Watchlist Manager

Watchlist

Price: 3 310 KRW 5.08%

Market Cap: ₩179.5B

D	Dongkuk Industries Co Ltd KOSDAQ:005160	KR
	Basf Se MIL:1BAS	DE
	Wisdom Education International Holdings Company Ltd HKEX:6068	CN
D	Daejung Chemicals & Metals Co Ltd KOSDAQ:120240	KR

Income Statement

Currency: KRW

	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	8 603	0	0	0	7 814	0	0	0	9 891	0	0	0	7 874	0	0	0	6 100	1 004	2 069	3 128	4 133	3 151	3 184	3 225	4 287	0	0	0	3 374	0	0	0	1 984	0	0	396	1 560	1 248	2 353	3 699	5 673	7 625	9 391	10 337	10 610	10 430	10 227	10 138	10 052	0	0	0
Revenue	501 943 N/A	483 814 -4%	458 779 -5%	469 056 +2%	489 793 +4%	518 899 +6%	572 014 +10%	626 881 +10%	679 004 +8%	711 549 +5%	743 161 +4%	753 626 +1%	736 113 -2%	740 578 +1%	730 279 -1%	724 903 -1%	754 931 +4%	786 443 +4%	785 310 0%	802 447 +2%	784 364 -2%	746 127 -5%	763 107 +2%	737 654 -3%	757 802 +3%	752 942 -1%	718 839 -5%	705 067 -2%	673 705 -4%	666 174 -1%	610 377 -8%	577 361 -5%	578 250 +0%	593 754 +3%	669 114 +13%	710 143 +6%	729 136 +3%	779 147 +7%	860 068 +10%	857 195 0%	860 530 +0%	829 296 -4%	729 473 -12%	737 860 +1%	757 010 +3%	743 717 -2%	789 609 +6%	814 843 +3%	790 288 -3%	818 532 +4%	782 585 -4%	752 592 -4%
Gross Profit
Cost of Revenue	(451 309)	(441 383)	(416 245)	(423 016)	(442 672)	(465 713)	(519 196)	(574 035)	(618 658)	(648 350)	(675 194)	(676 130)	(659 585)	(653 307)	(634 688)	(628 491)	(649 633)	(676 769)	(682 198)	(702 310)	(693 904)	(672 055)	(695 546)	(674 300)	(693 093)	(685 405)	(645 381)	(625 678)	(589 580)	(577 940)	(530 494)	(509 036)	(515 085)	(525 821)	(582 453)	(613 698)	(630 645)	(686 700)	(763 067)	(769 469)	(789 776)	(771 896)	(699 617)	(704 521)	(699 952)	(673 973)	(699 525)	(718 424)	(715 246)	(737 301)	(713 543)	(696 710)
Gross Profit	50 634 N/A	42 431 -16%	42 533 +0%	46 039 +8%	47 121 +2%	53 186 +13%	52 817 -1%	52 845 +0%	60 346 +14%	63 199 +5%	67 968 +8%	77 496 +14%	76 529 -1%	87 269 +14%	95 589 +10%	96 411 +1%	105 298 +9%	109 675 +4%	103 112 -6%	100 137 -3%	90 460 -10%	74 071 -18%	67 561 -9%	63 353 -6%	64 709 +2%	67 535 +4%	73 456 +9%	79 388 +8%	84 125 +6%	88 235 +5%	79 885 -9%	68 327 -14%	63 165 -8%	67 934 +8%	86 660 +28%	96 445 +11%	98 491 +2%	92 447 -6%	97 001 +5%	87 726 -10%	70 754 -19%	57 399 -19%	29 856 -48%	33 339 +12%	57 058 +71%	69 744 +22%	90 084 +29%	96 418 +7%	75 043 -22%	81 230 +8%	69 041 -15%	55 882 -19%
Operating Income
