(5)
+45%
|
(9)
-90%
|
(4)
+59%
|
(19)
-432%
|
(16)
+17%
|
(19)
-21%
|
(19)
+0%
|
(4)
+80%
|
(8)
-97%
|
(1)
+82%
|
(3)
-90%
|
(3)
-31%
|
(3)
-5%
|
(8)
-143%
|
(7)
+21%
|
(5)
+19%
|
(5)
+6%
|
(7)
-47%
|
(13)
-71%
|
(13)
-3%
|
(16)
-22%
|
(11)
+32%
|
(6)
+46%
|
(9)
-54%
|
(8)
+17%
|
(12)
-60%
|
(25)
-109%
|
(23)
+8%
|
(26)
-10%
|
(28)
-8%
|
(15)
+47%
|
(13)
+9%
|
(10)
+25%
|
(2)
+77%
|
(3)
-42%
|
(3)
+21%
|
(6)
-122%
|
(9)
-51%
|
(11)
-22%
|
(8)
+27%
|
(5)
+30%
|
(3)
+49%
|
1
N/A
|
(3)
N/A
|
(1)
+67%
|
(3)
-142%
|
(6)
-118%
|
(35)
-507%
|
(35)
+2%
|
(34)
+3%
|
(32)
+4%
|
(6)
+82%
|
(9)
-54%
|
(7)
+20%
|
(4)
+40%
|
(0)
+95%
|
(2)
-599%
|
(2)
-38%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
1
|
0
|
1
|
33
|
34
|
2
|
0
|
(31)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
11
|
(0)
|
(3)
|
(5)
|
(8)
|
24
|
39
|
39
|
4
|
0
|
(15)
|
(14)
|
(11)
|
(8)
|
(9)
|
(12)
|
(13)
|
(13)
|
(11)
|
(9)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
10
|
10
|
15
|
16
|
3
|
4
|
(0)
|
(5)
|
(5)
|
(1)
|
7
|
8
|
12
|
3
|
(14)
|
(16)
|
(21)
|
(28)
|
(25)
|
(25)
|
(24)
|
11
|
16
|
15
|
14
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
|
| Cash Paid for Dividends |
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
(12)
|
(12)
|
0
|
(21)
|
(10)
|
(10)
|
0
|
(12)
|
(12)
|
(12)
|
0
|
(0)
|
(11)
|
(11)
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
(16)
|
(16)
|
0
|
(31)
|
(16)
|
(21)
|
|
| Other |
(3)
|
(5)
|
(2)
|
12
|
13
|
13
|
(0)
|
(3)
|
(3)
|
(2)
|
0
|
(3)
|
(3)
|
(7)
|
0
|
7
|
16
|
24
|
0
|
6
|
(1)
|
8
|
(0)
|
11
|
15
|
1
|
(1)
|
4
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
4
|
4
|
3
|
2
|
(1)
|
2
|
2
|
4
|
4
|
2
|
(4)
|
0
|
(0)
|
(1)
|
4
|
(2)
|
(1)
|
3
|
5
|
(3)
|
(4)
|
(7)
|
(10)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
(3)
N/A
|
(5)
-52%
|
7
N/A
|
12
+85%
|
13
+3%
|
13
+4%
|
1
-90%
|
(3)
N/A
|
(3)
-3%
|
(2)
+17%
|
(3)
-29%
|
(3)
+5%
|
(3)
-4%
|
(7)
-128%
|
4
N/A
|
7
+57%
|
16
+126%
|
24
+49%
|
8
-67%
|
6
-16%
|
(1)
N/A
|
8
N/A
|
12
+47%
|
11
-11%
|
15
+36%
|
1
-91%
|
5
+308%
|
4
-23%
|
(2)
N/A
|
22
N/A
|
18
-17%
|
18
-1%
|
32
+77%
|
(3)
N/A
|
(5)
-57%
|
(8)
-61%
|
(23)
-199%
|
(22)
+3%
|
(20)
+12%
|
(18)
+9%
|
(19)
-4%
|
(21)
-11%
|
(22)
-4%
|
(18)
+18%
|
(15)
+16%
|
(12)
+21%
|
(11)
+10%
|
(12)
-18%
|
(10)
+19%
|
(12)
-23%
|
(10)
+22%
|
(10)
-7%
|
(9)
+9%
|
(16)
-70%
|
(12)
+28%
|
2
N/A
|
(8)
N/A
|
13
N/A
|
8
-36%
|
(5)
N/A
