Balance Sheet

Assets

-4%

+18%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	588	45	443	2 096	671	6 026	2 987	7 431	11 996	9 008	22 951	22 237	15 858	3 352	44 510	32 844	22 837	19 185	8 031	6 004	6 296	6 955	33 375	61 632
Cash	0	0	0	0	0	0	0	0	0	0	0	0	108	91	0	0	82	76	56	52	93	143	1	0
Cash Equivalents	588	45	443	2 096	671	6 026	2 987	7 431	11 996	9 008	22 951	22 237	15 750	3 261	44 510	32 844	22 755	19 109	7 975	5 952	6 204	6 812	33 374	61 632
Short-Term Investments	3	4	0	0	2 979	100	1 300	1 000	6 000	213	0	520	1 000	0	0	0	1 888	0	0	0	15 369	1 113	587	41 742
Total Receivables	11 351	20 640	18 665	23 574	23 594	39 699	43 286	32 129	28 672	62 150	59 843	51 791	71 409	120 974	71 714	106 983	160 964	155 515	218 897	242 228	217 375	348 211	269 046	180 557
Accounts Receivables	11 294	20 620	18 650	23 221	23 192	39 681	43 256	32 124	28 643	62 127	59 775	51 503	70 899	120 156	71 714	106 983	158 293	152 749	214 980	239 686	215 978	347 357	268 300	180 098
Other Receivables	57	20	15	353	402	18	30	5	29	23	68	288	510	818	0	0	2 671	2 766	3 917	2 542	1 396	853	745	459
Inventory	398	644	703	1 534	860	1 023	928	1 524	1 001	1 245	1 311	2 743	2 800	5 416	2 231	4 967	8 388	13 259	6 289	6 223	8 304	6 640	20 411	14 404
Other Current Assets	2 191	1 540	4 292	88	1 135	353	19	3 666	961	13 962	9 402	5 853	496	161	1 836	15 671	12 712	2 843	1 119	856	9 771	10 342	11 190	7 679
Total Current Assets	14 532	22 873	24 103	27 292	29 239	47 202	48 519	45 750	48 631	86 578	93 507	83 145	91 563	129 902	120 291	160 465	206 789	190 802	234 336	255 310	257 115	373 260	334 610	306 014
PP&E Net	5 378	5 383	5 981	10 228	14 317	15 796	25 068	27 899	25 785	27 241	28 304	26 942	26 616	27 800	28 762	29 033	30 267	31 420	29 516	30 720	35 053	46 696	51 773	50 535
PP&E Gross	5 378	5 383	5 981	10 228	14 317	15 796	25 068	27 899	25 785	27 241	28 304	26 942	26 616	27 800	0	0	30 267	31 420	29 516	30 720	35 053	46 696	51 773	50 535
Accumulated Depreciation	6 091	5 260	5 125	5 136	5 019	5 472	5 956	6 090	7 082	6 997	7 999	9 309	10 635	12 007	0	0	15 844	17 402	18 638	18 802	16 676	17 410	19 433	20 137
Intangible Assets	3	2	2	2	1	1	1	1	0	2 297	2 161	1 881	1 803	1 867	1 719	3 929	3 800	3 757	3 660	3 985	4 052	3 959	4 314	4 167
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	108	0	0
Long-Term Investments	1 401	1 157	1 224	1 905	1 657	2 804	1 542	1 562	5 884	3 257	3 069	2 677	5 629	5 712	6 016	5 957	7 908	11 496	12 632	13 356	13 548	13 980	18 494	17 591
Other Long-Term Assets	1 306	1 283	1 097	2 148	2 761	3 194	3 200	3 959	4 219	3 682	3 296	2 861	4 393	4 387	4 697	8 714	8 950	8 931	8 915	8 664	3 190	3 890	3 974	3 298
Total Assets	22 619 N/A	30 699 +36%	32 406 +6%	41 574 +28%	47 975 +15%	68 997 +44%	78 330 +14%	79 170 +1%	84 519 +7%	123 055 +46%	130 336 +6%	117 507 -10%	130 004 +11%	169 668 +31%	161 485 -5%	208 097 +29%	257 714 +24%	246 406 -4%	289 059 +17%	312 036 +8%	313 059 +0%	441 893 +41%	413 165 -7%	381 604 -8%
Liabilities
Accounts Payable	5 086	8 614	7 461	6 516	4 926	9 365	12 706	6 470	8 653	26 320	21 144	16 760	27 650	36 776	37 330	64 235	49 787	37 307	40 167	40 070	59 080	100 313	76 501	43 253
Accrued Liabilities	1 031	1 440	2 384	3 086	1 186	1 993	1 456	2 768	1 803	4 164	5 885	2 375	2 820	6 235	0	0	12 480	7 098	13 358	15 393	9 731	25 806	11 606	16 427
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	1 174	1 070	7 415	250	2 629	4 000	11 620	50 880	61 330	34 000	53 000	33 000	3 000
