Bosung Power Technology Co Ltd
KOSDAQ:006910
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 270
5 820
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bosung Power Technology Co Ltd
|
Revenue
|
120.3B
KRW
|
|
Cost of Revenue
|
-95.7B
KRW
|
|
Gross Profit
|
24.6B
KRW
|
|
Operating Expenses
|
-6.3B
KRW
|
|
Operating Income
|
18.4B
KRW
|
|
Other Expenses
|
-2.5B
KRW
|
|
Net Income
|
15.8B
KRW
|
Income Statement
Bosung Power Technology Co Ltd
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 196
|
1 132
|
1 198
|
1 226
|
1 130
|
1 396
|
1 326
|
1 393
|
0
|
554
|
1 149
|
1 288
|
1 626
|
1 310
|
1 407
|
1 233
|
1 122
|
1 172
|
1 083
|
1 249
|
1 473
|
1 579
|
1 388
|
1 401
|
1 475
|
1 941
|
1 896
|
1 877
|
1 768
|
1 731
|
1 718
|
1 669
|
1 654
|
1 663
|
1 663
|
1 668
|
1 613
|
1 411
|
1 200
|
1 042
|
912
|
769
|
617
|
447
|
285
|
271
|
292
|
320
|
609
|
944
|
1 234
|
1 525
|
1 586
|
1 586
|
1 614
|
1 633
|
1 648
|
1 664
|
1 543
|
1 228
|
872
|
504
|
286
|
260
|
272
|
268
|
204
|
134
|
63
|
7
|
7
|
8
|
8
|
9
|
0
|
0
|
|
| Revenue |
64 309
N/A
|
64 242
0%
|
61 349
-5%
|
55 712
-9%
|
55 106
-1%
|
50 648
-8%
|
50 879
+0%
|
48 943
-4%
|
49 301
+1%
|
17 020
-65%
|
60 288
+254%
|
67 783
+12%
|
70 266
+4%
|
72 299
+3%
|
80 552
+11%
|
86 132
+7%
|
87 542
+2%
|
93 609
+7%
|
84 317
-10%
|
73 799
-12%
|
71 323
-3%
|
74 580
+5%
|
83 635
+12%
|
89 075
+7%
|
89 521
+1%
|
105 001
+17%
|
93 511
-11%
|
112 177
+20%
|
120 103
+7%
|
103 216
-14%
|
113 543
+10%
|
104 869
-8%
|
96 073
-8%
|
89 571
-7%
|
81 743
-9%
|
75 008
-8%
|
66 804
-11%
|
76 541
+15%
|
76 366
0%
|
68 138
-11%
|
74 265
+9%
|
72 010
-3%
|
69 371
-4%
|
74 012
+7%
|
74 724
+1%
|
75 923
+2%
|
87 964
+16%
|
100 566
+14%
|
108 395
+8%
|
105 740
-2%
|
98 139
-7%
|
96 548
-2%
|
96 979
+0%
|
111 682
+15%
|
120 018
+7%
|
110 189
-8%
|
105 605
-4%
|
82 080
-22%
|
137 664
+68%
|
130 291
-5%
|
127 981
-2%
|
68 539
-46%
|
61 583
-10%
|
63 806
+4%
|
60 668
-5%
|
54 199
-11%
|
62 809
+16%
|
63 844
+2%
|
66 798
+5%
|
78 495
+18%
|
77 591
-1%
|
73 986
-5%
|
70 559
-5%
|
77 062
+9%
|
77 521
+1%
|
120 310
+55%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(58 391)
|
(58 179)
|
(54 742)
|
(49 769)
|
(48 677)
|
(46 139)
|
(47 783)
|
(46 063)
|
(49 521)
|
(15 151)
|
(57 000)
|
(63 781)
|
(63 136)
|
(64 751)
|
(70 540)
|
(76 165)
|
(78 729)
|
(84 818)
|
(78 396)
|
(69 155)
|
(65 672)
|
(70 351)
|
(78 168)
