Balance Sheet

Assets

-2%

+58%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	274	263	227	507	474	5 093	714	2 909	1 340	3 049	5 534	3 274	3 680	1 685	841	1 643	1 428	1 139	7 266	1 978	1	0	4 446	909
Cash	0	0	0	0	0	0	0	0	0	0	0	2	1	0	0	0	0	0	0	1	1	0	4 446	909
Cash Equivalents	274	263	227	507	474	5 093	714	2 909	1 340	3 049	5 534	3 272	3 679	1 685	841	1 643	1 428	1 139	7 266	1 977	0	0	0	0
Short-Term Investments	2 214	3 642	2 081	4 146	2 809	2 108	1 785	1 956	969	1 289	1 801	474	570	1 384	1 145	1 075	966	857	27	861	5	4	115	6
Total Receivables	8 569	6 847	8 340	11 492	10 444	5 807	10 950	11 708	12 473	17 175	16 821	13 322	14 114	16 421	14 042	10 342	10 027	8 781	10 650	12 643	16 672	18 414	11 764	14 514
Accounts Receivables	7 413	4 851	6 751	10 395	9 084	4 807	9 894	10 332	11 165	15 445	14 884	11 949	12 909	16 405	14 036	10 340	10 022	8 778	10 649	12 637	13 041	13 583	10 713	13 597
Other Receivables	1 156	1 996	1 589	1 097	1 360	1 000	1 056	1 376	1 308	1 730	1 937	1 373	1 205	16	6	2	5	3	1	6	3 631	4 831	1 051	917
Inventory	10 080	9 341	4 236	5 574	6 800	2 454	5 705	9 311	11 258	13 979	16 715	12 260	12 129	12 500	11 098	7 756	7 738	8 427	8 013	8 676	13 772	12 812	13 685	13 476
Other Current Assets	981	537	158	278	591	218	157	309	498	489	2 367	4 810	4 057	1 435	500	774	755	761	241	785	1 787	2 528	489	818
Total Current Assets	22 118	20 631	15 042	21 997	21 119	15 679	19 312	26 193	26 538	35 981	43 238	34 140	34 549	33 426	27 626	21 589	20 913	19 965	26 198	24 944	47 364	38 300	30 499	29 723
PP&E Net	18 520	14 620	13 527	11 625	10 707	7 301	8 678	14 943	14 912	20 418	21 872	20 765	19 989	18 741	20 096	19 205	20 303	20 064	21 014	24 402	30 726	39 461	41 753	43 155
PP&E Gross	18 520	14 620	13 527	11 625	10 707	7 301	8 678	14 943	14 912	20 418	21 872	20 765	19 989	0	0	0	0	0	21 014	24 402	30 726	39 461	41 753	43 155
Accumulated Depreciation	19 182	21 527	21 851	17 200	18 419	16 146	19 041	21 019	21 241	24 724	26 943	28 569	30 799	0	0	0	0	0	37 749	40 153	44 079	56 572	61 943	67 987
Intangible Assets	351	224	96	233	213	26	452	1 130	2 072	2 557	2 617	2 249	1 890	1 466	1 251	1 228	738	617	1 137	1 525	1 319	920	781	700
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	11	0	64	79	47	0	0	0	0	0	0
Long-Term Investments	5 303	6 197	6 020	5 143	6 305	7 078	5 945	6 400	5 488	3 206	3 893	2 251	2 261	1 592	1 446	1 632	1 272	1 373	997	1 071	1 365	1 710	1 716	1 759
Other Long-Term Assets	239	1 107	393	576	535	239	241	427	407	450	418	362	39	0	1 082	849	594	398	431	311	381	1 039	1 431	412
Total Assets	46 530 N/A	42 778 -8%	35 078 -18%	39 573 +13%	38 879 -2%	30 323 -22%	34 628 +14%	49 094 +42%	49 416 +1%	62 612 +27%	72 038 +15%	59 767 -17%	58 727 -2%	55 236 -6%	51 502 -7%	44 567 -13%	43 899 -1%	42 464 -3%	49 777 +17%	52 253 +5%	81 154 +55%	81 431 +0%	76 181 -6%	75 749 -1%
Liabilities
Accounts Payable	2 009	2 164	3 762	6 844	4 476	2 874	6 009	8 970	7 674	8 228	7 778	4 842	5 616	7 603	6 961	5 974	7 306	8 058	5 001	6 352	7 807	9 735	8 789	10 487
Accrued Liabilities	353	430	337	577	455	593	738	813	596	803	806	834	890	0	0	0	0	0	1 398	1 531	1 747	1 961	1 974	2 090
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	5 913	24 591	23 988	0	0	14 115	14 344	13 185	9 611	9 237	32 659	39 802	21 430	20 199
