B

Bosung Power Technology Co Ltd
KOSDAQ:006910

Watchlist Manager
Bosung Power Technology Co Ltd
KOSDAQ:006910
Watchlist
Price: 5 410 KRW 3.84% Market Closed
Market Cap: 265.8B KRW

Income Statement

Earnings Waterfall
Bosung Power Technology Co Ltd

Revenue
120.3B KRW
Cost of Revenue
-95.7B KRW
Gross Profit
24.6B KRW
Operating Expenses
-6.3B KRW
Operating Income
18.4B KRW
Other Expenses
-2.5B KRW
Net Income
15.8B KRW

Income Statement
Bosung Power Technology Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 196
1 132
1 198
1 226
1 130
1 396
1 326
1 393
0
554
1 149
1 288
1 626
1 310
1 407
1 233
1 122
1 172
1 083
1 249
1 473
1 579
1 388
1 401
1 475
1 941
1 896
1 877
1 768
1 731
1 718
1 669
1 654
1 663
1 663
1 668
1 613
1 411
1 200
1 042
912
769
617
447
285
271
292
320
609
944
1 234
1 525
1 586
1 586
1 614
1 633
1 648
1 664
1 543
1 228
872
504
286
260
272
268
204
134
63
7
7
8
8
9
0
0
Revenue
64 309
N/A
64 242
0%
61 349
-5%
55 712
-9%
55 106
-1%
50 648
-8%
50 879
+0%
48 943
-4%
49 301
+1%
17 020
-65%
60 288
+254%
67 783
+12%
70 266
+4%
72 299
+3%
80 552
+11%
86 132
+7%
87 542
+2%
93 609
+7%
84 317
-10%
73 799
-12%
71 323
-3%
74 580
+5%
83 635
+12%
89 075
+7%
89 521
+1%
105 001
+17%
93 511
-11%
112 177
+20%
120 103
+7%
103 216
-14%
113 543
+10%
104 869
-8%
96 073
-8%
89 571
-7%
81 743
-9%
75 008
-8%
66 804
-11%
76 541
+15%
76 366
0%
68 138
-11%
74 265
+9%
72 010
-3%
69 371
-4%
74 012
+7%
74 724
+1%
75 923
+2%
87 964
+16%
100 566
+14%
108 395
+8%
105 740
-2%
98 139
-7%
96 548
-2%
96 979
+0%
111 682
+15%
120 018
+7%
110 189
-8%
105 605
-4%
82 080
-22%
137 664
+68%
130 291
-5%
127 981
-2%
68 539
-46%
61 583
-10%
63 806
+4%
60 668
-5%
54 199
-11%
62 809
+16%
63 844
+2%
66 798
+5%
78 495
+18%
77 591
-1%
73 986
-5%
70 559
-5%
77 062
+9%
77 521
+1%
120 310
+55%
Gross Profit
Cost of Revenue
(58 391)
(58 179)
(54 742)
(49 769)
(48 677)
(46 139)
(47 783)
(46 063)
(49 521)
(15 151)
(57 000)
(63 781)
(63 136)
(64 751)
(70 540)
(76 165)
(78 729)
(84 818)
(78 396)
(69 155)
(65 672)
(70 351)
(78 168)
(81 735)
(81 567)
(94 876)
(84 692)
(102 724)
(109 435)
(95 452)
(104 946)
(95 966)
(89 359)
(87 317)
(80 438)
(74 874)
(66 910)
(69 320)
(68 312)
(61 012)
(67 427)
(69 479)
(68 361)
(73 162)
(74 101)
(75 968)
(86 689)
(97 702)
(104 873)
(98 778)
(92 135)
(91 234)
(91 127)
(103 935)
(110 489)
