PJ Electronics Co Ltd
KOSDAQ:006140
Income Statement
Earnings Waterfall
PJ Electronics Co Ltd
Income Statement
PJ Electronics Co Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
97
|
195
|
306
|
422
|
433
|
326
|
307
|
272
|
332
|
291
|
247
|
207
|
181
|
145
|
101
|
0
|
26
|
0
|
0
|
7
|
22
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
53
|
96
|
138
|
205
|
171
|
171
|
278
|
249
|
399
|
500
|
513
|
669
|
744
|
895
|
1 068
|
1 224
|
1 370
|
1 480
|
1 551
|
1 554
|
1 494
|
1 393
|
1 431
|
0
|
0
|
0
|
|
| Revenue |
60 390
N/A
|
60 759
+1%
|
65 499
+8%
|
65 969
+1%
|
63 248
-4%
|
61 348
-3%
|
59 095
-4%
|
60 201
+2%
|
64 291
+7%
|
64 144
0%
|
63 618
-1%
|
65 200
+2%
|
68 731
+5%
|
76 490
+11%
|
81 893
+7%
|
87 142
+6%
|
89 399
+3%
|
90 514
+1%
|
94 031
+4%
|
96 061
+2%
|
102 270
+6%
|
106 043
+4%
|
106 490
+0%
|
109 928
+3%
|
111 297
+1%
|
115 138
+3%
|
115 723
+1%
|
116 148
+0%
|
113 159
-3%
|
112 101
-1%
|
113 113
+1%
|
107 771
-5%
|
104 702
-3%
|
100 968
-4%
|
96 486
-4%
|
100 668
+4%
|
104 794
+4%
|
104 639
0%
|
107 705
+3%
|
106 418
-1%
|
105 960
0%
|
104 210
-2%
|
104 784
+1%
|
103 865
-1%
|
98 557
-5%
|
102 107
+4%
|
101 966
0%
|
101 458
0%
|
101 169
0%
|
96 177
-5%
|
95 338
-1%
|
95 992
+1%
|
99 328
+3%
|
102 347
+3%
|
101 660
-1%
|
100 528
-1%
|
104 226
+4%
|
108 175
+4%
|
113 880
+5%
|
120 468
+6%
|
119 898
0%
|
129 713
+8%
|
135 866
+5%
|
143 474
+6%
|
157 729
+10%
|
164 765
+4%
|
170 572
+4%
|
170 573
+0%
|
166 844
-2%
|
164 126
-2%
|
162 373
-1%
|
163 197
+1%
|
169 299
+4%
|
171 946
+2%
|
171 477
0%
|
177 659
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(52 681)
|
(54 242)
|
(58 902)
|
(59 957)
|
(56 794)
|
(54 856)
|
(53 131)
|
(54 595)
|
(59 111)
|
(58 692)
|
(57 757)
|
(59 056)
|
(61 738)
|
(68 716)
|
(73 395)
|
(77 042)
|
(78 959)
|
(79 802)
|
(83 101)
|
(85 427)
|
(89 907)
|
(93 015)
|
(93 654)
|
(96 527)
|
(98 521)
|
(102 013)
|
(101 760)
|
(102 891)
|
(101 034)
|
(101 767)
|
(103 999)
|
(99 778)
|
(96 315)
|
(92 415)
|
(88 518)
|
(92 691)
|
(96 710)
|
(96 895)
|
(99 704)
|
(98 377)
|
(97 606)
|
(95 185)
|
(95 632)
|
(94 084)
|
(89 821)
|
(94 245)
|
(94 051)
|
(94 044)
|
(93 568)
|
(88 636)
|
