H

Hankook Furniture Co Ltd
KOSDAQ:004590

Watchlist Manager
Hankook Furniture Co Ltd
KOSDAQ:004590
Watchlist
Price: 4 950 KRW 0.2% Market Closed
Market Cap: 74.3B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+43%
5Y
+104%
10Y
+194%
Operating Income
+
3Y
+39%
5Y
+148%
10Y
+219%
Net Income
+
3Y
-12%
5Y
+195%
10Y
+216%

Earnings Waterfall
Hankook Furniture Co Ltd

Revenue
140.5B KRW
Cost of Revenue
-95.5B KRW
Gross Profit
45.1B KRW
Operating Expenses
-23.5B KRW
Operating Income
21.5B KRW
Other Expenses
-2.6B KRW
Net Income
18.9B KRW

Income Statement
Hankook Furniture Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
118
121
119
117
107
97
97
112
206
272
308
322
274
253
255
271
476
0
0
0
714
0
0
191
693
0
0
268
420
217
257
166
158
155
149
144
138
131
127
124
123
125
128
129
132
134
136
141
189
297
407
513
562
545
535
494
454
409
349
314
295
292
301
327
375
431
468
490
519
522
528
528
493
0
0
Revenue
15 253
N/A
14 114
-7%
13 506
-4%
13 052
-3%
12 591
-4%
12 791
+2%
12 714
-1%
13 035
+3%
12 491
-4%
12 322
-1%
13 241
+7%
12 917
-2%
12 676
-2%
11 880
-6%
10 161
-14%
9 487
-7%
35 369
+273%
42 597
+20%
49 315
+16%
56 467
+15%
38 988
-31%
38 758
-1%
38 467
-1%
39 012
+1%
39 075
+0%
39 225
+0%
40 164
+2%
39 457
-2%
40 467
+3%
42 023
+4%
42 801
+2%
44 543
+4%
46 151
+4%
46 930
+2%
47 791
+2%
47 810
+0%
48 165
+1%
48 866
+1%
50 607
+4%
53 133
+5%
57 492
+8%
58 486
+2%
57 946
-1%
57 484
-1%
54 766
-5%
55 509
+1%
57 239
+3%
58 152
+2%
60 244
+4%
61 686
+2%
62 598
+1%
64 249
+3%
65 653
+2%
65 886
+0%
68 804
+4%
72 236
+5%
75 468
+4%
79 975
+6%
83 972
+5%
86 883
+3%
93 026
+7%
96 623
+4%
98 387
+2%
101 428
+3%
100 900
-1%
100 804
0%
100 576
0%
101 456
+1%
102 947
+1%
106 139
+3%
111 895
+5%
120 107
+7%
128 719
+7%
136 363
+6%
140 521
+3%
Gross Profit
Cost of Revenue
(8 474)
(7 602)
(7 186)
(7 097)
(6 869)
(7 111)
(7 239)
(7 494)
(7 279)
(7 181)
(8 257)
(8 062)
(8 066)
(7 587)
(5 773)
(5 606)
(23 286)
(28 375)
(33 224)
(38 098)
(25 904)
(25 682)
(25 535)
(25 617)
(25 683)
(25 709)
(26 398)
(25 986)
(26 865)
(27 775)
(28 274)
(29 403)
(29 944)
(30 341)
(30 238)
(29 850)
(30 065)
(30 604)
(32 642)
(34 674)
(38 316)
(38 887)
(37 985)
(37 612)
(35 749)
(36 760)
(38 017)
(38 581)
(39 332)
(40 046)
(40 883)
(42 041)
(43 530)
(43 942)
(46 622)
(49 147)
(51 177)
(54 171)
(56 033)
(57 676)
(59 961)
(61 472)
(62 186)
(64 413)
(65 777)
(65 852)
(66 315)
(67 046)
(68 966)
(72 481)
(77 023)
(82 081)
(87 352)
(91 820)
(95 458)
Gross Profit
6 779
N/A
6 512
-4%
6 320
-3%
5 955
-6%
5 722
-4%
5 679
-1%
5 474
-4%
5 539
+1%
5 212
-6%
5 139
-1%
4 982
-3%
4 854
-3%
4 610
-5%
4 293
-7%
4 372
+2%
3 865
-12%
12 083
+213%
14 222
+18%
16 091
+13%
18 369
+14%
13 083
-29%
13 076
0%
12 932
-1%
13 395
+4%
13 392
0%
13 516
+1%
13 765
+2%
13 469
-2%
13 602
+1%
14 247
+5%
14 526
+2%
15 140
+4%
16 207
+7%
16 589
+2%
17 553
+6%
17 961
+2%
18 100
+1%
18 263