(101 591)
(96 360)
(74 562)
(125 216)
(116 349)
(116 293)
(64 051)
(57 885)
(62 095)
(58 140)
(52 088)
(59 380)
(58 703)
(60 890)
(70 072)
(68 823)
(65 169)
(62 461)
(66 155)
(65 962)
(95 690)
Gross Profit
5 918
N/A
6 062
+2%
6 608
+9%
5 944
-10%
6 429
+8%
4 509
-30%
3 095
-31%
2 880
-7%
(219)
N/A
1 869
N/A
3 289
+76%
4 002
+22%
7 129
+78%
7 548
+6%
10 011
+33%
9 966
0%
8 813
-12%
8 790
0%
5 920
-33%
4 643
-22%
5 651
+22%
4 229
-25%
5 469
+29%
7 341
+34%
7 954
+8%
10 125
+27%
8 818
-13%
9 452
+7%
10 667
+13%
7 763
-27%
8 596
+11%
8 903
+4%
6 713
-25%
2 254
-66%
1 304
-42%
133
-90%
(106)
N/A
7 221
N/A
8 054
+12%
7 126
-12%
6 838
-4%
2 531
-63%
1 011
-60%
851
-16%
624
-27%
(44)
N/A
1 275
N/A
2 865
+125%
3 523
+23%
6 963
+98%
6 007
-14%
5 316
-12%
5 855
+10%
7 747
+32%
9 530
+23%
8 600
-10%
9 247
+8%
7 518
-19%
12 451
+66%
13 944
+12%
11 689
-16%
4 488
-62%
3 697
-18%
1 710
-54%
2 528
+48%
2 111
-16%
3 429
+62%
5 141
+50%
5 908
+15%
8 423
+43%
8 768
+4%
8 817
+1%
8 099
-8%
10 907
+35%
11 559
+6%
24 620
+113%
Operating Income
Operating Expenses
(5 250)
(5 520)
(5 079)
(4 949)
(4 399)
(4 375)
(4 628)
(4 697)
(4 823)
(1 194)
(4 770)
(4 960)
(4 900)
(5 157)
(6 598)
(7 097)
(4 235)
(7 426)
(6 104)
(6 260)
(6 811)
(7 161)
(7 618)
(7 617)
(7 309)
(7 070)
(6 966)
(7 386)
(7 138)
(6 638)
(6 317)
(5 378)
(5 793)
(6 529)
(6 449)
(6 567)
(6 323)
(5 442)
(5 552)
(5 857)
(5 850)
(6 320)
(6 464)
(6 251)
(6 270)
(6 336)
(6 304)
(6 399)
(6 295)
(8 279)
(8 419)
(9 557)
(9 925)
(8 802)
(9 968)
(7 788)
(6 372)
(5 225)
(9 216)
(9 977)
(10 729)
(5 977)
(6 072)
(5 774)
(5 770)
(6 604)
(13 592)
(13 437)
(13 207)
(5 074)
(5 419)
(5 417)
(5 216)
(6 083)
(6 087)
(6 257)
Selling, General & Administrative
(4 900)
(5 177)
(4 749)
(4 633)
(4 095)
(4 095)
(4 356)
(4 439)
(4 614)
(1 142)
(4 557)
(4 739)
(4 644)
(4 865)
(6 277)
(6 744)
(6 905)
(7 010)
(5 667)
(5 810)
(6 365)
(6 743)
(7 163)
(7 272)
(6 943)
(6 613)
(6 511)
(6 929)
(6 678)
(6 132)
(5 797)
(4 852)
(5 259)
(6 067)
(6 013)
(6 159)
(5 943)
(5 068)
(5 195)
(5 486)
(5 479)
(5 953)
(6 110)
(5 915)
(5 960)
(6 039)
(5 814)
(5 918)
(5 804)
(7 867)
(8 013)
(9 045)
(9 378)
(8 368)
(8 404)
(6 836)
(5 995)
(4 904)
(8 639)
(9 405)
(10 161)
(5 653)
(5 736)
(5 424)
(5 408)
(6 232)
(5 667)
(5 581)
(5 412)
(4 954)
(5 293)
(5 248)
(5 010)
(5 793)
(5 750)
(5 913)
