Daewonsanup
KOSDAQ:005710
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daewonsanup
KOSDAQ:005710
|
KR |
|
Boss Holdings Inc
OTC:BSHI
|
US |
|
S
|
Safe Bulkers Inc
SWB:SBL
|
MC |
|
A
|
African & Overseas Enterprises Ltd
JSE:AON
|
ZA |
Balance Sheet
Balance Sheet Decomposition
Daewonsanup
Daewonsanup
Balance Sheet
Daewonsanup
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 181
|
29 207
|
16 569
|
2 495
|
3 214
|
27 550
|
19 891
|
1 906
|
6 213
|
30 491
|
31 018
|
33 232
|
28 022
|
104 884
|
81 828
|
108 077
|
143 312
|
156 060
|
75 831
|
39 532
|
160 306
|
103 775
|
65 928
|
40 829
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28 022
|
104 884
|
81 828
|
108 077
|
143 312
|
156 060
|
75 831
|
39 532
|
2
|
1
|
2
|
2
|
|
| Cash Equivalents |
4 181
|
29 207
|
16 569
|
2 495
|
3 214
|
27 550
|
19 891
|
1 906
|
6 213
|
30 491
|
31 018
|
33 232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
160 304
|
103 774
|
65 927
|
40 826
|
|
| Short-Term Investments |
19 758
|
734
|
2 277
|
5 393
|
514
|
1 956
|
5 406
|
5 258
|
10 347
|
11 250
|
11 655
|
27 200
|
69 100
|
2 920
|
4 170
|
2 220
|
4 763
|
41 877
|
134 542
|
155 215
|
60 903
|
84 169
|
163 764
|
288 745
|
|
| Total Receivables |
19 475
|
35 374
|
48 891
|
55 978
|
68 790
|
51 544
|
41 270
|
50 634
|
73 855
|
85 364
|
105 663
|
115 798
|
99 102
|
122 270
|
81 728
|
167 915
|
118 702
|
102 990
|
104 344
|
130 114
|
121 317
|
143 719
|
115 518
|
166 503
|
|
| Accounts Receivables |
17 882
|
31 993
|
45 143
|
51 182
|
62 307
|
47 092
|
39 838
|
49 391
|
71 875
|
80 369
|
103 790
|
115 583
|
98 796
|
121 958
|
81 547
|
167 600
|
118 702
|
102 990
|
104 344
|
130 114
|
121 317
|
143 719
|
115 518
|
166 456
|
|
| Other Receivables |
1 593
|
3 381
|
3 748
|
4 796
|
6 483
|
4 452
|
1 432
|
1 243
|
1 980
|
4 995
|
1 873
|
215
|
306
|
312
|
181
|
315
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
|
| Inventory |
4 371
|
5 795
|
5 363
|
8 422
|
12 840
|
11 563
|
11 097
|
13 024
|
9 373
|
18 603
|
29 604
|
21 503
|
19 140
|
23 247
|
18 772
|
21 737
|
21 018
|
17 954
|
21 035
|
21 036
|
41 631
|
55 601
|
46 047
|
40 474
|
|
| Other Current Assets |
869
|
356
|
1 645
|
4 841
|
7 085
|
1 025
|
759
|
823
|
225
|
3 691
|
9 013
|
5 095
|
4 525
|
5 077
|
2 974
|
2 813
|
3 857
|
4 431
|
5 447
|
4 984
|
6 596
|
9 639
|
9 030
|
7 406
|
|
| Total Current Assets |
48 655
|
71 466
|
74 746
|
77 129
|
92 444
|
93 638
|
78 423
|
71 645
|
100 014
|
149 399
|
186 953
|
202 828
|
219 889
|
258 398
|
189 472
|
302 763
|
291 653
|
323 313
|
341 199
|
350 880
|
390 753
|
396 903
|
400 287
|
543 957
|
|
| PP&E Net |
30 951
|
28 351
|
31 174
|
34 849
|
42 051
|
43 501
|
38 444
|
37 602
|
37 552
|
67 396
|
60 330
|
72 898
|
68 657
|
67 518
|
64 201
|
80 851
|
82 668
|
82 208