Operating Expenses	(34 237)	(34 537)	(37 011)	(37 313)	(27 482)	(27 170)	(25 325)	(26 160)	(33 143)	(34 581)	(35 247)	(36 854)	(39 807)	(41 638)	(46 310)	(47 720)	(54 835)	(56 596)	(56 010)	(56 982)	(52 444)	(52 635)	(53 453)	(53 207)	(49 981)	(50 052)	(50 169)	(49 797)	(51 797)	(49 427)	(46 248)	(44 894)	(45 476)	(50 355)	(57 539)	(59 754)	(63 561)	(60 645)	(63 085)	(64 126)	(69 576)	(67 973)	(74 453)	(73 701)	(84 167)	(85 917)	(74 804)	(77 460)	(63 061)	(63 229)	(61 704)	(60 150)
Selling, General & Administrative	(32 937)	(34 178)	(36 652)	(36 814)	(25 517)	(25 694)	(23 298)	(24 013)	(30 909)	(32 261)	(32 873)	(34 524)	(37 345)	(38 935)	(43 407)	(44 458)	(51 288)	(53 029)	(52 249)	(53 268)	(48 278)	(48 871)	(49 824)	(49 810)	(46 547)	(46 608)	(46 645)	(46 096)	(47 602)	(46 146)	(42 838)	(41 528)	(41 466)	(47 260)	(54 660)	(57 081)	(60 931)	(58 016)	(60 433)	(61 469)	(66 888)	(65 185)	(71 533)	(70 750)	(81 227)	(83 066)	(72 082)	(74 668)	(60 213)	(60 411)	(58 660)	(56 863)
Research & Development	(540)	0	0	(180)	(719)	(568)	(757)	(876)	(950)	(1 065)	(1 132)	(1 135)	(1 274)	(1 352)	(1 427)	(1 647)	(1 743)	(1 719)	(1 790)	(1 554)	(1 418)	(1 386)	(1 261)	(1 248)	(1 267)	(1 348)	(1 337)	(1 282)	(1 210)	(1 066)	(1 020)	(1 008)	(867)	(560)	(423)	(342)	(592)	(672)	(769)	(812)	(855)	(950)	(1 069)	(1 091)	(1 067)	(999)	(907)	(1 004)	(1 101)	(1 204)	(1 465)	(1 730)
Depreciation & Amortization	(760)	0	0	(318)	(1 246)	(907)	(1 269)	(1 271)	(1 284)	(1 257)	(1 244)	(1 197)	(1 188)	(1 351)	(1 476)	(1 614)	(1 805)	(1 848)	(1 971)	(2 159)	(2 748)	(2 377)	(2 366)	(2 148)	(2 167)	(2 095)	(2 187)	(2 418)	(2 985)	(2 454)	(2 388)	(2 357)	(3 143)	(2 294)	(2 215)	(2 124)	(2 038)	(1 957)	(1 883)	(1 846)	(1 833)	(1 839)	(1 850)	(1 860)	(1 873)	(1 852)	(1 815)	(1 788)	(1 747)	(1 614)	(1 579)	(1 557)
Other Operating Expenses	0	(359)	(359)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	239	0	0	0	(242)	(241)	(208)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	16 397 N/A	7 894 -52%	5 522 -30%	8 727 +58%	19 639 +125%	26 016 +32%	27 493 +6%	26 686 -3%	27 203 +2%	28 618 +5%	32 721 +14%	40 642 +24%	36 722 -10%	45 632 +24%	49 279 +8%	48 692 -1%	50 463 +4%	53 079 +5%	47 102 -11%	43 155 -8%	38 016 -12%	21 436 -44%	14 108 -34%	10 146 -28%	14 728 +45%	17 485 +19%	23 289 +33%	29 593 +27%	32 327 +9%	38 809 +20%	33 638 -13%	23 433 -30%	17 689 -25%	17 578 -1%	29 121 +66%	36 690 +26%	34 930 -5%	31 802 -9%	33 916 +7%	23 599 -30%	1 178 -95%	(10 574) N/A	(44 597) -322%	(40 363) +9%	(27 109) +33%	(16 173) +40%	15 280 N/A	18 959 +24%	11 982 -37%	18 001 +50%	7 338 -59%	(4 268) N/A