(87 272)
|
(88 181)
|
(91 552)
|
(93 700)
|
(94 081)
|
(93 334)
|
(96 673)
|
(101 319)
|
(106 295)
|
(111 565)
|
(110 916)
|
(119 380)
|
(126 091)
|
(134 852)
|
(148 969)
|
(157 452)
|
(162 656)
|
(160 982)
|
(157 002)
|
(152 225)
|
(150 306)
|
(151 773)
|
(156 159)
|
(157 571)
|
(157 435)
|
(163 107)
|
|
| Gross Profit |
7 709
N/A
|
6 517
-15%
|
6 597
+1%
|
6 012
-9%
|
6 454
+7%
|
6 492
+1%
|
5 964
-8%
|
5 606
-6%
|
5 180
-8%
|
5 452
+5%
|
5 861
+8%
|
6 144
+5%
|
6 993
+14%
|
7 495
+7%
|
8 363
+12%
|
10 066
+20%
|
10 439
+4%
|
10 712
+3%
|
10 930
+2%
|
10 633
-3%
|
12 363
+16%
|
13 028
+5%
|
12 836
-1%
|
13 401
+4%
|
12 776
-5%
|
13 126
+3%
|
13 964
+6%
|
13 258
-5%
|
12 125
-9%
|
10 335
-15%
|
9 116
-12%
|
7 995
-12%
|
8 388
+5%
|
8 553
+2%
|
7 967
-7%
|
7 975
+0%
|
8 084
+1%
|
7 743
-4%
|
8 000
+3%
|
8 041
+1%
|
8 354
+4%
|
9 025
+8%
|
9 152
+1%
|
9 781
+7%
|
8 736
-11%
|
7 863
-10%
|
7 916
+1%
|
7 415
-6%
|
7 601
+3%
|
7 541
-1%
|
8 067
+7%
|
7 813
-3%
|
7 776
0%
|
8 650
+11%
|
7 581
-12%
|
7 195
-5%
|
7 553
+5%
|
6 856
-9%
|
7 585
+11%
|
8 903
+17%
|
8 983
+1%
|
10 333
+15%
|
9 775
-5%
|
8 622
-12%
|
8 760
+2%
|
7 314
-17%
|
7 916
+8%
|
9 591
+21%
|
9 842
+3%
|
11 901
+21%
|
12 067
+1%
|
11 424
-5%
|
13 140
+15%
|
14 375
+9%
|
14 042
-2%
|
14 552
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 369)
|
(1 308)
|
(1 185)
|
(1 255)
|
(1 196)
|
(1 159)
|
(1 160)
|
(1 101)
|
(1 181)
|
(1 287)
|
(1 507)
|
(1 686)
|
(1 629)
|
(1 430)
|
(1 013)
|
(757)
|
(1 443)
|
(1 640)
|
(1 859)
|
(1 850)
|
(1 667)
|
(1 432)
|
(1 402)
|
(1 516)
|
(1 255)
|
(1 654)
|
(1 720)
|
(1 723)
|
(1 178)
|
(1 155)
|
(1 087)
|
(996)
|
(1 020)
|
(1 048)
|
(1 064)
|
(1 061)
|
(1 089)
|
(1 056)
|
(1 080)
|
(1 115)
|
(1 282)
|
(1 402)
|
(1 460)
|
(1 611)
|
(1 288)
|
(1 359)
|
(1 416)
|
(1 434)
|
(1 493)
|
(1 581)
|
(1 636)
|
(1 650)
|
(1 886)
|
(1 896)
|
(1 910)
|
(1 974)
|
(1 974)
|
(2 265)
|
(2 218)
|
(2 135)
|
(2 151)
|
(2 102)
|
(2 270)
|
(2 491)
|
(2 670)
|
(2 622)
|
(2 629)
|
(2 656)
|
(2 429)
|
(2 399)
|
(2 370)
|
(2 338)
|
(2 359)
|
(2 380)
|
(2 459)
|
(2 472)
|
|
| Selling, General & Administrative |
(1 263)
|
(1 207)
|
(1 087)
|
(1 160)
|
(1 103)
|