|
(81 735)
|
(81 567)
|
(94 876)
|
(84 692)
|
(102 724)
|
(109 435)
|
(95 452)
|
(104 946)
|
(95 966)
|
(89 359)
|
(87 317)
|
(80 438)
|
(74 874)
|
(66 910)
|
(69 320)
|
(68 312)
|
(61 012)
|
(67 427)
|
(69 479)
|
(68 361)
|
(73 162)
|
(74 101)
|
(75 968)
|
(86 689)
|
(97 702)
|
(104 873)
|
(98 778)
|
(92 135)
|
(91 234)
|
(91 127)
|
(103 935)
|
(110 489)
|
(101 591)
|
(96 360)
|
(74 562)
|
(125 216)
|
(116 349)
|
(116 293)
|
(64 051)
|
(57 885)
|
(62 095)
|
(58 140)
|
(52 088)
|
(59 380)
|
(58 703)
|
(60 890)
|
(70 072)
|
(68 823)
|
(65 169)
|
(62 461)
|
(66 155)
|
(65 962)
|
(95 690)
|
|
| Gross Profit |
5 918
N/A
|
6 062
+2%
|
6 608
+9%
|
5 944
-10%
|
6 429
+8%
|
4 509
-30%
|
3 095
-31%
|
2 880
-7%
|
(219)
N/A
|
1 869
N/A
|
3 289
+76%
|
4 002
+22%
|
7 129
+78%
|
7 548
+6%
|
10 011
+33%
|
9 966
0%
|
8 813
-12%
|
8 790
0%
|
5 920
-33%
|
4 643
-22%
|
5 651
+22%
|
4 229
-25%
|
5 469
+29%
|
7 341
+34%
|
7 954
+8%
|
10 125
+27%
|
8 818
-13%
|
9 452
+7%
|
10 667
+13%
|
7 763
-27%
|
8 596
+11%
|
8 903
+4%
|
6 713
-25%
|
2 254
-66%
|
1 304
-42%
|
133
-90%
|
(106)
N/A
|
7 221
N/A
|
8 054
+12%
|
7 126
-12%
|
6 838
-4%
|
2 531
-63%
|
1 011
-60%
|
851
-16%
|
624
-27%
|
(44)
N/A
|
1 275
N/A
|
2 865
+125%
|
3 523
+23%
|
6 963
+98%
|
6 007
-14%
|
5 316
-12%
|
5 855
+10%
|
7 747
+32%
|
9 530
+23%
|
8 600
-10%
|
9 247
+8%
|
7 518
-19%
|
12 451
+66%
|
13 944
+12%
|
11 689
-16%
|
4 488
-62%
|
3 697
-18%
|
1 710
-54%
|
2 528
+48%
|
2 111
-16%
|
3 429
+62%
|
5 141
+50%
|
5 908
+15%
|
8 423
+43%
|
8 768
+4%
|
8 817
+1%
|
8 099
-8%
|
10 907
+35%
|
11 559
+6%
|
24 620
+113%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 250)
|
(5 520)
|
(5 079)
|
(4 949)
|
(4 399)
|
(4 375)
|
(4 628)
|
(4 697)
|
(4 823)
|
(1 194)
|
(4 770)
|
(4 960)
|
(4 900)
|
(5 157)
|
(6 598)
|
(7 097)
|
(4 235)
|
(7 426)
|
(6 104)
|
(6 260)
|
(6 811)
|
(7 161)
|
(7 618)
|
(7 617)
|
(7 309)
|
(7 070)
|
(6 966)
|
(7 386)
|
(7 138)
|
(6 638)
|
(6 317)
|
(5 378)
|
(5 793)
|
(6 529)
|
(6 449)
|
(6 567)
|
(6 323)
|
(5 442)
|
(5 552)
|
(5 857)
|
(5 850)
|
(6 320)
|
(6 464)
|
(6 251)
|
(6 270)
|
(6 336)
|
(6 304)
|
(6 399)
|
(6 295)
|
(8 279)
|
(8 419)
|
(9 557)
|
(9 925)
|
(8 802)
|
(9 968)
|
(7 788)
|
(6 372)
|
(5 225)
|
(9 216)
|
(9 977)
|
(10 729)
|
(5 977)
|
(6 072)
|
(5 774)
|
(5 770)
|
(6 604)
|
(13 592)
|
(13 437)
|
(13 207)
|
(5 074)
|
(5 419)
|
(5 417)
|
(5 216)
|
(6 083)
|
(6 087)
