D

Daemyung SonoSeason Co Ltd
KOSDAQ:007720

Watchlist Manager
Daemyung SonoSeason Co Ltd
KOSDAQ:007720
Watchlist
Price: 636 KRW -0.31% Market Closed
Market Cap: ₩64.1B

Income Statement

Earnings Waterfall
Daemyung SonoSeason Co Ltd

Income Statement
Daemyung SonoSeason Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
130
151
101
23
29
19
17
24
31
73
153
183
213
0
0
471
998
1 361
1 804
3 698
5 413
6 753
0
0
2 007
24
1 088
1 680
2 239
2 795
2 307
2 306
499
3 621
0
3 116
2 617
1 372
2 104
2 197
2 988
3 066
3 143
3 225
3 288
3 370
3 446
3 522
3 598
0
0
0
Revenue
13 671
N/A
54 268
+297%
94 946
+75%
133 882
+41%
170 577
+27%
163 522
-4%
153 811
-6%
160 425
+4%
179 185
+12%
187 115
+4%
206 148
+10%
214 768
+4%
205 477
-4%
204 018
-1%
213 478
+5%
213 483
+0%
209 466
-2%
210 327
+0%
204 112
-3%
216 085
+6%
235 523
+9%
240 368
+2%
233 183
-3%
217 913
-7%
215 155
-1%
213 283
-1%
211 370
-1%
213 358
+1%
201 317
-6%
181 184
-10%
165 432
-9%
145 774
-12%
129 379
-11%
124 871
-3%
130 438
+4%
130 121
0%
150 391
+16%
160 597
+7%
198 441
+24%
209 911
+6%
170 973
-19%
209 815
+23%
174 607
-17%
168 853
-3%
158 785
-6%
149 586
-6%
144 216
-4%
139 561
-3%
133 458
-4%
134 951
+1%
145 756
+8%
157 929
+8%
Gross Profit
Cost of Revenue
(9 521)
(43 379)
(77 413)
(106 983)
(137 439)
(128 503)
(119 574)
(123 576)
(137 909)
(145 740)
(162 141)
(171 717)
(165 928)
(165 529)
(175 469)
(175 890)
(173 193)
(173 378)
(167 353)
(174 365)
(192 522)
(195 571)
(190 405)
(177 701)
(173 848)
(173 725)
(171 672)
(176 886)
(167 824)
(151 938)
(138 929)
(122 475)
(108 776)
(105 184)
(108 462)
(106 626)
(123 346)
(131 104)
(160 648)
(170 053)
(137 981)
(169 194)
(141 867)
(136 838)
(128 715)
(119 411)
(114 085)
(109 951)
(104 287)
(105 434)
(115 178)
(125 670)
Gross Profit
4 149
N/A
10 890
+162%
17 533
+61%
26 900
+53%
33 138
+23%
35 020
+6%
34 237
-2%
36 848
+8%
41 276
+12%
41 374
+0%
44 007
+6%
43 051
-2%
39 549
-8%
38 489
-3%
38 008
-1%
37 592
-1%
36 272
-4%
36 947
+2%
36 758
-1%
41 719
+13%
43 002
+3%
44 798
+4%
42 779
-5%
40 214
-6%
41 307
+3%
39 558
-4%
39 698
+0%
36 472
-8%
33 493
-8%
29 247
-13%
26 504
-9%
23 300
-12%
20 603
-12%
19 687
-4%
21 977
+12%
23 495
+7%
27 045
+15%
29 493
+9%
37 793
+28%
39 859
+5%
32 992
-17%
40 621
+23%
32 740
-19%
32 015
-2%
30 070
-6%
30 175
+0%
30 130
0%
29 610
-2%
29 171
-1%
29 517
+1%
30 578
+4%
32 259
+5%
Operating Income
Operating Expenses
(8 979)
(13 862)
(17 402)
(23 252)
(27 433)
(28 059)
(28 341)
(30 191)
(34 022)
(38 202)
(42 559)
(44 794)
(44 153)
(40 438)
(38 007)
(35 415)
(33 316)
(33 480)
(32 917)
(34 394)
(35 193)
(14 595)
(25 999)
(24 036)
(36 431)
(32 056)
(32 667)
(30 446)
(30 797)
(29 079)
(27 482)
(107 441)
(26 492)
(32 057)
(37 457)
(44 523)
(47 927)
(49 609)
(66 068)
(65 807)
(51 496)
(59 373)
(41 415)
(37 361)
(31 198)
(32 541)
(31 162)
(29 994)
(28 515)
(29 017)
(29 286)
(30 274)
Selling, General & Administrative
(6 551)
(12 209)
(14 890)
(19 816)
(23 415)
(23 765)
(23 916)
(25 522)
(28 939)
(32 695)
(37 019)
(39 135)
(38 993)
(35 740)