(1 061)
|
(1 053)
|
(983)
|
(1 057)
|
(1 161)
|
(1 386)
|
(1 572)
|
(1 510)
|
(1 410)
|
(1 207)
|
(1 026)
|
(1 469)
|
(1 750)
|
(1 784)
|
(1 915)
|
(1 636)
|
(1 424)
|
(1 386)
|
(1 305)
|
(1 227)
|
(1 249)
|
(1 317)
|
(1 322)
|
(1 167)
|
(1 147)
|
(1 082)
|
(994)
|
(1 010)
|
(1 038)
|
(1 053)
|
(1 049)
|
(1 080)
|
(1 049)
|
(1 076)
|
(1 114)
|
(1 281)
|
(1 403)
|
(1 461)
|
(1 613)
|
(1 287)
|
(1 262)
|
(1 261)
|
(1 183)
|
(1 247)
|
(1 238)
|
(1 250)
|
(1 258)
|
(1 490)
|
(1 509)
|
(1 529)
|
(1 600)
|
(1 583)
|
(1 913)
|
(1 889)
|
(1 828)
|
(1 863)
|
(1 814)
|
(1 987)
|
(2 215)
|
(2 404)
|
(2 409)
|
(2 464)
|
(2 531)
|
(2 350)
|
(2 315)
|
(2 290)
|
(2 260)
|
(2 279)
|
(2 293)
|
(2 357)
|
(2 330)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
(151)
|
(245)
|
(340)
|
(384)
|
(390)
|
(392)
|
(381)
|
(372)
|
(362)
|
(358)
|
(331)
|
(300)
|
(270)
|
(245)
|
(240)
|
(232)
|
(223)
|
(211)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(106)
|
(102)
|
(98)
|
(95)
|
(93)
|
(96)
|
(106)
|
(116)
|
(124)
|
(125)
|
(120)
|
(115)
|
(119)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(30)
|
(7)
|
(14)
|
(21)
|
(28)
|
(19)
|
(17)
|
(15)
|
(11)
|
(8)
|
(6)
|
(4)
|
(10)
|
(12)
|
(12)
|
(12)
|
(9)
|
(7)
|
(4)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(4)
|
(6)
|
(10)
|
(13)
|
(33)
|
(39)
|
(46)
|
(54)
|
(43)
|
(49)
|
(51)
|
(53)
|
(55)
|
(54)
|
(60)
|
(71)
|
(78)
|
(84)
|
(81)
|
(77)
|
(80)
|
(87)
|
(102)
|
(142)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
194
|
269
|
55
|
110
|
(74)
|
66
|
0
|
0
|
0
|
(190)
|
0
|
(386)
|
(386)
|
(386)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
(98)
|
(100)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
(158)
|
(105)
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6 339
N/A
|
5 208
-18%
|
5 412
+4%
|
4 757
-12%
|
5 258
+11%
|
5 334
+1%
|
4 805
-10%
|
4 506
-6%
|
3 999
-11%
|
4 167
+4%
|
4 356
+5%
|
4 459
+2%
|
5 365
+20%
|
6 344
+18%
|
7 485
+18%
|
9 344
+25%
|
8 996
-4%
|
9 072
+1%
|
9 071
0%
|
8 783
-3%
|
10 697
+22%
|
11 596
+8%
|
11 434
-1%
|
11 885
+4%
|
11 521
-3%
|
11 471
0%
|
12 243
+7%
|
11 534
-6%
|
10 947
-5%
|
9 179
-16%
|
8 027
-13%
|
6 997
-13%
|
7 367