|
(6 257)
|
|
| Selling, General & Administrative |
(4 900)
|
(5 177)
|
(4 749)
|
(4 633)
|
(4 095)
|
(4 095)
|
(4 356)
|
(4 439)
|
(4 614)
|
(1 142)
|
(4 557)
|
(4 739)
|
(4 644)
|
(4 865)
|
(6 277)
|
(6 744)
|
(6 905)
|
(7 010)
|
(5 667)
|
(5 810)
|
(6 365)
|
(6 743)
|
(7 163)
|
(7 272)
|
(6 943)
|
(6 613)
|
(6 511)
|
(6 929)
|
(6 678)
|
(6 132)
|
(5 797)
|
(4 852)
|
(5 259)
|
(6 067)
|
(6 013)
|
(6 159)
|
(5 943)
|
(5 068)
|
(5 195)
|
(5 486)
|
(5 479)
|
(5 953)
|
(6 110)
|
(5 915)
|
(5 960)
|
(6 039)
|
(5 814)
|
(5 918)
|
(5 804)
|
(7 867)
|
(8 013)
|
(9 045)
|
(9 378)
|
(8 368)
|
(8 404)
|
(6 836)
|
(5 995)
|
(4 904)
|
(8 639)
|
(9 405)
|
(10 161)
|
(5 653)
|
(5 736)
|
(5 424)
|
(5 408)
|
(6 232)
|
(5 667)
|
(5 581)
|
(5 412)
|
(4 954)
|
(5 293)
|
(5 248)
|
(5 010)
|
(5 793)
|
(5 750)
|
(5 913)
|
|
| Depreciation & Amortization |
(350)
|
(342)
|
(330)
|
(314)
|
(303)
|
(278)
|
(270)
|
(257)
|
(209)
|
(53)
|
(215)
|
(223)
|
(257)
|
(291)
|
(321)
|
(353)
|
(355)
|
(415)
|
(417)
|
(431)
|
(441)
|
(418)
|
(439)
|
(438)
|
(442)
|
(457)
|
(457)
|
(459)
|
(461)
|
(506)
|
(519)
|
(525)
|
(533)
|
(462)
|
(435)
|
(408)
|
(381)
|
(374)
|
(359)
|
(372)
|
(372)
|
(368)
|
(355)
|
(337)
|
(310)
|
(298)
|
(313)
|
(304)
|
(314)
|
(413)
|
(407)
|
(514)
|
(549)
|
(434)
|
(491)
|
(399)
|
(378)
|
(322)
|
(578)
|
(571)
|
(568)
|
(325)
|
(337)
|
(350)
|
(362)
|
(372)
|
(306)
|
(237)
|
(176)
|
(120)
|
(126)
|
(183)
|
(219)
|
(289)
|
(350)
|
(345)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 025
|
0
|
(20)
|
(19)
|
(5)
|
0
|
(16)
|
93
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(177)
|
(177)
|
(177)
|
0
|
0
|
0
|
0
|
0
|
(1 073)
|
(553)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 619)
|
(7 619)
|
(7 619)
|
0
|
0
|
13
|
13
|
0
|
13
|
0
|
|
| Operating Income |
668
N/A
|
544
-19%
|
1 530
+181%
|
996
-35%
|
2 030
+104%
|
135
-93%
|
(1 532)
N/A
|
(1 816)
-19%
|
(5 043)
-178%
|
674
N/A
|
(1 482)
N/A
|
(959)
+35%
|
2 229
N/A
|
2 391
+7%
|
3 414
+43%
|
2 870
-16%
|
4 579
+60%
|
1 365
-70%
|
(183)
N/A
|
(1 617)
-784%
|
(1 161)
+28%
|
(2 932)
-153%
|
(2 151)
+27%
|
(277)
+87%
|
643
N/A
|
3 055
+375%
|
1 851
-39%
|
2 065
+12%
|
3 529
+71%
|
1 125
-68%
|
2 280
+103%
|
3 526
+55%
|
921
-74%
|
(4 275)
N/A
|
(5 144)
-20%
|
(6 434)
-25%
|
(6 430)
+0%
|
1 779
N/A
|
2 501
+41%
|
1 270
-49%
|
989
-22%
|
(3 789)
N/A
|
(5 452)
-44%
|
(5 399)
+1%
|
(5 644)
