Booster Co Ltd
KOSDAQ:008470
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Booster Co Ltd
KOSDAQ:008470
|
KR |
|
ASE Technology Holding Co Ltd
NYSE:ASX
|
TW |
Balance Sheet
Balance Sheet Decomposition
Booster Co Ltd
Booster Co Ltd
Balance Sheet
Booster Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 008
|
1 534
|
3 036
|
2 115
|
3 365
|
2 979
|
3 924
|
6 196
|
7 396
|
8 012
|
7 579
|
9 920
|
12 136
|
14 616
|
15 665
|
20 147
|
16 435
|
13 040
|
24 108
|
20 529
|
19 895
|
10 427
|
11 997
|
13 807
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
18
|
1
|
1
|
1
|
1
|
16
|
|
| Cash Equivalents |
1 008
|
1 534
|
3 036
|
2 115
|
3 365
|
2 979
|
3 924
|
6 196
|
7 396
|
8 012
|
7 579
|
9 919
|
12 135
|
14 615
|
15 664
|
20 146
|
16 435
|
13 039
|
24 090
|
20 528
|
19 894
|
10 426
|
11 996
|
13 792
|
|
| Short-Term Investments |
1 720
|
2 773
|
920
|
1 455
|
2 754
|
3 300
|
1 906
|
3 149
|
3 119
|
3 133
|
12 740
|
12 917
|
13 044
|
14 194
|
6 430
|
5 543
|
4 285
|
14 499
|
4 615
|
10 271
|
15 321
|
19 245
|
16 486
|
11 449
|
|
| Total Receivables |
11 829
|
12 384
|
13 753
|
13 776
|
14 253
|
13 831
|
12 589
|
11 901
|
12 164
|
15 433
|
13 812
|
15 328
|
16 474
|
16 741
|
17 105
|
16 805
|
13 582
|
17 259
|
25 206
|
18 727
|
16 003
|
15 942
|
18 647
|
23 381
|
|
| Accounts Receivables |
11 269
|
12 177
|
13 582
|
13 497
|
14 033
|
13 591
|
11 951
|
11 679
|
11 588
|
14 887
|
13 294
|
14 895
|
16 116
|
16 226
|
16 650
|
16 365
|
13 582
|
16 645
|
24 621
|
17 939
|
15 924
|
15 887
|
18 589
|
23 327
|
|
| Other Receivables |
560
|
207
|
171
|
279
|
220
|
240
|
638
|
222
|
576
|
546
|
518
|
433
|
358
|
515
|
455
|
440
|
0
|
614
|
585
|
788
|
79
|
55
|
58
|
54
|
|
| Inventory |
4 694
|
4 754
|
5 603
|
5 910
|
6 781
|
6 929
|
6 871
|
7 432
|
7 190
|
7 829
|
7 773
|
5 918
|
5 823
|
6 072
|
5 136
|
5 355
|
11 605
|
11 468
|
9 564
|
10 896
|
10 729
|
12 842
|
13 047
|
13 316
|
|
| Other Current Assets |
37
|
81
|
416
|
262
|
356
|
581
|
854
|
438
|
206
|
85
|
223
|
102
|
165
|
162
|
142
|
892
|
341
|
2 139
|
2 446
|
2 372
|
297
|
660
|
353
|
608
|
|
| Total Current Assets |
19 288
|
21 527
|
23 728
|
23 519
|
27 509
|
27 621
|
26 144
|
29 116
|
30 075
|
34 492
|
42 126
|
44 185
|
47 643
|
51 785
|
44 477
|
48 742
|
46 248
|
58 406
|
65 940
|
62 796
|
62 245
|
59 115
|
60 530
|
62 561
|
|
| PP&E Net |
6 422
|
6 358
|
6 260
|
7 819
|
7 765
|
7 918
|
8 908
|
8 153
|
8 590
|
11 317
|
13 115
|
12 518
|
11 969
|
11 908
|
12 373
|
11 938
|
11 339
|
11 792
|
11 478
|
9 661
|
9 763
|
10 637
|
11 454
|
15 489
|
|
| PP&E Gross |
6 422