|
(2)
+71%
|
(4)
-160%
|
(16)
-313%
|
(17)
-4%
|
(7)
+56%
|
(12)
-64%
|
(3)
+76%
|
(0)
+99%
|
(9)
-23 225%
|
(28)
-197%
|
(29)
-4%
|
(34)
-18%
|
(41)
-20%
|
(38)
+9%
|
(38)
0%
|
(37)
+2%
|
(1)
+98%
|
1
N/A
|
0
-64%
|
(1)
N/A
|
(29)
-2 701%
|
(31)
-6%
|
(31)
-2%
|
(32)
-1%
|
(48)
-52%
|
(33)
+32%
|
(39)
-19%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
1
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
(5)
|
(6)
|
(3)
|
(2)
|
4
|
6
|
3
|
3
|
1
|
(1)
|
(0)
|
(2)
|
(1)
|
1
|
(2)
|
2
|
(1)
|
(2)
|
2
|
(1)
|
2
|
1
|
2
|
3
|
1
|
1
|
3
|
1
|
(2)
|
(2)
|
(5)
|
(9)
|
(3)
|
(4)
|
(4)
|
(1)
|
(4)
|
|
| Net Change in Cash |
21
N/A
|
(8)
N/A
|
0
N/A
|
(21)
N/A
|
(13)
+38%
|
7
N/A
|
4
-34%
|
6
+34%
|
1
-82%
|
1
+30%
|
3
+136%
|
2
-37%
|
4
+108%
|
1
-83%
|
(0)
N/A
|
(2)
-4 500%
|
1
N/A
|
5
+225%
|
3
-30%
|
5
+59%
|
13
+138%
|
30
+140%
|
29
-2%
|
24
-17%
|
15
-40%
|
(6)
N/A
|
0
N/A
|
6
+3 040%
|
2
-75%
|
27
+1 614%
|
12
-56%
|
4
-65%
|
4
-9%
|
(18)
N/A
|
(7)
+59%
|
2
N/A
|
14
+764%
|
6
-54%
|
9
+34%
|
7
-15%
|
(5)
N/A
|
(12)
-137%
|
(16)
-37%
|
(5)
+66%
|
5
N/A
|
9
+76%
|
7
-23%
|
(3)
N/A
|
0
N/A
|
5
+1 957%
|
17
+252%
|
27
+64%
|
20
-26%
|
12
-43%
|
8
-32%
|
(10)
N/A
|
(11)
-13%
|
1
N/A
|
1
+62%
|
6
+312%
|
20
+238%
|
14
-29%
|
13
-6%
|
19
+40%
|
13
-29%
|
2
-86%
|
(3)
N/A
|
0
N/A
|
11
+7 427%
|
13
+14%
|
34
+160%
|
28
-16%
|
24
-16%
|
26
+9%
|
9
-65%
|
(2)
N/A
|
(4)
-80%
|
(8)
-116%
|
1
N/A
|
12
+1 341%
|
3
-71%
|
6
+79%
|
9
+40%
|
7
-14%
|
11
+52%
|
17
+54%
|
9
-46%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
0
-98%
|
(7)
N/A
|
(5)
+19%
|
(1)
+75%
|
16
N/A
|
3
-81%
|
14
+369%
|
9
-34%
|
9
-7%
|
7
-25%
|
8
+30%
|
10
+15%
|
9
-7%
|
(5)
N/A
|
4
N/A
|
2
-64%
|
(0)
N/A
|
(4)
-817%
|
12
N/A
|
25
+108%
|
31
+23%
|
18
-42%
|
22
+23%
|
15
-32%
|
12
-22%
|
(7)
N/A
|
12
N/A
|
5
-59%
|
(1)
N/A
|
(8)
-613%
|
(16)
-89%
|
(30)
-85%
|
(14)
+53%
|
(3)
+76%
|
9
N/A
|
36
+317%
|
28
-23%
|
25
-11%
|
22
-13%
|
9
-57%
|
5
-45%
|
5
-4%
|
12
+136%
|
20
+72%
|
23
+12%
|
18
-18%
|
11
-40%
|
13
+19%
|
20
+53%
|
34
+70%
|
44
+28%
|
33
-24%
|
28
-15%
|
18
-35%
|
(15)
N/A
|
(3)
+79%
|
(12)
-275%
|
(9)
+27%
|
11
N/A
|
21
+90%
|
19
-9%
|
29
+52%
|
33
+16%
|
21
-36%
|
11
-49%
|
(1)
N/A
|
1
N/A
|
18
+1 906%
|
41
+129%
|
60
+47%
|
60
+1%
|
62
+3%
|
60
-4%
|
44
-26%
|
32
-28%
|
(7)
N/A
|
(12)
-64%
|
1
N/A
|
13
+2 261%
|
35
+171%
|
44
+24%
|
41
-7%
|
47
+15%
|
61
+32%
|
48
-22%
|
50
+4%
|
|