|
91 574
|
109 674
|
111 053
|
114 242
|
115 478
|
113 825
|
|
| PP&E Gross |
30 951
|
28 351
|
31 174
|
34 849
|
42 051
|
43 501
|
38 444
|
37 602
|
37 552
|
67 396
|
60 330
|
72 898
|
68 657
|
67 518
|
64 201
|
80 851
|
82 668
|
82 208
|
91 574
|
109 674
|
111 053
|
114 242
|
115 478
|
113 825
|
|
| Accumulated Depreciation |
13 643
|
13 816
|
17 256
|
22 999
|
29 269
|
41 546
|
52 093
|
58 077
|
64 103
|
58 724
|
76 325
|
92 504
|
108 392
|
126 312
|
141 627
|
154 457
|
159 109
|
159 978
|
167 196
|
169 086
|
186 815
|
199 510
|
212 285
|
234 068
|
|
| Intangible Assets |
15
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
180
|
192
|
783
|
948
|
1 665
|
1 843
|
1 716
|
1 571
|
1 706
|
2 243
|
2 127
|
1 068
|
1 035
|
991
|
977
|
|
| Note Receivable |
18
|
3
|
297
|
475
|
313
|
313
|
313
|
313
|
313
|
297
|
692
|
959
|
1 013
|
941
|
1 083
|
1 437
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 473
|
3 936
|
5 285
|
4 242
|
6 256
|
5 824
|
3 024
|
5 241
|
12 804
|
23 898
|
25 369
|
24 681
|
25 832
|
25 154
|
33 319
|
33 471
|
33 991
|
33 761
|
35 601
|
32 566
|
34 467
|
31 859
|
36 678
|
38 610
|
|
| Other Long-Term Assets |
143
|
1 509
|
2 821
|
3 602
|
4 251
|
5 243
|
5 290
|
3 294
|
3 499
|
844
|
6 737
|
5 106
|
7 630
|
12 595
|
17 135
|
17 301
|
13 901
|
14 306
|
12 367
|
13 679
|
13 821
|
15 276
|
11 257
|
14 357
|
|
| Total Assets |
81 254
N/A
|
105 271
+30%
|
114 323
+9%
|
120 297
+5%
|
145 314
+21%
|
148 520
+2%
|
125 494
-16%
|
118 095
-6%
|
154 183
+31%
|
242 015
+57%
|
280 273
+16%
|
307 255
+10%
|
323 969
+5%
|
366 271
+13%
|
307 052
-16%
|
437 539
+42%
|
423 783
-3%
|
455 293
+7%
|
482 984
+6%
|
508 926
+5%
|
551 162
+8%
|
559 314
+1%
|
564 691
+1%
|
711 727
+26%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
37 062
|
43 762
|
41 572
|
38 901
|
61 301
|
61 400
|
36 040
|
25 815
|
51 026
|
70 308
|
81 947
|
96 135
|
93 667
|
115 937
|
49 956
|
138 974
|
99 194
|
97 993
|
91 995
|
100 797
|
102 981
|
80 339
|
53 231
|
126 025
|
|
| Accrued Liabilities |
1 304
|
1 552
|
1 742
|
1 832
|
2 543
|
2 408
|
2 107
|
2 922
|
2 906
|
6 322
|
7 861
|
6 175
|
8 191
|
7 449
|
8 864
|
7 399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2 184
|
2 761
|
2 566
|
29 662
|
37 015
|
30 505
|
21 086
|
29 914
|
23 834
|
27 414
|
24 704
|
24 051
|
24 679
|
23 011
|
22 012
|
21 288
|
21 730
|
9 637
|
|
| Current Portion of Long-Term Debt |
224
|
1 428
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4 202
|
7 615
|
5 282
|
4 507
|
5 003
|
3 683
|
2 262
|
2 267
|
5 578
|
8 920
|
13 248
|
12 300
|
9 638
|
9 990
|
11 156
|
12 851
|
16 033
|
24 199
|
21 914
|
20 223
|
26 898
|
25 110
|
29 658
|
53 211
|
|
| Total Current Liabilities |
42 792
|
54 357
|
48 596
|
45 239
|
68 847
|
67 491
|
42 593
|
33 765
|