(33 064)
(30 788)
(29 288)
(29 629)
(29 254)
(30 854)
(31 913)
(35 600)
(33 604)
(33 587)
(33 771)
(30 040)
(30 719)
(28 870)
(29 491)
(27 644)
(26 083)
(24 344)
(24 973)
(30 394)
(35 627)
(42 491)
(45 366)
(46 740)
(62 604)
(62 243)
(48 904)
(56 220)
(38 763)
(34 714)
(28 880)
(30 067)
(28 805)
(27 852)
(26 636)
(27 199)
(27 510)
(28 422)
Research & Development
(1 901)
(967)
(1 282)
(1 611)
(1 813)
(2 040)
(2 184)
(2 236)
(2 426)
(2 480)
(2 332)
(2 427)
(1 963)
(1 719)
(1 805)
(1 732)
(1 681)
(1 574)
(1 531)
(1 466)
(1 369)
(1 383)
(1 472)
(1 535)
(1 466)
0
0
0
0
0
0
(5)
(11)
(14)
(16)
(31)
(84)
(101)
(184)
(200)
(151)
(156)
(100)
(93)
(72)
(90)
(100)
(77)
(62)
(47)
(10)
(7)
Depreciation & Amortization
(528)
(684)
(1 227)
(1 824)
(2 205)
(2 255)
(2 243)
(2 433)
(2 658)
(2 899)
(3 159)
(3 184)
(3 198)
(2 978)
(2 780)
(2 536)
(2 347)
(2 275)
(2 130)
(2 074)
(1 911)
(2 055)
(1 639)
(1 445)
(1 194)
(756)
(1 130)
(1 158)
(1 306)
(1 435)
(1 399)
(1 416)
(1 508)
(1 650)
(1 815)
(2 001)
(2 477)
(2 767)
(3 280)
(3 364)
(2 441)
(2 997)
(2 551)
(2 554)
(2 247)
(2 384)
(2 257)
(2 065)
(1 818)
(1 771)
(1 767)
(1 844)
Other Operating Expenses
0
0
(3)
0
0
0
0
0
0
(128)
(49)
(48)
0
0
(358)
(359)
0
0
0
0
0
24 443
10 716
12 531
0
(1 260)
(818)
(418)
0
0
0
(81 676)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(4 829)
N/A
(2 972)
+38%
132
N/A
3 648
+2 664%
5 704
+56%
6 959
+22%
5 895
-15%
6 658
+13%
7 254
+9%
3 174
-56%
1 449
-54%
(1 743)
N/A
(4 604)
-164%
(1 948)
+58%
2
N/A
2 178
+108 800%
2 956
+36%
3 468
+17%
3 842
+11%
7 326
+91%
7 808
+7%
30 202
+287%
16 778
-44%
16 176
-4%
4 876
-70%
7 502
+54%
7 032
-6%
6 026
-14%
2 696
-55%
167
-94%
(979)
N/A
(84 142)
-8 495%
(5 890)
+93%
(12 371)
-110%
(15 481)
-25%
(21 028)
-36%
(20 882)
+1%
(20 116)
+4%
(28 275)
-41%
(25 948)
+8%
(18 504)
+29%
(18 752)
-1%
(8 675)
+54%
(5 346)
+38%
(1 128)
+79%
(2 366)
-110%
(1 032)
+56%
(384)
+63%
656
N/A
500
-24%
1 291
+158%
1 986
+54%
Pre-Tax Income
Interest Income Expense
1 685
3 533
3 523
3 253
1 688
962
1 041
1 204
592
797
682
672
949
910
663
79
(405)
(1 310)
(1 033)
(2 738)
(6 000)
(7 165)
(6 940)
(5 341)
(983)
965
(543)
22
307
454
1 632
1 735
2 239
582
2 703
2 672
1 708
5 173
3 244
3 459
1 876
2 436
2 981
3 168
3 983
3 840
5 371
4 457
(10 612)
(11 338)
(13 986)
(14 838)
Non-Reccuring Items
(4 038)
(4 695)
(5 587)
(5 587)
(1 032)
(2 019)
(1 206)
(1 206)
(1 004)
0
0
0
(357)
(357)
0
0
30
50
13 778
11 963
24 442
0
0
0
0
0
0
81 694
3
(2)
17
0
16
116
2 467
2 467
179
7 092
4 682
4 710
(2 472)
(2 465)
(2 426)
(2 452)
(2 198)
(2 597)
(2 570)
(2 502)
212
239
212
144
Gain/Loss on Disposition of Assets
0
(21)
(23)
(24)
(25)
(199)
(209)
(215)
(308)
(93)
(83)
(81)
10
(10)
(53)
(44)
(171)
(152)
(69)
(45)
34
118
274
249
300
218
18
15
16
(3)
5
4
(10)
(9)
(4)
(3)
7
12
10
16
2
0
(2)
(8)
(215)
(247)
(248)
(246)
(30)
(7)
(7)
(9)
Total Other Income
(526)
(582)
(83)
86
187
269
36
(308)
(644)
(702)
(593)
(117)
156
88
240
295
(483)
(470)
(639)
(58)
(3 897)
(3 941)
(3 904)
(4 578)
(304)
(299)
(394)
(396)