|
6 358
|
6 260
|
7 819
|
7 765
|
7 918
|
8 908
|
8 153
|
8 590
|
11 317
|
13 115
|
12 518
|
11 969
|
11 908
|
12 373
|
11 938
|
0
|
11 792
|
11 478
|
9 661
|
9 763
|
10 637
|
11 454
|
15 489
|
|
| Accumulated Depreciation |
2 426
|
2 865
|
3 642
|
4 275
|
4 945
|
5 572
|
6 074
|
7 084
|
7 909
|
7 108
|
7 829
|
7 976
|
8 050
|
8 856
|
9 650
|
10 339
|
0
|
11 868
|
12 558
|
13 178
|
12 920
|
13 719
|
14 396
|
13 927
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
903
|
827
|
500
|
389
|
532
|
487
|
365
|
394
|
386
|
388
|
388
|
371
|
373
|
336
|
1 229
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
884
|
604
|
721
|
711
|
1 914
|
|
| Long-Term Investments |
244
|
367
|
3 234
|
2 617
|
1 860
|
3 302
|
473
|
560
|
765
|
1 028
|
1 723
|
3 837
|
4 448
|
5 171
|
17 401
|
20 317
|
24 878
|
13 448
|
14 685
|
18 168
|
21 622
|
23 196
|
19 103
|
21 065
|
|
| Other Long-Term Assets |
1 839
|
1 976
|
2 335
|
1 732
|
1 984
|
1 670
|
1 344
|
1 299
|
1 461
|
407
|
505
|
463
|
487
|
532
|
1 022
|
1 521
|
1 682
|
1 684
|
1 674
|
1 584
|
2 174
|
2 191
|
2 252
|
2 750
|
|
| Total Assets |
27 793
N/A
|
30 229
+9%
|
35 557
+18%
|
35 687
+0%
|
39 118
+10%
|
40 511
+4%
|
36 868
-9%
|
39 128
+6%
|
40 891
+5%
|
48 145
+18%
|
58 296
+21%
|
61 504
+6%
|
64 936
+6%
|
69 928
+8%
|
75 759
+8%
|
82 882
+9%
|
84 541
+2%
|
85 717
+1%
|
94 165
+10%
|
93 481
-1%
|
96 779
+4%
|
96 234
-1%
|
94 387
-2%
|
105 007
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 979
|
6 830
|
7 050
|
5 397
|
6 895
|
7 251
|
6 442
|
6 300
|
5 859
|
7 293
|
6 427
|
5 992
|
5 861
|
6 278
|
6 802
|
6 793
|
10 359
|
5 866
|
7 825
|
5 877
|
6 256
|
6 227
|
5 489
|
6 057
|
|
| Accrued Liabilities |
234
|
321
|
412
|
275
|
352
|
267
|
429
|
765
|
682
|
1 175
|
1 146
|
1 895
|
1 102
|
1 049
|
2 049
|
1 670
|
0
|
1 971
|
3 096
|
2 626
|
2 887
|
2 646
|
2 957
|
3 411
|
|
| Short-Term Debt |
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
800
|
519
|
606
|
666
|
322
|
211
|
201
|
201
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
315
|
329
|
423
|
441
|
694
|
|
| Other Current Liabilities |
2 930
|
2 657
|
3 502
|
3 313
|
3 689
|
3 207
|
3 283
|
4 117
|
2 989
|
3 521
|
4 340
|
4 502
|
5 041
|
5 362
|
5 490
|
7 786
|
3 685
|
5 806
|
7 920
|
5 925
|
5 540
|
7 189
|
6 469
|
12 286
|
|
| Total Current Liabilities |
10 443
|
10 327
|
11 570
|
9 651
|
11 258
|
10 936
|
10 355
|
11 384
|
9 599
|
11 988
|
11 912
|
12 389
|
12 005
|
12 689
|
14 341
|
16 249
|
14 044
|
13 644
|
19 003
|
14 743
|
15 012
|
16 486
|
15 356
|
22 447
|
|
| Long-Term Debt |
1 606
|
1 961
|