-5%
|
(6 381)
-13%
|
(5 027)
+21%
|
(3 533)
+30%
|
(2 771)
+22%
|
(1 316)
+53%
|
(2 414)
-83%
|
(4 243)
-76%
|
(4 072)
+4%
|
(1 055)
+74%
|
(437)
+59%
|
812
N/A
|
2 874
+254%
|
2 292
-20%
|
3 233
+41%
|
3 966
+23%
|
959
-76%
|
(1 489)
N/A
|
(2 375)
-59%
|
(4 064)
-71%
|
(3 242)
+20%
|
(4 493)
-39%
|
(10 163)
-126%
|
(8 296)
+18%
|
(7 299)
+12%
|
3 349
N/A
|
3 349
+0%
|
3 400
+2%
|
2 883
-15%
|
4 824
+67%
|
5 473
+13%
|
18 363
+236%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(872)
|
(807)
|
(900)
|
(1 000)
|
(1 099)
|
(1 335)
|
(1 146)
|
(1 252)
|
(1 368)
|
(448)
|
(1 637)
|
(1 614)
|
(1 207)
|
(1 185)
|
(1 213)
|
(823)
|
(865)
|
(1 124)
|
(930)
|
(1 386)
|
(1 497)
|
(1 110)
|
(1 484)
|
(1 461)
|
(1 660)
|
(1 789)
|
(1 701)
|
(2 022)
|
(1 919)
|
(1 843)
|
(1 930)
|
(1 419)
|
(1 358)
|
(1 303)
|
(1 240)
|
(1 412)
|
(1 296)
|
(1 050)
|
(954)
|
(792)
|
(1 033)
|
(433)
|
(719)
|
(380)
|
160
|
(888)
|
(409)
|
(209)
|
1 288
|
(3 755)
|
(3 391)
|
245
|
(1 501)
|
4 662
|
4 280
|
332
|
(1 427)
|
(1 381)
|
(4 321)
|
(5 046)
|
(2 675)
|
(1 082)
|
119
|
1 282
|
1 477
|
701
|
848
|
571
|
81
|
658
|
671
|
644
|
273
|
756
|
502
|
137
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 019
|
3 024
|
0
|
3 024
|
130
|
1
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
0
|
0
|
(520)
|
0
|
(1 074)
|
0
|
0
|
(1 042)
|
(387)
|
40
|
40
|
8
|
395
|
0
|
0
|
0
|
(7 619)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(209)
|
3
|
92
|
0
|
92
|
89
|
0
|
0
|
199
|
(16)
|
0
|
0
|
(111)
|
(95)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
19
|
0
|
2
|
4
|
5
|
4
|
44
|
0
|
47
|
47
|
0
|
49
|
1 040
|
0
|
0
|
0
|
130
|
140
|
140
|
140
|
5 370
|
5 372
|
5 581
|
0
|
221
|
209
|
0
|
26
|
53
|
0
|
53
|
(451)
|
319
|
0
|
0
|
794
|
(2)
|
(3)
|
6
|
9
|
19
|
0
|
19
|
26
|
126
|
426
|
0
|
414
|
998
|
710
|
723
|
720
|
42
|
30
|
20
|
|
| Total Other Income |
(8 284)
|
(8 061)
|
(5 943)
|
(5 829)
|
64
|
134
|
157
|
232
|
(1 300)
|
95
|
(1 130)
|
(1 204)
|
180
|
116
|
(23)
|
(49)
|
(7)
|
(40)
|
(35)
|
(20)
|
4
|
5
|
79
|
15
|
19
|
(160)
|
(247)
|
(185)
|
(148)
|
(457)
|
(470)
|
(1 134)
|
(1 194)
|
(1 798)
|
(769)
|
(152)
|
(143)
|
(89)
|
(51)
|
(421)
|
(56)
|
(556)
|
(582)
|
(481)
|
4 713
|
(771)
|
(700)
|
(524)
|
(555)
|
(243)
|
(262)
|
(101)
|
(196)
|
(1 451)
|
(63)
|
224
|
(1)
|
1 113
|
1 260
|
929
|
1 034
|
(34)
|
175
|
192
|
95
|
132
|
93
|
437
|
60
|