+5%
|
7 505
+2%
|
6 904
-8%
|
6 915
+0%
|
6 995
+1%
|
6 687
-4%
|
6 920
+3%
|
6 926
+0%
|
7 072
+2%
|
7 622
+8%
|
7 691
+1%
|
8 169
+6%
|
7 449
-9%
|
6 503
-13%
|
6 499
0%
|
5 980
-8%
|
6 108
+2%
|
5 960
-2%
|
6 430
+8%
|
6 161
-4%
|
5 891
-4%
|
6 751
+15%
|
5 668
-16%
|
5 219
-8%
|
5 579
+7%
|
4 589
-18%
|
5 366
+17%
|
6 767
+26%
|
6 832
+1%
|
8 231
+20%
|
7 505
-9%
|
6 131
-18%
|
6 090
-1%
|
4 692
-23%
|
5 286
+13%
|
6 935
+31%
|
7 413
+7%
|
9 501
+28%
|
9 696
+2%
|
9 086
-6%
|
10 781
+19%
|
11 994
+11%
|
11 583
-3%
|
12 080
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
768
|
871
|
715
|
653
|
865
|
901
|
906
|
1 469
|
(2 224)
|
(2 156)
|
(600)
|
377
|
3 574
|
3 494
|
1 858
|
244
|
630
|
(95)
|
(210)
|
(351)
|
(321)
|
(178)
|
(251)
|
(120)
|
92
|
(53)
|
81
|
142
|
190
|
198
|
306
|
239
|
141
|
175
|
153
|
106
|
252
|
262
|
274
|
393
|
363
|
320
|
369
|
280
|
39
|
41
|
189
|
196
|
2 811
|
2 901
|
2 600
|
2 581
|
102
|
(79)
|
28
|
(29)
|
502
|
4 214
|
3 819
|
3 871
|
3 229
|
(413)
|
379
|
1 182
|
(188)
|
(35)
|
(750)
|
(1 210)
|
(510)
|
(527)
|
(165)
|
(1 053)
|
421
|
409
|
(1 428)
|
(256)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
508
|
708
|
0
|
713
|
257
|
3
|
17
|
(14)
|
37
|
0
|
44
|
78
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
309
|
330
|
386
|
491
|
97
|
76
|
25
|
62
|
0
|
78
|
74
|
44
|
53
|
(6)
|
33
|
25
|
23
|
139
|
400
|
2 293
|
2 297
|
2 218
|
2 031
|
147
|
164
|
143
|
30
|
128
|
0
|
244
|
244
|
119
|
121
|
90
|
107
|
81
|
128
|
(22)
|
11
|
109
|
3 031
|
0
|
3 017
|
2 995
|
0
|
0
|
30
|
8
|
18
|
0
|
10
|
2
|
(8)
|
0
|
0
|
|
| Total Other Income |
93
|
57
|
1 286
|
805
|
943
|
934
|
642
|
628
|
847
|
836
|
609
|
500
|
253
|
1 422
|
839
|
821
|
516
|
(110)
|
272
|
299
|
588
|
491
|
944
|
1 036
|
(138)
|
786
|
683
|
720
|
867
|
1 036
|
1 063
|
955
|
864
|
724
|
672
|
739
|
805
|
725
|
590
|
387
|
149
|
55
|
(7)
|
14
|
23
|
30
|
22
|
55
|
26
|
177
|
75
|
114
|
193
|
161
|
217
|
171
|
193
|
246
|
274
|
384
|
340
|
322
|
3 446
|
298
|
290
|
299
|
297
|
283
|
790
|
782
|
797
|
800
|
422
|
322
|
222
|
171
|
|
| Pre-Tax Income |
7 707
N/A
|
6 843
-11%
|
7 413
+8%
|
6 927
-7%
|
7 323
+6%
|
7 172