Pre-Tax Income
Interest Income Expense	(6 154)	(5 499)	(4 920)	(4 752)	(692)	(4 290)	(5 973)	(6 782)	(443)	(6 678)	(5 862)	(5 448)	(6 576)	(5 328)	(4 818)	(4 162)	(33)	(7 255)	(4 962)	(3 820)	(5 075)	111	(945)	(703)	1 981	2 100	1 839	2 454	543	3 148	1 768	(1 372)	(5 542)	(6 202)	(4 777)	(811)	5 867	4 161	3 403	4 203	(953)	(658)	(2 711)	(7 861)	(5 256)	(9 560)	(10 536)	(10 883)	(7 501)	(5 368)	(8 228)	(5 978)
Non-Reccuring Items	0	0	0	0	0	0	0	0	920	0	0	0	(1 981)	0	0	0	(2 594)	0	0	0	(484)	0	0	0	(2 668)	0	240	240	240	0	0	200	(34)	0	0	(359)	910	894	799	807	(898)	(852)	(1 882)	(1 861)	(1 603)	(1 580)	(567)	(706)	(9 006)	(9 088)	(9 081)	(8 858)
Gain/Loss on Disposition of Assets	(660)	0	0	0	(510)	0	0	0	(286)	0	0	0	(237)	0	0	0	(192)	0	0	0	(559)	0	0	0	(1 226)	0	0	0	(949)	0	0	0	(837)	0	0	(47)	937	0	(9)	(422)	(518)	(602)	(931)	(513)	5 333	5 437	5 642	5 945	135	117	(513)	(1 069)
Total Other Income	4 196	2 303	2 383	5 805	(1 870)	3 865	12 402	9 525	(709)	4 846	(3 034)	7 862	13 461	9 774	10 742	(2 379)	(276)	533	(445)	1 068	844	(2 337)	(607)	(173)	213	(2 602)	(4 161)	(4 472)	(422)	(1 933)	(2 388)	(2 228)	415	(799)	761	1 119	1 097	1 664	681	802	514	1 228	1 052	3 575	(7 433)	(7 966)	(11 471)	(14 429)	(20 454)	(21 822)	(24 179)	(23 021)
Pre-Tax Income	13 779 N/A	4 699 -66%	2 986 -36%	9 781 +228%	16 566 +69%	25 591 +54%	33 922 +33%	29 428 -13%	26 686 -9%	26 787 +0%	23 826 -11%	43 057 +81%	41 388 -4%	50 079 +21%	55 204 +10%	42 152 -24%	47 368 +12%	46 358 -2%	41 696 -10%	40 404 -3%	32 741 -19%	19 211 -41%	12 557 -35%	9 271 -26%	13 027 +41%	16 983 +30%	21 207 +25%	27 815 +31%	31 740 +14%	40 023 +26%	33 017 -18%	20 032 -39%	11 692 -42%	10 577 -10%	25 105 +137%	36 593 +46%	43 742 +20%	38 521 -12%	38 790 +1%	28 990 -25%	(678) N/A	(11 458) -1 591%	(49 070) -328%	(47 023) +4%	(36 068) +23%	(29 842) +17%	(1 652) +94%	(1 115) +33%	(24 844) -2 129%	(18 160) +27%	(34 664) -91%	(43 194) -25%
Net Income
Tax Provision	(2 145)	(660)	(212)	(2 832)	(2 874)	(5 217)	(7 108)	(4 804)	(5 988)	(6 083)	(6 015)	(11 911)	(12 103)	(14 203)	(15 418)	(14 884)	(15 986)	(15 858)	(14 235)	(11 079)	(9 718)	(7 069)	(5 094)	(5 429)	(12 094)	(11 591)	(17 145)	(17 449)	(13 595)	(15 565)	(10 001)	(6 830)	(3 558)	(3 127)	(5 485)	(6 896)	(6 421)	(5 175)	(6 973)	(5 645)	2 921	4 738	14 993	14 794	15 427	14 594	8 182	8 387	(4 789)	(6 578)	(5 400)	(4 545)