+1%
17 965
-2%
18 458
+3%
19 176
+4%
19 598
+2%
19 961
+2%
19 873
0%
19 018
-4%
18 752
-1%
19 225
+3%
19 573
+2%
20 912
+7%
21 640
+3%
21 715
+0%
22 208
+2%
22 123
0%
21 944
-1%
22 182
+1%
23 089
+4%
24 291
+5%
25 804
+6%
27 939
+8%
29 207
+5%
33 065
+13%
35 151
+6%
36 200
+3%
37 015
+2%
35 123
-5%
34 953
0%
34 261
-2%
34 411
+0%
33 981
-1%
33 658
-1%
34 872
+4%
38 026
+9%
41 367
+9%
44 543
+8%
45 063
+1%
Operating Income
Operating Expenses
(5 200)
(5 270)
(5 210)
(5 253)
(5 081)
(5 004)
(4 825)
(5 002)
(5 252)
(5 374)
(5 518)
(5 476)
(5 691)
(5 723)
(5 943)
(6 056)
(8 579)
(9 876)
(10 441)
(12 155)
(9 028)
(9 089)
(9 334)
(8 557)
(9 461)
(10 269)
(10 502)
(10 055)
(10 128)
(10 038)
(9 859)
(9 923)
(10 132)
(10 549)
(10 808)
(11 122)
(11 151)
(11 197)
(11 441)
(11 519)
(11 695)
(11 878)
(11 776)
(12 022)
(11 991)
(12 123)
(12 240)
(12 103)
(12 396)
(12 676)
(12 921)
(13 329)
(13 432)
(13 667)
(13 505)
(13 751)
(13 800)
(14 179)
(14 484)
(14 846)
(18 129)
(19 513)
(20 722)
(21 985)
(20 443)
(20 685)
(20 740)
(21 139)
(21 554)
(22 145)
(22 780)
(22 952)
(23 544)
(23 453)
(23 525)
Selling, General & Administrative
(4 807)
(4 878)
(4 829)
(4 880)
(4 720)
(4 661)
(4 492)
(4 670)
(4 896)
(4 995)
(5 125)
(5 058)
(5 272)
(5 302)
(5 521)
(5 629)
(8 311)
(9 844)
(10 603)
(11 549)
(7 866)
(9 033)
(8 507)
(8 343)
(8 824)
(9 093)
(9 994)
(10 146)
(9 421)
(9 530)
(9 183)
(9 248)
(9 443)
(9 863)
(10 123)
(10 437)
(10 476)
(10 487)
(10 792)
(10 863)
(11 047)
(11 189)
(11 082)
(11 344)
(11 308)
(11 431)
(11 519)
(11 346)
(11 611)
(11 855)
(12 042)
(12 381)
(12 406)
(12 336)
(12 396)
(12 635)
(12 698)
(12 779)
(13 153)
(13 515)
(16 996)
(18 374)
(19 548)
(20 771)
(19 202)
(19 435)
(19 501)
(19 882)
(20 329)
(20 909)
(21 579)
(21 761)
(22 366)
(22 280)
(22 344)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(111)
0
0
0
418
(29)
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(393)
(391)
(380)
(374)
(361)
(343)
(333)
(330)
(356)
(378)
(393)
(418)
(419)
(421)
(421)
(426)
(531)
0
0
0
(579)
0
0
(166)
(637)
0
0
(326)
(678)
(508)
(677)
(679)
(689)
(688)
(686)
(684)
(675)
(660)
(648)
(646)
(648)
(680)
(685)
(679)
(683)
(691)
(720)
(755)
(785)
(821)
(879)
(949)
(1 027)
(1 076)
(1 108)
(1 116)
(1 102)
(1 101)
(1 098)
(1 097)
(1 133)
(1 159)
(1 194)
(1 234)
(1 241)
(1 250)
(1 239)
(1 229)
(1 224)
(1 208)
(1 202)
(1 191)
(1 178)
(1 174)
(1 180)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
264
(32)
162
(606)
(583)
(56)
(827)
63
0
(1 176)
(508)
0
0
0
0
4
0
0
0
0
0
(50)
0
0
0
(9)
(9)
0
0
0
0
0
0
0
0
0
0
(255)
0
0
0
(299)
(233)
(234)
0
20
20
20
0
0
0
(28)
0
(28)
0
0
0
0
0
Operating Income
1 579
N/A
1 243
-21%
1 111
-11%
702
-37%
641
-9%
676
+5%
648
-4%
538
-17%
(40)
N/A
(235)
-488%
(535)
-128%
(621)
-16%
(1 081)
-74%
(1 429)
-32%
(1 554)
-9%
(2 175)
-40%
3 504
N/A
4 345
+24%
5 650
+30%
6 215
+10%
4 056
-35%
3 989
-2%
3 599
-10%