Depreciation & Amortization
(350)
(342)
(330)
(314)
(303)
(278)
(270)
(257)
(209)
(53)
(215)
(223)
(257)
(291)
(321)
(353)
(355)
(415)
(417)
(431)
(441)
(418)
(439)
(438)
(442)
(457)
(457)
(459)
(461)
(506)
(519)
(525)
(533)
(462)
(435)
(408)
(381)
(374)
(359)
(372)
(372)
(368)
(355)
(337)
(310)
(298)
(313)
(304)
(314)
(413)
(407)
(514)
(549)
(434)
(491)
(399)
(378)
(322)
(578)
(571)
(568)
(325)
(337)
(350)
(362)
(372)
(306)
(237)
(176)
(120)
(126)
(183)
(219)
(289)
(350)
(345)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 025
0
(20)
(19)
(5)
0
(16)
93
76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(177)
(177)
(177)
0
0
0
0
0
(1 073)
(553)
0
0
0
0
0
0
0
0
0
0
(7 619)
(7 619)
(7 619)
0
0
13
13
0
13
0
Operating Income
668
N/A
544
-19%
1 530
+181%
996
-35%
2 030
+104%
135
-93%
(1 532)
N/A
(1 816)
-19%
(5 043)
-178%
674
N/A
(1 482)
N/A
(959)
+35%
2 229
N/A
2 391
+7%
3 414
+43%
2 870
-16%
4 579
+60%
1 365
-70%
(183)
N/A
(1 617)
-784%
(1 161)
+28%
(2 932)
-153%
(2 151)
+27%
(277)
+87%
643
N/A
3 055
+375%
1 851
-39%
2 065
+12%
3 529
+71%
1 125
-68%
2 280
+103%
3 526
+55%
921
-74%
(4 275)
N/A
(5 144)
-20%
(6 434)
-25%
(6 430)
+0%
1 779
N/A
2 501
+41%
1 270
-49%
989
-22%
(3 789)
N/A
(5 452)
-44%
(5 399)
+1%
(5 644)
-5%
(6 381)
-13%
(5 027)
+21%
(3 533)
+30%
(2 771)
+22%
(1 316)
+53%
(2 414)
-83%
(4 243)
-76%
(4 072)
+4%
(1 055)
+74%
(437)
+59%
812
N/A
2 874
+254%
2 292
-20%
3 233
+41%
3 966
+23%
959
-76%
(1 489)
N/A
(2 375)
-59%
(4 064)
-71%
(3 242)
+20%
(4 493)
-39%
(10 163)
-126%
(8 296)
+18%
(7 299)
+12%
3 349
N/A
3 349
+0%
3 400
+2%
2 883
-15%
4 824
+67%
5 473
+13%
18 363
+236%
Pre-Tax Income
Interest Income Expense
(872)
(807)
(900)
(1 000)
(1 099)
(1 335)
(1 146)
(1 252)
(1 368)
(448)
(1 637)
(1 614)
(1 207)
(1 185)
(1 213)
(823)
(865)
(1 124)
(930)
(1 386)
(1 497)
(1 110)
(1 484)
(1 461)
(1 660)
(1 789)
(1 701)
(2 022)
(1 919)
(1 843)
(1 930)
(1 419)
(1 358)
(1 303)
(1 240)
(1 412)
(1 296)
(1 050)
(954)
(792)
(1 033)
(433)
(719)
(380)
160
(888)
(409)
(209)
1 288
(3 755)
(3 391)
245
(1 501)
4 662
4 280
332
(1 427)
(1 381)
(4 321)
(5 046)
(2 675)
(1 082)
119
1 282
1 477
701
848
571
81
658
671
644
273
756
502
137
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 019
3 024
0
3 024
130
1
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(178)
0
0
0
0
0
(520)
0