-2%
|
6 369
-11%
|
6 588
+3%
|
2 658
-60%
|
2 847
+7%
|
4 407
+55%
|
5 413
+23%
|
9 254
+71%
|
11 260
+22%
|
10 182
-10%
|
10 409
+2%
|
10 192
-2%
|
8 867
-13%
|
9 133
+3%
|
8 732
-4%
|
11 154
+28%
|
12 218
+10%
|
12 457
+2%
|
13 187
+6%
|
11 966
-9%
|
12 301
+3%
|
13 083
+6%
|
12 421
-5%
|
12 067
-3%
|
10 413
-14%
|
9 476
-9%
|
8 266
-13%
|
8 416
+2%
|
8 458
+0%
|
7 724
-9%
|
7 793
+1%
|
8 076
+4%
|
7 697
-5%
|
7 924
+3%
|
8 106
+2%
|
9 877
+22%
|
10 293
+4%
|
10 271
0%
|
10 493
+2%
|
7 560
-28%
|
6 736
-11%
|
6 852
+2%
|
6 261
-9%
|
9 073
+45%
|
9 038
0%
|
9 349
+3%
|
9 101
-3%
|
6 306
-31%
|
6 955
+10%
|
6 004
-14%
|
5 468
-9%
|
6 355
+16%
|
9 176
+44%
|
9 438
+3%
|
11 033
+17%
|
10 509
-5%
|
11 171
+6%
|
11 330
+1%
|
10 628
-6%
|
9 187
-14%
|
4 956
-46%
|
4 833
-2%
|
6 038
+25%
|
7 702
+28%
|
9 775
+27%
|
10 328
+6%
|
8 843
-14%
|
11 626
+31%
|
12 717
+9%
|
10 377
-18%
|
11 995
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 120)
|
(2 011)
|
(2 126)
|
(1 987)
|
(1 950)
|
(1 891)
|
(1 691)
|
(1 754)
|
(743)
|
(848)
|
(1 139)
|
(1 274)
|
(2 175)
|
(2 558)
|
(2 225)
|
(2 289)
|
(2 260)
|
(1 946)
|
(2 104)
|
(2 023)
|
(2 668)
|
(2 829)
|
(2 736)
|
(2 821)
|
(2 418)
|
(2 511)
|
(2 996)
|
(2 628)
|
(2 796)
|
(2 377)
|
(1 931)
|
(1 903)
|
(1 775)
|
(1 853)
|
(1 711)
|
(1 734)
|
(1 758)
|
(1 673)
|
(1 722)
|
(1 762)
|
(2 156)
|
(2 247)
|
(2 242)
|
(2 291)
|
(1 649)
|
(1 471)
|
(1 499)
|
(1 372)
|
(1 985)
|
(1 977)
|
(2 046)
|
(1 990)
|
(1 420)
|
(1 562)
|
(1 351)
|
(1 233)
|
(1 395)
|
(2 014)
|
(2 070)
|
(2 419)
|
(2 289)
|
(2 434)
|
(2 689)
|
(2 535)
|
(2 230)
|
(1 286)
|
(1 023)
|
(1 256)
|
(1 591)
|
(2 025)
|
(2 140)
|
(1 829)
|
(2 404)
|
(2 633)
|
(2 144)
|
(2 482)
|
|
| Income from Continuing Operations |
5 587
|
4 831
|
5 286
|
4 939
|
5 372
|
5 280
|
4 677
|
4 833
|
1 916
|
1 999
|
3 268
|
4 139
|
7 079
|
8 703
|
7 958
|
8 121
|
7 932
|
6 921
|
7 030
|
6 710
|
8 486
|
9 391
|
9 723
|
10 368
|
9 547
|
9 791
|
10 087
|
9 793
|
9 271
|
8 036
|
7 544
|
6 362
|
6 640
|
6 604
|
6 013
|
6 059
|
6 318
|
6 024
|
6 202
|
6 344
|
7 720
|
8 046
|
8 029
|
8 202
|
5 911
|
5 266
|
5 353
|
4 889
|
7 088
|
7 059
|
7 302
|
7 111
|
4 885
|