62 076
|
115 211
|
140 070
|
145 116
|
132 582
|
163 290
|
93 810
|
186 638
|
139 930
|
146 243
|
138 588
|
144 032
|
151 890
|
126 737
|
104 619
|
188 873
|
|
| Long-Term Debt |
1 428
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 388
|
855
|
0
|
0
|
0
|
|
| Deferred Income Tax |
169
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
872
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6 232
|
7 847
|
11 933
|
14 054
|
13 880
|
13 704
|
12 383
|
12 392
|
14 929
|
14 149
|
18 155
|
19 079
|
20 725
|
22 875
|
26 952
|
29 457
|
31 408
|
32 941
|
33 018
|
31 200
|
26 609
|
14 915
|
14 316
|
10 458
|
|
| Total Liabilities |
50 620
N/A
|
62 204
+23%
|
60 529
-3%
|
59 294
-2%
|
82 726
+40%
|
81 194
-2%
|
54 976
-32%
|
46 157
-16%
|
77 005
+67%
|
129 360
+68%
|
158 225
+22%
|
164 194
+4%
|
153 308
-7%
|
186 164
+21%
|
120 762
-35%
|
216 095
+79%
|
171 339
-21%
|
180 055
+5%
|
171 606
-5%
|
176 620
+3%
|
179 354
+2%
|
141 652
-21%
|
118 935
-16%
|
199 332
+68%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
7 200
|
7 200
|
8 280
|
9 108
|
9 108
|
9 108
|
10 019
|
10 019
|
10 019
|
10 019
|
10 019
|
10 019
|
10 019
|
10 019
|
|
| Retained Earnings |
11 532
|
23 915
|
34 359
|
41 631
|
43 117
|
48 204
|
51 088
|
50 319
|
57 771
|
103 582
|
110 566
|
132 446
|
159 889
|
168 828
|
171 612
|
212 919
|
245 976
|
270 385
|
306 207
|
320 832
|
353 341
|
394 825
|
424 080
|
487 739
|
|
| Additional Paid In Capital |
13 358
|
13 358
|
13 358
|
13 358
|
13 358
|
13 358
|
13 358
|
13 358
|
13 358
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
256
|
206
|
77
|
15
|
113
|
95
|
206
|
85
|
8
|
3 132
|
3 352
|
4 224
|
1 531
|
778
|
177
|
377
|
1 204
|
2 061
|
1 900
|
2 165
|
1 022
|
2 418
|
37
|
2 312
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
332
|
134
|
2 177
|
57
|
58
|
930
|
809
|
961
|
1 392
|
5 392
|
206
|
2 347
|
3 104
|
2 948
|
3 621
|
9 471
|
15 236
|
11 619
|
16 949
|
|
| Total Equity |
30 634
N/A
|
43 067
+41%
|
53 794
+25%
|
61 003
+13%
|
62 587
+3%
|
67 325
+8%
|
70 518
+5%
|
71 938
+2%
|
77 178
+7%
|
112 655
+46%
|
122 047
+8%
|
143 061
+17%
|
170 661
+19%
|
180 106
+6%
|
186 290
+3%
|
221 444
+19%
|
252 444
+14%
|
275 238
+9%
|
311 378
+13%
|
332 307
+7%
|
371 808
+12%
|
417 662
+12%
|
445 756
+7%
|
512 395
+15%
|
|
| Total Liabilities & Equity |
81 254
N/A
|
105 271
+30%
|
114 323
+9%
|
120 297
+5%
|
145 314
+21%
|
148 520
+2%
|
125 494
-16%
|
118 095
-6%
|
154 183
+31%
|
242 015
+57%
|
280 273
+16%
|
307 255
+10%
|
323 969
+5%
|
366 271
+13%
|
307 052
-16%
|
437 539
+42%
|
423 783
-3%
|
455 293
+7%
|
482 984
+6%
|
508 926
+5%
|
551 162
+8%
|
559 314
+1%
|
564 691
+1%
|
711 727
+26%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
17
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|