Current Portion of Long-Term Debt	12 630	5 826	14 971	18 593	17 802	18 396	17 187	20 463	16 800	20 230	23 863	1 336	3 413	24 707	22 365	0	400	400	180	261	236	275	990	1 133
Other Current Liabilities	575	707	448	899	788	383	1 556	2 303	1 424	1 611	1 397	1 303	3 790	334	692	161	152	120	1 396	1 917	1 938	2 052	2 042	1 488
Total Current Liabilities	15 568	9 128	19 519	26 912	23 521	22 245	25 491	32 549	26 493	30 871	39 756	32 906	37 696	32 645	30 018	20 250	22 202	21 763	17 586	19 297	44 387	53 825	35 226	35 397
Long-Term Debt	13 553	18 249	7 507	2 631	194	0	0	800	1 238	1 084	1 367	3 413	0	0	0	1 200	2 100	1 700	614	726	3 667	3 469	2 787	7 509
Deferred Income Tax	0	0	0	0	0	0	0	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055	1 055
Other Liabilities	1 178	1 171	998	770	1 126	924	1 080	952	1 131	1 483	1 371	1 730	2 125	2 851	3 205	2 974	3 798	3 635	3 512	3 691	4 251	4 694	5 320	6 104
Total Liabilities	30 298 N/A	28 548 -6%	28 024 -2%	30 314 +8%	24 841 -18%	23 169 -7%	26 570 +15%	35 356 +33%	29 917 -15%	34 493 +15%	43 549 +26%	39 104 -10%	40 877 +5%	36 552 -11%	34 278 -6%	25 480 -26%	29 155 +14%	28 153 -3%	22 767 -19%	24 769 +9%	53 361 +115%	63 044 +18%	44 388 -30%	50 065 +13%
Equity
Common Stock	3 870	3 870	3 870	3 870	6 570	8 920	8 920	12 420	15 451	16 517	16 517	17 291	17 291	19 063	19 063	24 563	24 563	27 067	15 022	15 022	15 022	15 054	25 454	25 454
Retained Earnings	7 504	5 488	1 617	2 314	2 210	11 840	11 717	20 786	21 826	7 154	6 887	2 640	5 571	6 324	7 731	17 536	21 616	25 039	26 375	132	196	9 526	22 302	28 939
Additional Paid In Capital	4 863	4 863	4 863	3 246	5 234	11 201	11 201	16 401	20 711	4 120	4 379	5 885	5 885	5 728	5 728	12 305	12 305	12 786	38 726	12 721	12 721	12 888	28 243	28 431
Unrealized Security Profit/Loss	5	10	61	290	88	276	491	1 388	835	212	50	95	78	0	0	0	0	0	314	398	358	223	1	50
Treasury Stock	0	0	0	0	0	983	983	0	0	0	0	0	0	0	0	0	0	0	0	5	5	5	5	5
Other Equity	0	0	0	120	111	132	146	4 314	4 328	117	657	31	168	218	163	245	507	502	49	12	217	200	404	794
Total Equity	16 232 N/A	14 231 -12%	7 054 -50%	9 260 +31%	14 038 +52%	7 154 -49%	8 057 +13%	13 738 +71%	19 499 +42%	28 119 +44%	28 489 +1%	20 663 -27%	17 851 -14%	18 685 +5%	17 223 -8%	19 087 +11%	14 744 -23%	14 311 -3%	27 009 +89%	27 484 +2%	27 793 +1%	18 387 -34%	31 792 +73%	25 684 -19%
Total Liabilities & Equity	46 530 N/A	42 778 -8%	35 078 -18%	39 573 +13%	38 879 -2%	30 323 -22%	34 628 +14%	49 094 +42%	49 416 +1%	62 612 +27%	72 038 +15%	59 767 -17%	58 727 -2%	55 236 -6%	51 502 -7%	44 567 -13%	43 899 -1%	42 464 -3%	49 777 +17%	52 253 +5%	81 154 +55%	81 431 +0%	76 181 -6%	75 749 -1%
Shares Outstanding
Common Shares Outstanding	5	5	5	5	6	8	8	10	12	13	13	13	13	15	15	18	18	20	30	30	35	35	51	51

Income Statement Balance Sheet Cash Flow Statement

Nuin Tek Co Ltd
KOSDAQ:012340

Balance Sheet

Balance Sheet Decomposition
Nuin Tek Co Ltd

Balance Sheet
Nuin Tek Co Ltd

See Also

Company

Help

Tools

Stocks

Nuin Tek Co Ltd KOSDAQ:012340

Balance Sheet

Balance Sheet Decomposition Nuin Tek Co Ltd

Balance Sheet Nuin Tek Co Ltd

See Also

Company

Help

Tools

Stocks

Nuin Tek Co Ltd
KOSDAQ:012340

Balance Sheet Decomposition
Nuin Tek Co Ltd

Balance Sheet
Nuin Tek Co Ltd