4 839
+34%
3 931
-19%
3 248
-17%
3 265
+1%
3 416
+5%
3 474
+2%
4 209
+21%
4 666
+11%
5 214
+12%
6 075
+17%
6 038
-1%
6 744
+12%
6 838
+1%
6 949
+2%
7 065
+2%
6 523
-8%
6 940
+6%
7 481
+8%
7 722
+3%
8 187
+6%
7 851
-4%
7 027
-10%
6 626
-6%
6 982
+5%
7 468
+7%
8 516
+14%
8 963
+5%
8 793
-2%
8 878
+1%
8 691
-2%
8 277
-5%
8 677
+5%
9 338
+8%
10 491
+12%
11 625
+11%
13 455
+16%
14 361
+7%
14 936
+4%
15 638
+5%
15 478
-1%
15 030
-3%
14 680
-2%
14 268
-3%
13 521
-5%
13 272
-2%
12 427
-6%
11 513
-7%
12 092
+5%
15 073
+25%
17 823
+18%
21 089
+18%
21 538
+2%
Pre-Tax Income
Interest Income Expense
78
(16)
30
(41)
(73)
258
140
104
(85)
(201)
773
1 161
1 367
2 003
1 066
884
735
125
41
(358)
(836)
(498)
(674)
(371)
66
36
294
355
469
373
598
702
653
955
1 025
1 010
818
292
110
(247)
1
(118)
108
379
253
1 154
1 044
1 019
242
(426)
(597)
(638)
(215)
141
48
(305)
1 419
1 046
1 637
1 978
12 746
12 587
11 923
12 144
874
1 423
1 734
1 298
1 715
1 542
1 392
1 654
2 245
2 066
2 018
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(523)
0
0
0
0
0
0
(27)
(539)
0
0
(501)
(282)
(253)
(272)
(237)
(169)
(83)
(103)
(103)
13
0
(41)
(44)
(549)
(550)
(536)
(537)
(292)
(465)
(435)
(573)
801
772
758
898
(459)
0
(319)
(317)
(300)
0
0
0
20
0
0
0
0
0
(28)
0
(28)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(30)
12
17
5
8
26
17
21
15
25 943
25 949
25 945
25 946
(341)
(342)
(556)
0
0
0
0
(581)
0
0
833
771
0
0
(11)
11
(11)
(8)
4
0
3
4
2
5
4
(12)
(10)
(9)
(8)
(55)
(56)
(69)
(74)
(55)
(56)
(43)
(27)
(59)
(68)
(65)
(74)
(1)
6
563
743
755
753
181
(22)
(33)
(27)
14
(19)
(13)
(11)
(34)
11
7
31
15
55
59
Total Other Income
86
546
594
611
617
161
187
198
153
144
63
49
80
97
177
149
0
(48)
(146)
49
365
(669)
(495)
(478)
97
1 088
914
39
(115)
42
98
87
49
45
(43)
7
(91)
(116)
(95)
(99)
455
433
487
592
139
178
143
16
(33)
(40)
(51)
(140)
(119)
(125)
(145)
(72)
(328)
(337)
(289)
(260)
32
45
(37)
(49)
(676)
(673)
(627)
(730)
(133)
(123)
(106)
26
24
(10)
(13)
Pre-Tax Income
1 713
N/A
1 787
+4%
1 752
-2%
1 278
-27%
1 193
-7%
1 120
-6%
994
-11%
861
-13%
42
-95%
25 651
+60 974%
26 248
+2%
26 533
+1%
26 312
-1%
328
-99%
(654)
N/A
(1 699)
-160%
3 716
N/A
4 422
+19%
5 545
+25%
5 906
+7%
3 005
-49%
2 820
-6%
2 430
-14%
4 796
+97%
4 326
-10%
4 372
+1%
4 473
+2%
3 297
-26%
3 556
+8%
4 360
+23%
5 081
+17%
5 770
+14%
6 608
+15%
6 956
+5%
7 627
+10%
7 752
+2%
7 694
-1%
7 247
-6%
6 485
-11%
6 541
+1%
7 379
+13%
7 478
+1%
8 191
+10%
8 231
+0%
7 057
-14%
7 421
+5%
7 680
+3%
7 875
+3%
9 483
+20%
9 244
-3%
8 844
-4%
8 930
+1%
7 833
-12%
8 220
+5%
8 260
+0%
8 649
+5%
11 845
+37%
13 076
+10%
15 558
+19%
16 831
+8%
27 915
+66%
28 248
+1%
27 331
-3%
27 098
-1%
14 891
-45%
14 999
+1%
14 587
-3%
13 829
-5%
13 946
+1%
12 943
-7%
13 384
+3%
16 784
+25%
20 107
+20%
23 201
+15%
23 602
+2%
Net Income
Tax Provision
(467)
(488)
(483)
(351)
(334)
(316)
(272)
(239)
(17)
(6 189)
(6 325)
(6 394)