(1 074)
0
0
(1 042)
(387)
40
40
8
395
0
0
0
(7 619)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(209)
3
92
0
92
89
0
0
199
(16)
0
0
(111)
(95)
0
0
0
(5)
0
0
0
19
0
2
4
5
4
44
0
47
47
0
49
1 040
0
0
0
130
140
140
140
5 370
5 372
5 581
0
221
209
0
26
53
0
53
(451)
319
0
0
794
(2)
(3)
6
9
19
0
19
26
126
426
0
414
998
710
723
720
42
30
20
Total Other Income
(8 284)
(8 061)
(5 943)
(5 829)
64
134
157
232
(1 300)
95
(1 130)
(1 204)
180
116
(23)
(49)
(7)
(40)
(35)
(20)
4
5
79
15
19
(160)
(247)
(185)
(148)
(457)
(470)
(1 134)
(1 194)
(1 798)
(769)
(152)
(143)
(89)
(51)
(421)
(56)
(556)
(582)
(481)
4 713
(771)
(700)
(524)
(555)
(243)
(262)
(101)
(196)
(1 451)
(63)
224
(1)
1 113
1 260
929
1 034
(34)
175
192
95
132
93
437
60
(590)
(624)
(401)
(381)
74
8
(174)
Pre-Tax Income
(8 697)
N/A
(8 322)
+4%
(5 223)
+37%
(5 833)
-12%
1 087
N/A
(977)
N/A
(2 520)
-158%
(2 837)
-13%
(7 511)
-165%
306
N/A
(4 249)
N/A
(3 777)
+11%
1 090
N/A
1 227
+13%
5 197
+324%
5 022
-3%
3 707
-26%
3 220
-13%
(1 020)
N/A
(3 023)
-196%
(2 636)
+13%
(4 019)
-52%
(3 556)
+12%
(1 721)
+52%
(992)
+42%
1 110
N/A
(92)
N/A
(98)
-7%
1 462
N/A
(1 127)
N/A
(74)
+93%
973
N/A
(1 581)
N/A
(6 336)
-301%
(7 153)
-13%
(7 998)
-12%
(7 869)
+2%
770
N/A
1 636
+112%
197
-88%
39
-80%
592
+1 418%
(1 381)
N/A
(679)
+51%
(771)
-14%
(7 996)
-937%
(5 929)
+26%
(4 268)
+28%
(2 013)
+53%
(5 261)
-161%
(6 067)
-15%
(4 566)
+25%
(6 221)
-36%
1 401
N/A
3 780
+170%
1 368
-64%
1 196
-13%
1 635
+37%
209
-87%
(105)
N/A
(665)
-534%
(2 192)
-230%
(2 081)
+5%
(2 571)
-24%
(1 644)
+36%
(11 153)
-579%
(8 797)
+21%
(7 288)
+17%
(6 744)
+7%
4 415
N/A
4 106
-7%
4 366
+6%
3 495
-20%
5 696
+63%
6 012
+6%
18 345
+205%
Net Income
Tax Provision
70
57
185
127
(261)
(242)
94
152
1 145
(46)
919
831
(134)
(91)
(482)
(239)
(239)
71
462
832
937
903
852
332
239
(201)
213
226
(123)
(750)
(1 069)
(1 301)
(769)
1 543
1 643
1 898
1 930
(98)
(182)
84
(214)
(122)
171
(322)
(446)
(1 409)
(1 424)
(1 250)
(1 618)
(858)
(1 206)
(1 741)
(1 178)
(560)
(550)
(3)
(3)
0
0
1 037
1 136
1 266
1 266
282
231
38
(20)
65
119
(63)
(2)
(249)
(417)
257
(104)
(2 516)
Income from Continuing Operations
(8 626)
(8 265)
(5 038)
(5 706)
826
(1 219)
(2 426)
(2 685)
(6 366)
260
(3 330)
(2 945)
957
1 136
4 716
4 784
3 469
3 291
(557)
(2 191)
(1 699)
(3 115)
(2 705)
(1 390)
(754)
909
121
128
1 339