Income from Continuing Operations	11 635	4 038	2 773	6 947	13 692	20 373	26 814	24 625	20 698	20 704	17 811	31 146	29 285	35 876	39 785	27 267	31 382	30 499	27 460	29 324	23 023	12 142	7 463	3 842	933	5 392	4 062	10 366	18 144	24 458	23 016	13 202	8 134	7 450	19 620	29 697	37 321	33 346	31 817	23 345	2 243	(6 720)	(34 077)	(32 229)	(20 641)	(15 248)	6 530	7 273	(29 633)	(24 738)	(40 064)	(47 739)
Income to Minority Interest	(2 122)	(695)	(427)	(1 775)	(3 464)	(5 569)	(5 719)	(3 239)	(5 463)	(5 202)	(5 833)	(12 427)	(9 007)	(11 196)	(12 032)	(7 670)	(7 719)	(6 469)	(5 366)	(4 682)	(3 079)	411	3 911	1 680	8 484	7 215	4 266	4 469	(4 517)	(7 609)	(7 314)	(3 659)	(1 591)	(537)	(2 982)	(7 280)	(17 619)	(17 141)	(17 638)	(13 985)	4 218	7 187	18 431	18 300	15 530	15 924	7 792	6 425	23 321	19 144	23 249	24 616
Net Income (Common)	9 512 N/A	3 344 -65%	2 347 -30%	5 174 +120%	10 228 +98%	14 805 +45%	20 739 +40%	19 427 -6%	15 234 -22%	13 176 -14%	9 741 -26%	17 761 +82%	18 794 +6%	23 392 +24%	26 545 +13%	18 600 -30%	22 707 +22%	23 111 +2%	21 154 -8%	23 672 +12%	19 721 -17%	12 335 -37%	8 275 -33%	9 555 +15%	10 523 +10%	13 818 +31%	12 591 -9%	12 107 -4%	13 567 +12%	16 810 +24%	15 701 -7%	9 543 -39%	6 543 -31%	6 913 +6%	16 638 +141%	22 417 +35%	19 702 -12%	16 205 -18%	14 179 -12%	9 360 -34%	6 461 -31%	466 -93%	(15 645) N/A	(13 929) +11%	(5 111) +63%	676 N/A	14 322 +2 019%	13 698 -4%	(6 312) N/A	(5 594) +11%	(16 815) -201%	(23 123) -38%
EPS (Diluted)	190.24 N/A	69.66 -63%	47.89 -31%	105.59 +120%	200.54 +90%	302.14 +51%	423.24 +40%	413.34 -2%	298.7 -28%	280.34 -6%	207.25 -26%	355.22 +71%	368.5 +4%	467.84 +27%	530.9 +13%	395.74 -25%	483.12 +22%	444.44 -8%	406.8 -8%	455.23 +12%	379.25 -17%	237.21 -37%	159.13 -33%	183.75 +15%	202.36 +10%	265.73 +31%	242.13 -9%	232.82 -4%	260.9 +12%	323.26 +24%	307.86 -5%	1 908.6 +520%	126.98 -93%	134.16 +6%	322.18 +140%	436.1 +35%	382.38 -12%	314.5 -18%	274.94 -13%	181.66 -34%	125.41 -31%	9.04 -93%	-303.65 N/A	-270.34 +11%	-99.2 +63%	13.12 N/A	277.96 +2 019%	263.1 -5%	-122.5 N/A	-108.56 +11%	-326.34 -201%	-448.79 -38%

Income Statement Balance Sheet Cash Flow Statement

Dongkuk Industries Co Ltd
KOSDAQ:005160

Income Statement

Earnings Waterfall
Dongkuk Industries Co Ltd

Income Statement
Dongkuk Industries Co Ltd

See Also

Company

Help

Tools

Stocks

Dongkuk Industries Co Ltd KOSDAQ:005160

Income Statement

Earnings Waterfall Dongkuk Industries Co Ltd

Income Statement Dongkuk Industries Co Ltd

See Also

Company

Help

Tools

Stocks

Dongkuk Industries Co Ltd
KOSDAQ:005160

Earnings Waterfall
Dongkuk Industries Co Ltd

Income Statement
Dongkuk Industries Co Ltd