1 653
|
965
|
657
|
448
|
260
|
72
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
300
|
334
|
443
|
913
|
952
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
312
|
318
|
261
|
371
|
423
|
510
|
689
|
1 004
|
1 055
|
925
|
1 195
|
1 313
|
531
|
73
|
144
|
|
| Other Liabilities |
3 133
|
3 516
|
3 500
|
4 154
|
3 744
|
3 952
|
1 028
|
485
|
235
|
489
|
120
|
684
|
0
|
678
|
604
|
0
|
258
|
13
|
528
|
262
|
343
|
61
|
689
|
2 837
|
|
| Total Liabilities |
15 182
N/A
|
15 803
+4%
|
16 723
+6%
|
14 770
-12%
|
15 659
+6%
|
15 337
-2%
|
11 643
-24%
|
11 941
+3%
|
9 840
-18%
|
12 789
+30%
|
12 351
-3%
|
13 333
+8%
|
12 376
-7%
|
13 790
+11%
|
15 455
+12%
|
16 938
+10%
|
15 305
-10%
|
14 712
-4%
|
20 510
+39%
|
16 500
-20%
|
17 002
+3%
|
17 521
+3%
|
17 031
-3%
|
26 380
+55%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 550
|
3 060
|
3 060
|
3 060
|
3 060
|
3 060
|
3 060
|
3 060
|
3 060
|
3 060
|
4 080
|
4 080
|
4 080
|
4 171
|
4 171
|
4 202
|
4 202
|
4 202
|
4 202
|
4 202
|
4 202
|
4 202
|
4 202
|
4 202
|
|
| Retained Earnings |
9 921
|
11 365
|
15 774
|
17 879
|
20 418
|
22 156
|
22 175
|
24 031
|
27 931
|
32 242
|
34 551
|
36 841
|
40 969
|
43 642
|
47 651
|
53 190
|
56 747
|
59 112
|
61 605
|
66 166
|
67 493
|
66 856
|
65 708
|
65 621
|
|
| Additional Paid In Capital |
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 183
|
7 266
|
7 375
|
8 057
|
8 057
|
8 285
|
8 285
|
8 285
|
8 285
|
8 285
|
8 285
|
8 285
|
8 285
|
8 285
|
|
| Unrealized Security Profit/Loss |
7
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
136
|
268
|
426
|
267
|
0
|
595
|
438
|
306
|
1 162
|
735
|
526
|
1 885
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 366
|
1 366
|
1 366
|
1 366
|
1 366
|
|
| Other Equity |
0
|
0
|
0
|
0
|
19
|
41
|
10
|
95
|
60
|
54
|
132
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12 611
N/A
|
14 425
+14%
|
18 834
+31%
|
20 917
+11%
|
23 459
+12%
|
25 175
+7%
|
25 225
+0%
|
27 187
+8%
|
31 051
+14%
|
35 356
+14%
|
45 945
+30%
|
48 171
+5%
|
52 560
+9%
|
56 138
+7%
|
60 305
+7%
|
65 944
+9%
|
69 236
+5%
|
71 004
+3%
|
73 655
+4%
|
76 982
+5%
|
79 776
+4%
|
78 713
-1%
|
77 356
-2%
|
78 628
+2%
|
|
| Total Liabilities & Equity |
27 793
N/A
|
30 229
+9%
|
35 557
+18%
|
35 687
+0%
|
39 118
+10%
|
40 511
+4%
|
36 868
-9%
|
39 128
+6%
|
40 891
+5%
|
48 145
+18%
|
58 296
+21%
|
61 504
+6%
|
64 936
+6%
|
69 928
+8%
|
75 759
+8%
|
82 882
+9%
|
84 541
+2%
|
85 717
+1%
|
94 165
+10%
|
93 481
-1%
|
96 779
+4%
|
96 234
-1%
|
94 387
-2%
|
105 007
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|