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	865	607	806	1 749	1 922	1 349
Other Current Liabilities	1 207	3 610	3 078	6 561	7 246	10 879	9 550	9 529	9 801	22 217	25 896	15 543	12 795	26 383	17 277	21 603	51 597	29 663	30 799	35 091	41 066	67 049	68 229	64 362
Total Current Liabilities	7 325	13 663	12 923	16 162	13 358	22 237	23 713	18 766	20 258	52 701	52 925	35 852	44 335	76 810	54 857	88 467	117 864	85 688	136 070	152 492	144 684	247 917	191 258	128 391
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	497	491	459	736	492	563
Deferred Income Tax	818	1 003	1 276	730	307	0	0	0	26	0	0	0	0	0	0	0	0	0	712	1 346	1 346	23	7	7
Minority Interest	0	0	0	0	0	0	0	0	0	0	77	12	175	297	666	529	1 481	2 074	1 689	1 858	1 546	0	0	0
Other Liabilities	0	249	303	192	492	603	431	480	473	320	428	443	481	641	1 938	2 298	2 936	1 818	3 395	4 769	5 736	9 849	11 137	10 925
Total Liabilities	8 142 N/A	14 916 +83%	14 502 -3%	17 084 +18%	14 157 -17%	22 840 +61%	24 144 +6%	19 246 -20%	20 756 +8%	53 021 +155%	53 430 +1%	36 282 -32%	44 991 +24%	77 747 +73%	57 461 -26%	91 295 +59%	119 319 +31%	85 432 -28%	138 985 +63%	157 239 +13%	150 679 -4%	258 524 +72%	202 895 -22%	139 886 -31%
Equity
Common Stock	2 700	2 700	2 700	2 700	4 050	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265	5 265
Retained Earnings	8 686	9 992	12 108	18 698	28 017	40 399	48 414	54 158	57 826	64 545	71 450	77 039	81 262	88 094	100 148	112 586	134 222	153 479	142 464	147 895	157 545	178 649	203 799	233 335
Additional Paid In Capital	3 091	3 091	3 091	3 091	1 741	526	526	526	526	526	526	526	526	526	526	526	526	526	526	526	526	526	526	526
Unrealized Security Profit/Loss	0	0	5	1	10	34	20	25	146	0	283	118	1	7	0	0	797	4 037	4 364	3 766	1 513	1 101	2 834	6 795
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	1 377	1 896	1 896	1 896	1 896	1 896	1 896	1 896	1 896	1 896	1 896	1 896	2 738
Other Equity	0	0	0	0	0	0	0	0	0	303	52	111	145	74	20	321	519	437	649	760	573	277	259	1 464
Total Equity	14 477 N/A	15 783 +9%	17 904 +13%	24 490 +37%	33 818 +38%	46 156 +36%	54 186 +17%	59 924 +11%	63 763 +6%	70 034 +10%	76 906 +10%	81 224 +6%	85 013 +5%	91 921 +8%	104 024 +13%	116 803 +12%	138 395 +18%	160 974 +16%	150 075 -7%	154 796 +3%	162 380 +5%	183 369 +13%	210 270 +15%	241 719 +15%
Total Liabilities & Equity	22 619 N/A	30 699 +36%	32 406 +6%	41 574 +28%	47 975 +15%	68 997 +44%	78 330 +14%	79 170 +1%	84 519 +7%	123 055 +46%	130 336 +6%	117 507 -10%	130 004 +11%	169 668 +31%	161 485 -5%	208 097 +29%	257 714 +24%	246 406 -4%	289 059 +17%	312 036 +8%	313 059 +0%	441 893 +41%	413 165 -7%	381 604 -8%
Shares Outstanding
Common Shares Outstanding	11	11	11	11	11	11	11	11	11	11	11	10	10	10	10	10	10	10	10	10	10	10	10	10

Income Statement Balance Sheet Cash Flow Statement

Sebo Manufacturing Engineering Corp
KOSDAQ:011560

Balance Sheet

Balance Sheet Decomposition
Sebo Manufacturing Engineering Corp

Balance Sheet
Sebo Manufacturing Engineering Corp

See Also

Company

Help

Tools

Stocks

Sebo Manufacturing Engineering Corp KOSDAQ:011560

Balance Sheet

Balance Sheet Decomposition Sebo Manufacturing Engineering Corp

Balance Sheet Sebo Manufacturing Engineering Corp

See Also

Company

Help

Tools

Stocks

Sebo Manufacturing Engineering Corp
KOSDAQ:011560

Balance Sheet Decomposition
Sebo Manufacturing Engineering Corp

Balance Sheet
Sebo Manufacturing Engineering Corp