(3 544)
(3 604)
(3 497)
(3 485)
(45)
19
(13)
(25)
114
119
101
119
(3)
(6)
7
29
(5)
86
87
11
35
35
18
66
Pre-Tax Income
(7 708)
N/A
(4 737)
+39%
(2 039)
+57%
1 375
N/A
6 523
+374%
5 972
-8%
5 556
-7%
6 132
+10%
5 889
-4%
3 176
-46%
1 457
-54%
(1 267)
N/A
(3 846)
-204%
(1 317)
+66%
851
N/A
2 506
+194%
1 927
-23%
1 585
-18%
15 879
+902%
16 449
+4%
22 387
+36%
19 216
-14%
6 210
-68%
6 507
+5%
3 888
-40%
8 384
+116%
6 111
-27%
87 360
+1 330%
(521)
N/A
(2 986)
-473%
(2 822)
+5%
(85 887)
-2 943%
(3 690)
+96%
(11 663)
-216%
(10 327)
+11%
(15 917)
-54%
(18 874)
-19%
(7 721)
+59%
(20 238)
-162%
(17 645)
+13%
(19 100)
-8%
(18 787)
+2%
(8 116)
+57%
(4 609)
+43%
436
N/A
(1 284)
N/A
1 608
N/A
1 336
-17%
(9 739)
N/A
(10 571)
-9%
(12 472)
-18%
(12 651)
-1%
Net Income
Tax Provision
(1 800)
(2 136)
(2 164)
(2 147)
(2 316)
(208)
(245)
(42)
1 982
307
1 143
1 388
640
489
280
(86)
(1 070)
(870)
827
1 017
(6 632)
(6 193)
(9 115)
(9 603)
(1 035)
(2 084)
(933)
(19 789)
(131)
(5)
323
20 082
1 478
1 170
1 180
362
(3 844)
(4 819)
(5 149)
(4 643)
759
694
789
861
(17)
132
404
181
(166)
(284)
(301)
(45)
Income from Continuing Operations
(9 508)
(6 873)
(4 203)
(772)
4 207
5 764
5 312
6 090
7 872
3 483
2 600
122
(3 206)
(826)
1 132
2 421
858
715
16 706
17 465
15 755
13 021
(2 908)
(3 098)
2 853
6 301
5 181
67 574
(652)
(2 990)
(2 499)
(65 805)
(2 212)
(10 493)
(9 147)
(15 554)
(22 717)
(12 540)
(25 387)
(22 288)
(18 341)
(18 093)
(7 327)
(3 748)
419
(1 152)
2 013
1 517
(9 905)
(10 856)
(12 774)
(12 696)
Income to Minority Interest
763
774
775
763
(132)
0
0
(209)
40
98
141
178
165
107
119
91
0
(1)
(56)
(525)
(6 452)
(4 485)
(5 664)
(8 480)
0
(1 980)
0
0
0
0
0
0
0
0
0
(128)
(184)
0
170
421
379
439
200
117
201
248
0
0
0
0
0
0
Net Income (Common)
(16 372)
N/A
(14 021)
+14%
(11 636)
+17%
(8 505)
+27%
5 397
N/A
10 361
+92%
10 166
-2%
11 213
+10%
11 922
+6%
3 562
-70%
2 702
-24%
(1 727)
N/A
(5 067)
-193%
(3 531)
+30%
(2 455)
+30%
188
N/A
(1 518)
N/A
1 029
N/A
17 879
+1 638%
18 776
+5%
11 188
-40%
8 550
-24%
(8 206)
N/A
(3 718)
+55%
(4 260)
-15%
(3 382)
+21%
(2 244)
+34%
57 335
N/A
63 816
+11%
60 106
-6%
59 166
-2%
(5 555)
N/A
(4 173)
+25%
(10 493)
-151%
(9 147)
+13%
(15 682)
-71%
(22 901)
-46%
(12 724)
+44%
(25 217)
-98%
(21 867)
+13%
(17 962)
+18%
(17 655)
+2%
(7 126)
+60%
(3 631)
+49%
(49)
+99%
(664)
-1 262%
2 294
N/A
1 813
-21%
(10 196)
N/A
(10 892)
-7%
(12 718)
-17%
(12 696)
+0%
EPS (Diluted)
-170.54
N/A
-154.07
+10%
-121.2
+21%
-88.59
+27%
56.21
N/A
107.92
+92%
105.89
-2%
116.8
+10%
124.18
+6%
37.49
-70%
29.05
-23%
-17.98
N/A
-52.78
-194%
-36.78
+30%
-23.6
+36%
1.86
N/A
-15.33
N/A
10.18
N/A
175.28
+1 622%
180.53
+3%
105.54
-42%
84.65
-20%
-80.45
N/A
-36.81
+54%
-42.17
-15%
-33.48
+21%
-22.21
+34%
567.67
N/A
631.84
+11%
595.1
-6%
585.8
-2%
-55
N/A
-41.31
+25%
-104.1
-152%
-90.75
+13%
-155.57
-71%
-227.19
-46%
-126.23
+44%
-250.17
-98%
-216.93
+13%
-178.19
+18%
-175.14
+2%
-70.7
+60%
-36.02
+49%
-0.48
+99%
-6.58
-1 271%
22.75
N/A
17.98
-21%
-101.14
N/A
-108.05
-7%
-126.17
-17%
-125.95
+0%