P

Watchlist Manager

Watchlist

Price: 11 840 KRW 1.63%

Market Cap: ₩138.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: KRW

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		31 269	32 362	32 123	32 489	32 565	34 007	33 949	35 462	32 900	33 068	34 499	35 383	39 580	40 304	42 087	42 976	43 869	43 805	43 927	43 966	42 979	41 509	39 236	41 021	39 985	39 196	39 326	36 007	36 457	38 187	38 798	39 227	39 731	40 091	41 219	41 062	40 736	39 764	39 407	40 979	42 915	43 161	42 216	40 992	39 893	40 803
Interest Income		57 210	55 997	54 081	52 856	51 620	51 689	50 478	51 110	47 631	47 034	47 783	48 272	52 459	53 413	55 553	56 914	58 263	58 697	59 305	59 944	59 524	58 277	55 856	56 602	54 376	52 711	52 015	48 799	49 740	51 607	52 738	54 253	56 551	59 755	64 310	71 519	77 466	81 166	85 779	86 366	87 092	86 669	83 150	79 962	77 172	77 322
Interest Expense		25 941	23 636	21 958	20 366	19 055	17 681	7 707	11 445	14 732	13 967	13 285	12 889	12 881	13 110	13 465	13 939	14 394	14 892	15 379	15 979	16 547	16 769	16 620	15 582	14 391	13 515	12 690	12 793	13 284	13 421	13 940	15 026	16 819	19 663	23 092	30 457	36 730	41 401	46 372	45 387	44 177	43 508	40 934	38 970	37 279	36 519
Non Interest Income		17 071	17 407	19 769	21 566	22 209	20 910	24 105	22 298	30 081	24 625	18 337	18 533	8 700	8 167	7 577	8 004	6 311	12 920	12 114	13 839	14 474	7 632	8 007	10 449	11 704	14 895	14 892	18 658	22 991	21 902	17 727	21 024	16 024	16 003	10 595	16 353	18 440	18 709	25 434	31 534	30 873	31 905	24 682	18 777	25 838	27 478
Revenue		48 340 N/A	49 769 +3%	51 892 +4%	54 055 +4%	54 774 +1%	54 917 +0%	58 054 +6%	57 760 -1%	62 981 +9%	57 693 -8%	52 836 -8%	53 916 +2%	48 280 -10%	48 471 +0%	49 664 +2%	50 980 +3%	50 180 -2%	56 725 +13%	56 041 -1%	57 805 +3%	57 453 -1%	49 141 -14%	47 243 -4%	51 470 +9%	51 689 +0%	54 091 +5%	54 218 +0%	54 665 +1%	59 448 +9%	60 089 +1%	56 525 -6%	60 251 +7%	55 755 -7%	56 094 +1%	51 813 -8%	57 416 +11%	59 176 +3%	58 473 -1%	64 841 +11%	72 513 +12%	73 788 +2%	75 066 +2%	66 898 -11%	59 770 -11%	65 732 +10%	68 281 +4%
Pre-Tax Income
Loan Loss Provision		(20 349)	(4 465)	5 567	(2 873)	2 940	(3 349)	(10 765)	(3 199)	(3 253)	(5 061)	6 229	2 054	6 787	3 492	(883)	(1 081)	(447)	(2 507)	(3 650)	(324)	(4 646)	(2 441)	7 468	2 131	1 411	3 586	(2 049)	(3 331)	(1 595)	2 114	(262)	(4 706)	(5 574)	3 681	6 307	13 681	11 457	(7 470)	(18 716)	(28 247)	(25 810)	(27 263)	(20 876)	(18 818)	(17 597)	(11 522)
Non Interest Expense		(27 459)	(28 128)	(26 817)	(26 076)	(25 850)	(24 420)	(26 655)	(27 368)	(26 365)	(25 192)	(24 314)	(23 940)	(22 810)	(23 219)	(21 722)	(22 167)	(21 783)	(21 288)	(20 505)	(22 261)	(22 495)	(22 905)	(20 671)	(24 008)	(23 188)	(22 632)	(22 944)	(25 027)	(25 516)	(26 489)	(23 125)	(27 022)	(32 723)	(34 352)	(31 547)	(36 509)	(32 006)	(30 095)	(27 081)	(30 941)	(33 210)	(35 082)	(36 242)	(34 968)	(34 377)	(34 497)
