N

NatureCell Co Ltd
KOSDAQ:007390

Watchlist Manager
NatureCell Co Ltd
KOSDAQ:007390
Watchlist
Price: 22 150 KRW 0.68% Market Closed
Market Cap: 1.4T KRW

Relative Value

The Relative Value of one NatureCell Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 22 150 KRW, NatureCell Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NatureCell Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
18
Median 3Y
36
Median 5Y
42.8
Industry
7.9
vs History
vs Industry
0
Median 3Y
-122.6
Median 5Y
-70.3
Industry
24
vs History
7
vs Industry
1
Median 3Y
82.3
Median 5Y
-66.7
Industry
21.6
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.7
Industry
23.7
vs History
22
vs Industry
2
Median 3Y
16.7
Median 5Y
16.7
Industry
3.4
vs History
19
vs Industry
14
Median 3Y
35.1
Median 5Y
42
Industry
8.3
vs History
20
vs Industry
8
Median 3Y
69.5
Median 5Y
95.6
Industry
10.3
vs History
vs Industry
Median 3Y
-123.1
Median 5Y
-129
Industry
6.7
vs History
vs Industry
Median 3Y
-104
Median 5Y
-107.8
Industry
7.2
vs History
7
vs Industry
2
Median 3Y
77
Median 5Y
-64.8
Industry
8.2
vs History
vs Industry
Median 3Y
-100.9
Median 5Y
-96.4
Industry
6.7
vs History
20
vs Industry
6
Median 3Y
16
Median 5Y
21.6
Industry
5.7

Multiples Across Competitors

Competitors Multiples
NatureCell Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NatureCell Co Ltd
KOSDAQ:007390
1.4T KRW 59.4 -668.3 -1 597.1 -503.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 111 463.2 -162 126.7 -196 873.6 -194 627
US
Abbvie Inc
NYSE:ABBV
397B USD 6.7 169.1 16.4 23.2
US
Amgen Inc
NASDAQ:AMGN
170.3B USD 4.7 24.3 17.7 17.7
US
Gilead Sciences Inc
NASDAQ:GILD
149.6B USD 5.1 18.4 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
111.4B USD 9.5 30.3 22.2 23.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 065.3 -527 -573.9 -558.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
75.5B USD 5.3 16.5 15.6 17.7
AU
CSL Ltd
ASX:CSL
87.9B AUD 3.8 19.5 13.1 16.3
NL
argenx SE
XBRU:ARGX
47B EUR 15.2 35.7 61.8 63.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
54B USD 16.8 1 239.6 163 197.7
P/S Multiple
Revenue Growth P/S to Growth
KR
N
NatureCell Co Ltd
KOSDAQ:007390
Average P/S: 3 101 241.4
59.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
34 111 463.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.7
5%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.5
10%
0.9
US
E
Epizyme Inc
F:EPE
2 065.3
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.3
6%
0.9
AU
CSL Ltd
ASX:CSL
3.8
5%
0.8
NL
argenx SE
XBRU:ARGX
15.2
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.8
46%
0.4
P/E Multiple
Earnings Growth PEG
KR
N
NatureCell Co Ltd
KOSDAQ:007390
Average P/E: 194.2
Negative Multiple: -668.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 126.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
169.1
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.3
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.4
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.3
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
9%
1.8
AU
CSL Ltd
ASX:CSL
19.5
11%
1.8
NL
argenx SE
XBRU:ARGX
35.7
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 239.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
NatureCell Co Ltd
KOSDAQ:007390
Average EV/EBITDA: 40.3
Negative Multiple: -1 597.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 873.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
17.7
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.2
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -573.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.6
11%
1.4
AU
CSL Ltd
ASX:CSL
13.1
8%
1.6
NL
argenx SE
XBRU:ARGX
61.8
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
NatureCell Co Ltd
KOSDAQ:007390
Average EV/EBIT: 46.5
Negative Multiple: -503.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 627 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.7
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.2
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -558.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
13%
1.4
AU
CSL Ltd
ASX:CSL
16.3
11%
1.5
NL
argenx SE
XBRU:ARGX
63.5
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.7
N/A N/A