(6 007)
235
412
651
(947)
(1 086)
(1 316)
(1 573)
(1 140)
(1 033)
(943)
(1 281)
(939)
(984)
(959)
(724)
(809)
(976)
(1 140)
(1 297)
(1 424)
(1 501)
(1 645)
(1 656)
(1 673)
(1 599)
(1 432)
(1 445)
(1 635)
(1 653)
(1 805)
(1 827)
(1 573)
(1 633)
(1 738)
(1 791)
(2 082)
(2 041)
(1 919)
(1 948)
(1 765)
(1 844)
(1 849)
(1 900)
(2 590)
(2 861)
(3 406)
(3 579)
(6 034)
(6 116)
(5 927)
(5 995)
(3 108)
(3 083)
(2 961)
(2 755)
(2 929)
(2 721)
(2 952)
(3 693)
(4 121)
(4 777)
(4 719)
Income from Continuing Operations
1 246
1 298
1 269
926
859
803
720
621
25
19 461
19 922
20 138
20 305
563
(241)
(1 047)
2 770
3 337
4 230
4 334
1 864
1 788
1 487
3 516
3 387
3 389
3 515
2 573
2 748
3 384
3 941
4 473
5 184
5 455
5 982
6 096
6 020
5 646
5 051
5 095
5 744
5 826
6 387
6 403
5 484
5 787
5 941
6 084
7 401
7 203
6 925
6 982
6 069
6 376
6 411
6 749
9 255
10 216
12 153
13 253
21 881
22 132
21 404
21 102
11 783
11 916
11 626
11 073
11 017
10 222
10 432
13 091
15 986
18 423
18 884
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
4
4
4
7
7
6
6
5
5
6
5
6
8
8
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 589)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 246
N/A
1 298
+4%
1 269
-2%
926
-27%
859
-7%
803
-7%
720
-10%
621
-14%
25
-96%
19 461
+77 744%
19 922
+2%
20 138
+1%
20 305
+1%
563
-97%
(241)
N/A
(1 047)
-334%
181
N/A
748
+313%
1 641
+119%
1 745
+6%
1 864
+7%
1 788
-4%
1 487
-17%
3 516
+136%
3 387
-4%
3 389
+0%
3 515
+4%
2 573
-27%
2 748
+7%
3 384
+23%
3 941
+16%
4 473
+13%
5 184
+16%
5 455
+5%
5 982
+10%
6 096
+2%
6 020
-1%
5 646
-6%
5 051
-11%
5 095
+1%
5 744
+13%
5 826
+1%
6 387
+10%
6 403
+0%
5 484
-14%
5 787
+6%
5 941
+3%
6 084
+2%
7 401
+22%
7 203
-3%
6 925
-4%
6 982
+1%
6 069
-13%
6 376
+5%
6 411
+1%
6 749
+5%
9 255
+37%
10 216
+10%
12 153
+19%
13 253
+9%
21 879
+65%
22 136
+1%
21 407
-3%
21 106
-1%
11 790
-44%
11 922
+1%
11 632
-2%
11 079
-5%
11 023
-1%
10 227
-7%
10 438
+2%
13 096
+25%
15 992
+22%
18 431
+15%
18 891
+2%
EPS (Diluted)
83.06
N/A
86.55
+4%
84.59
-2%
61.74
-27%
57.28
-7%
53.53
-7%
48
-10%
41.42
-14%
1.67
-96%
1 297.4
+77 589%
1 328.13
+2%
1 342.53
+1%
1 353.65
+1%
37.53
-97%
-16.06
N/A
-69.8
-335%
12.08
N/A
49.87
+313%
109.4
+119%
116.33
+6%
124.26
+7%
119.2
-4%
99.13
-17%
234.4
+136%
225.8
-4%
225.93
+0%
234.33
+4%
171.55
-27%
183.18
+7%
225.6
+23%
262.73
+16%
298.2
+14%
345.59
+16%
363.66
+5%
398.8
+10%
406.4
+2%
401.33
-1%
376.4
-6%
336.73
-11%
339.66
+1%
382.93
+13%
388.4
+1%
425.8
+10%
426.86
+0%
365.6
-14%
385.8
+6%
396.06
+3%
405.6
+2%
493.4
+22%
480.2
-3%
461.66
-4%
465.46
+1%
404.6
-13%
425.08
+5%
427.4
+1%
449.95
+5%
616.99
+37%
681.09
+10%
810.17
+19%
883.53
+9%
1 458.58
+65%
1 475.71
+1%
1 427.13
-3%
1 407.06
-1%
786.01
-44%
794.82
+1%
837.35
+5%
797.75
-5%
793.18
-1%
736.63
-7%
751.77
+2%
943.26
+25%
1 151.8
+22%
1 327.48
+15%
1 361.06
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.