(590)
|
(624)
|
(401)
|
(381)
|
74
|
8
|
(174)
|
|
| Pre-Tax Income |
(8 697)
N/A
|
(8 322)
+4%
|
(5 223)
+37%
|
(5 833)
-12%
|
1 087
N/A
|
(977)
N/A
|
(2 520)
-158%
|
(2 837)
-13%
|
(7 511)
-165%
|
306
N/A
|
(4 249)
N/A
|
(3 777)
+11%
|
1 090
N/A
|
1 227
+13%
|
5 197
+324%
|
5 022
-3%
|
3 707
-26%
|
3 220
-13%
|
(1 020)
N/A
|
(3 023)
-196%
|
(2 636)
+13%
|
(4 019)
-52%
|
(3 556)
+12%
|
(1 721)
+52%
|
(992)
+42%
|
1 110
N/A
|
(92)
N/A
|
(98)
-7%
|
1 462
N/A
|
(1 127)
N/A
|
(74)
+93%
|
973
N/A
|
(1 581)
N/A
|
(6 336)
-301%
|
(7 153)
-13%
|
(7 998)
-12%
|
(7 869)
+2%
|
770
N/A
|
1 636
+112%
|
197
-88%
|
39
-80%
|
592
+1 418%
|
(1 381)
N/A
|
(679)
+51%
|
(771)
-14%
|
(7 996)
-937%
|
(5 929)
+26%
|
(4 268)
+28%
|
(2 013)
+53%
|
(5 261)
-161%
|
(6 067)
-15%
|
(4 566)
+25%
|
(6 221)
-36%
|
1 401
N/A
|
3 780
+170%
|
1 368
-64%
|
1 196
-13%
|
1 635
+37%
|
209
-87%
|
(105)
N/A
|
(665)
-534%
|
(2 192)
-230%
|
(2 081)
+5%
|
(2 571)
-24%
|
(1 644)
+36%
|
(11 153)
-579%
|
(8 797)
+21%
|
(7 288)
+17%
|
(6 744)
+7%
|
4 415
N/A
|
4 106
-7%
|
4 366
+6%
|
3 495
-20%
|
5 696
+63%
|
6 012
+6%
|
18 345
+205%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
70
|
57
|
185
|
127
|
(261)
|
(242)
|
94
|
152
|
1 145
|
(46)
|
919
|
831
|
(134)
|
(91)
|
(482)
|
(239)
|
(239)
|
71
|
462
|
832
|
937
|
903
|
852
|
332
|
239
|
(201)
|
213
|
226
|
(123)
|
(750)
|
(1 069)
|
(1 301)
|
(769)
|
1 543
|
1 643
|
1 898
|
1 930
|
(98)
|
(182)
|
84
|
(214)
|
(122)
|
171
|
(322)
|
(446)
|
(1 409)
|
(1 424)
|
(1 250)
|
(1 618)
|
(858)
|
(1 206)
|
(1 741)
|
(1 178)
|
(560)
|
(550)
|
(3)
|
(3)
|
0
|
0
|
1 037
|
1 136
|
1 266
|
1 266
|
282
|
231
|
38
|
(20)
|
65
|
119
|
(63)
|
(2)
|
(249)
|
(417)
|
257
|
(104)
|
(2 516)
|
|
| Income from Continuing Operations |
(8 626)
|
(8 265)
|
(5 038)
|
(5 706)
|
826
|
(1 219)
|
(2 426)
|
(2 685)
|
(6 366)
|
260
|
(3 330)
|
(2 945)
|
957
|
1 136
|
4 716
|
4 784
|
3 469
|
3 291
|
(557)
|
(2 191)
|
(1 699)
|
(3 115)
|
(2 705)
|
(1 390)
|
(754)
|
909
|
121
|
128
|
1 339
|
(1 877)
|
(1 143)
|
(328)
|
(2 350)
|
(4 793)
|
(5 511)
|
(6 101)
|
(5 940)
|
672
|
1 454
|
281
|
(175)
|
469
|
(1 211)
|
(1 003)
|
(1 218)
|
(9 405)
|
(7 352)
|
(5 516)
|
(3 631)
|
(6 119)
|
(7 273)
|
(6 308)
|
(7 399)
|
842
|
3 230
|
1 366
|
1 194
|
1 635
|
209
|
932
|
472
|
(926)
|
(815)
|
(2 290)
|
(1 413)
|
(11 114)
|
(8 817)
|
(7 222)
|
(6 625)
|
4 352
|
4 104
|
4 116
|
3 078
|