Pre-Tax Income		532 N/A	17 176 +3 129%	30 643 +78%	25 106 -18%	31 864 +27%	27 147 -15%	20 631 -24%	27 192 +32%	33 362 +23%	27 439 -18%	34 750 +27%	32 030 -8%	32 257 +1%	28 744 -11%	27 059 -6%	27 733 +2%	27 950 +1%	32 930 +18%	31 886 -3%	35 218 +10%	30 310 -14%	23 792 -22%	34 039 +43%	29 592 -13%	29 912 +1%	35 046 +17%	29 224 -17%	26 307 -10%	32 337 +23%	35 714 +10%	33 139 -7%	28 524 -14%	17 458 -39%	25 423 +46%	26 574 +5%	34 587 +30%	38 627 +12%	20 908 -46%	19 044 -9%	13 325 -30%	14 768 +11%	12 720 -14%	9 780 -23%	5 985 -39%	13 758 +130%	22 262 +62%
Net Income
Tax Provision		(129)	(3 790)	(5 332)	(5 539)	(6 506)	(5 507)	(2 901)	(5 126)	(6 964)	(5 689)	(8 687)	(7 512)	(8 097)	(7 480)	(6 152)	(5 956)	(5 887)	(6 678)	(7 518)	(8 526)	(7 692)	(6 395)	(9 440)	(8 409)	(8 086)	(9 356)	(7 321)	(7 226)	(8 617)	(9 577)	(8 874)	(7 223)	(4 369)	(6 331)	(6 492)	(7 924)	(8 809)	(4 230)	(3 290)	(2 266)	(1 785)	(2 200)	(1 906)	(1 098)	(3 709)	(4 750)
Income from Continuing Operations		403	13 387	25 312	19 567	25 357	21 641	17 730	22 066	26 398	21 749	26 063	24 516	24 157	21 261	20 907	21 776	22 063	26 252	24 368	26 691	22 617	17 397	24 600	21 185	21 827	25 690	21 904	19 080	23 720	26 137	24 264	21 299	13 088	19 091	20 082	26 663	29 819	16 678	15 755	11 059	12 983	10 521	7 873	4 886	10 049	17 511
Net Income (Common)		403 N/A	13 387 +3 222%	25 312 +89%	19 567 -23%	25 357 +30%	21 641 -15%	17 730 -18%	22 066 +24%	26 398 +20%	21 749 -18%	26 063 +20%	24 516 -6%	24 157 -1%	21 261 -12%	20 907 -2%	21 776 +4%	22 063 +1%	26 252 +19%	24 368 -7%	26 691 +10%	22 617 -15%	17 397 -23%	24 600 +41%	21 185 -14%	21 827 +3%	25 690 +18%	21 904 -15%	19 080 -13%	23 720 +24%	26 137 +10%	24 264 -7%	21 299 -12%	13 088 -39%	19 091 +46%	20 082 +5%	26 663 +33%	29 819 +12%	16 678 -44%	15 755 -6%	11 059 -30%	12 983 +17%	10 521 -19%	7 873 -25%	4 886 -38%	10 049 +106%	17 511 +74%
EPS (Diluted)		33.58 N/A	1 115.58 +3 222%	2 109.33 +89%	1 630.58 -23%	2 113.08 +30%	1 803.41 -15%	1 477.5 -18%	1 838.83 +24%	2 199.83 +20%	1 812.41 -18%	2 171.91 +20%	2 043 -6%	2 013.08 -1%	1 771.75 -12%	1 742.25 -2%	1 814.66 +4%	1 838.58 +1%	2 187.66 +19%	2 030.66 -7%	2 224.25 +10%	1 884.75 -15%	1 449.75 -23%	2 050 +41%	1 765.41 -14%	1 818.91 +3%	2 140.83 +18%	1 825.33 -15%	1 590 -13%	1 976.66 +24%	2 178.08 +10%	2 022 -7%	1 790.44 -11%	1 100.2 -39%	1 605.04 +46%	1 688.3 +5%	2 247.34 +33%	2 544.53 +13%	1 423.27 -44%	1 340.32 -6%	943.62 -30%	1 107.95 +17%	897.81 -19%	671.89 -25%	416.99 -38%	857.6 +106%	1 494.37 +74%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.