5 395
|
4 655
|
4 236
|
4 960
|
7 161
|
7 367
|
8 613
|
8 221
|
8 737
|
8 641
|
8 093
|
6 957
|
3 669
|
3 810
|
4 782
|
6 111
|
7 750
|
8 189
|
7 014
|
9 221
|
10 085
|
8 233
|
9 514
|
|
| Net Income (Common) |
5 587
N/A
|
4 831
-14%
|
5 286
+9%
|
4 939
-7%
|
5 372
+9%
|
5 280
-2%
|
4 677
-11%
|
4 833
+3%
|
1 916
-60%
|
1 999
+4%
|
3 268
+63%
|
4 139
+27%
|
7 079
+71%
|
8 703
+23%
|
7 958
-9%
|
8 121
+2%
|
7 937
-2%
|
6 926
-13%
|
7 035
+2%
|
6 715
-5%
|
8 228
+23%
|
9 133
+11%
|
9 465
+4%
|
10 110
+7%
|
9 547
-6%
|
9 791
+3%
|
10 087
+3%
|
9 793
-3%
|
9 271
-5%
|
8 036
-13%
|
7 544
-6%
|
6 362
-16%
|
6 640
+4%
|
6 604
-1%
|
6 013
-9%
|
6 059
+1%
|
6 318
+4%
|
6 024
-5%
|
6 202
+3%
|
6 344
+2%
|
7 720
+22%
|
8 046
+4%
|
8 029
0%
|
8 202
+2%
|
5 911
-28%
|
5 266
-11%
|
5 353
+2%
|
4 889
-9%
|
7 088
+45%
|
7 059
0%
|
7 302
+3%
|
7 111
-3%
|
4 885
-31%
|
5 395
+10%
|
4 655
-14%
|
4 236
-9%
|
4 960
+17%
|
7 161
+44%
|
7 367
+3%
|
8 613
+17%
|
8 221
-5%
|
8 737
+6%
|
8 641
-1%
|
8 093
-6%
|
6 957
-14%
|
3 669
-47%
|
3 810
+4%
|
4 782
+26%
|
6 111
+28%
|
7 750
+27%
|
8 189
+6%
|
7 014
-14%
|
9 221
+31%
|
10 085
+9%
|
8 233
-18%
|
9 514
+16%
|
|
| EPS (Diluted) |
372.46
N/A
|
322.06
-14%
|
352.4
+9%
|
329.26
-7%
|
358.14
+9%
|
352
-2%
|
311.8
-11%
|
322.2
+3%
|
127.73
-60%
|
133.27
+4%
|
217.87
+63%
|
275.94
+27%
|
471.95
+71%
|
580.19
+23%
|
530.53
-9%
|
541.39
+2%
|
529.13
-2%
|
256.51
-52%
|
469
+83%
|
447.66
-5%
|
548.53
+23%
|
608.86
+11%
|
631
+4%
|
674
+7%
|
636.46
-6%
|
652.73
+3%
|
672.47
+3%
|
652.86
-3%
|
618.06
-5%
|
535.73
-13%
|
502.93
-6%
|
424.13
-16%
|
442.67
+4%
|
440.26
-1%
|
400.86
-9%
|
403.93
+1%
|
421.19
+4%
|
401.6
-5%
|
413.46
+3%
|
422.93
+2%
|
514.66
+22%
|
536.4
+4%
|
535.26
0%
|
546.79
+2%
|
394.06
-28%
|
351.06
-11%
|
356.86
+2%
|
325.93
-9%
|
472.53
+45%
|
470.6
0%
|
486.8
+3%
|
474.06
-3%
|
325.68
-31%
|
359.66
+10%
|
310.33
-14%
|
282.38
-9%
|
330.66
+17%
|
477.4
+44%
|
494.45
+4%
|
578.06
+17%
|
552.39
-4%
|
586.4
+6%
|
581.29
-1%
|
544.41
-6%
|
468.01
-14%
|
246.85
-47%
|
256.31
+4%
|
321.7
+26%
|
411.07
+28%
|
521.36
+27%
|
550.87
+6%
|
471.86
-14%
|
620.35
+31%
|
678.43
+9%
|
553.86
-18%
|
640
+16%
|
|