(1 877)
(1 143)
(328)
(2 350)
(4 793)
(5 511)
(6 101)
(5 940)
672
1 454
281
(175)
469
(1 211)
(1 003)
(1 218)
(9 405)
(7 352)
(5 516)
(3 631)
(6 119)
(7 273)
(6 308)
(7 399)
842
3 230
1 366
1 194
1 635
209
932
472
(926)
(815)
(2 290)
(1 413)
(11 114)
(8 817)
(7 222)
(6 625)
4 352
4 104
4 116
3 078
5 952
5 908
15 829
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
8
0
12
12
11
12
10
3
(18)
(21)
(32)
(25)
(5)
0
(18)
(18)
(30)
0
(13)
(13)
(8)
0
(14)
(14)
(11)
0
(5)
(5)
155
0
157
157
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(8 626)
N/A
(8 265)
+4%
(5 038)
+39%
(5 706)
-13%
826
N/A
(1 219)
N/A
(2 426)
-99%
(2 685)
-11%
(6 366)
-137%
260
N/A
(3 330)
N/A
(2 945)
+12%
957
N/A
1 136
+19%
4 716
+315%
4 784
+1%
3 469
-27%
3 299
-5%
(549)
N/A
(2 183)
-298%
(1 691)
+23%
(3 107)
-84%
(2 697)
+13%
(1 371)
+49%
(735)
+46%
920
N/A
132
-86%
137
+4%
1 341
+879%
(1 894)
N/A
(1 165)
+38%
(360)
+69%
(2 375)
-560%
(4 797)
-102%
(5 512)
-15%
(6 119)
-11%
(5 958)
+3%
642
N/A
1 424
+122%
267
-81%
(189)
N/A
461
N/A
(1 219)
N/A
(1 017)
+17%
(1 232)
-21%
(9 416)
-664%
(7 363)
+22%
(5 521)
+25%
(3 636)
+34%
(5 964)
-64%
(7 118)
-19%
(6 151)
+14%
(7 242)
-18%
842
N/A
3 230
+284%
1 366
-58%
1 194
-13%
1 612
+35%
186
-88%
910
+388%
449
-51%
(926)
N/A
(815)
+12%
(2 290)
-181%
(1 413)
+38%
(11 114)
-687%
(8 817)
+21%
(7 222)
+18%
(6 625)
+8%
4 352
N/A
4 104
-6%
4 116
+0%
3 078
-25%
5 952
+93%
5 908
-1%
15 829
+168%
EPS (Diluted)
-331.76
N/A
-306.11
+8%
-186.59
+39%
-211.33
-13%
30.59
N/A
-43.53
N/A
-86.64
-99%
-95.89
-11%
-227.35
-137%
9.28
N/A
-118.92
N/A
-105.17
+12%
34.17
N/A
40.57
+19%
168.42
+315%
159.46
-5%
105.12
-34%
109.96
+5%
-16.63
N/A
-66.15
-298%
-51.24
+23%
-94.15
-84%
-81.72
+13%
-41.54
+49%
-22.27
+46%
27.87
N/A
4
-86%
4.15
+4%
40.63
+879%
-57.39
N/A
-35.3
+38%
-10.9
+69%
-71.96
-560%
-145.36
-102%
-157.48
-8%
-169.97
-8%
-161.02
+5%
17.35
N/A
35.6
+105%
6.67
-81%
-4.5
N/A
11.24
N/A
-26.5
N/A
-22.1
+17%
-26.78
-21%
-204.69
-664%
-160.06
+22%
-120.02
+25%
-79.04
+34%
-129.65
-64%
-154.73
-19%
-133.71
+14%
-157.43
-18%
18.3
N/A
70.21
+284%
29.69
-58%
25.95
-13%
35.15
+35%
4.06
-88%
18.79
+363%
9.17
-51%
-19.28
N/A
-16.66
+14%
-46.79
-181%
-28.88
+38%
-227.15
-687%
-180.19
+21%
-147.6
+18%
-131.63
+11%
88.95
N/A
83.88
-6%
84.12
+0%
62.91
-25%
121.65
+93%
120.74
-1%
323.5
+168%