5 952
|
5 908
|
15 829
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
12
|
12
|
11
|
12
|
10
|
3
|
(18)
|
(21)
|
(32)
|
(25)
|
(5)
|
0
|
(18)
|
(18)
|
(30)
|
0
|
(13)
|
(13)
|
(8)
|
0
|
(14)
|
(14)
|
(11)
|
0
|
(5)
|
(5)
|
155
|
0
|
157
|
157
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(8 626)
N/A
|
(8 265)
+4%
|
(5 038)
+39%
|
(5 706)
-13%
|
826
N/A
|
(1 219)
N/A
|
(2 426)
-99%
|
(2 685)
-11%
|
(6 366)
-137%
|
260
N/A
|
(3 330)
N/A
|
(2 945)
+12%
|
957
N/A
|
1 136
+19%
|
4 716
+315%
|
4 784
+1%
|
3 469
-27%
|
3 299
-5%
|
(549)
N/A
|
(2 183)
-298%
|
(1 691)
+23%
|
(3 107)
-84%
|
(2 697)
+13%
|
(1 371)
+49%
|
(735)
+46%
|
920
N/A
|
132
-86%
|
137
+4%
|
1 341
+879%
|
(1 894)
N/A
|
(1 165)
+38%
|
(360)
+69%
|
(2 375)
-560%
|
(4 797)
-102%
|
(5 512)
-15%
|
(6 119)
-11%
|
(5 958)
+3%
|
642
N/A
|
1 424
+122%
|
267
-81%
|
(189)
N/A
|
461
N/A
|
(1 219)
N/A
|
(1 017)
+17%
|
(1 232)
-21%
|
(9 416)
-664%
|
(7 363)
+22%
|
(5 521)
+25%
|
(3 636)
+34%
|
(5 964)
-64%
|
(7 118)
-19%
|
(6 151)
+14%
|
(7 242)
-18%
|
842
N/A
|
3 230
+284%
|
1 366
-58%
|
1 194
-13%
|
1 612
+35%
|
186
-88%
|
910
+388%
|
449
-51%
|
(926)
N/A
|
(815)
+12%
|
(2 290)
-181%
|
(1 413)
+38%
|
(11 114)
-687%
|
(8 817)
+21%
|
(7 222)
+18%
|
(6 625)
+8%
|
4 352
N/A
|
4 104
-6%
|
4 116
+0%
|
3 078
-25%
|
5 952
+93%
|
5 908
-1%
|
15 829
+168%
|
|
| EPS (Diluted) |
-331.76
N/A
|
-306.11
+8%
|
-186.59
+39%
|
-211.33
-13%
|
30.59
N/A
|
-43.53
N/A
|
-86.64
-99%
|
-95.89
-11%
|
-227.35
-137%
|
9.28
N/A
|
-118.92
N/A
|
-105.17
+12%
|
34.17
N/A
|
40.57
+19%
|
168.42
+315%
|
159.46
-5%
|
105.12
-34%
|
109.96
+5%
|
-16.63
N/A
|
-66.15
-298%
|
-51.24
+23%
|
-94.15
-84%
|
-81.72
+13%
|
-41.54
+49%
|
-22.27
+46%
|
27.87
N/A
|
4
-86%
|
4.15
+4%
|
40.63
+879%
|
-57.39
N/A
|
-35.3
+38%
|
-10.9
+69%
|
-71.96
-560%
|
-145.36
-102%
|
-157.48
-8%
|
-169.97
-8%
|
-161.02
+5%
|
17.35
N/A
|
35.6
+105%
|
6.67
-81%
|
-4.5
N/A
|
11.24
N/A
|
-26.5
N/A
|
-22.1
+17%
|
-26.78
-21%
|
-204.69
-664%
|
-160.06
+22%
|
-120.02
+25%
|
-79.04
+34%
|
-129.65
-64%
|
-154.73
-19%
|
-133.71
+14%
|
-157.43
-18%
|
18.3
N/A
|
70.21
+284%
|
29.69
-58%
|
25.95
-13%
|
35.15
+35%
|
4.06
-88%
|
18.79
+363%
|
9.17
-51%
|
-19.28
N/A
|
-16.66
+14%
|
-46.79
-181%
|
-28.88
+38%
|
-227.15
-687%
|
-180.19
+21%
|
-147.6
+18%
|
-131.63
+11%
|
88.95
N/A
|
83.88
-6%
|
84.12
+0%
|
62.91
-25%
|
121.65
+93%
|
120.74
-1%
|
323.5
+168%
|
|