L

Leadcorp Inc
KOSDAQ:012700

Watchlist Manager
Leadcorp Inc
KOSDAQ:012700
Watchlist
Price: 3 830 KRW 0.79% Market Closed
Market Cap: 101.3B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-39%
5Y
-11%
10Y
+11%
Operating Income
+
3Y
-49%
5Y
-46%
10Y
-39%
Net Income
+
3Y
-58%
5Y
-59%
10Y
-56%

Earnings Waterfall
Leadcorp Inc

Revenue
368.7B KRW
Cost of Revenue
-225.7B KRW
Gross Profit
143B KRW
Operating Expenses
-93.5B KRW
Operating Income
49.6B KRW
Other Expenses
-31.8B KRW
Net Income
17.8B KRW

Income Statement
Leadcorp Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2 028
2 636
3 310
3 753
4 544
5 240
5 770
6 337
6 229
6 499
6 598
6 736
7 282
7 835
8 748
10 087
0
1 382
3 102
4 693
0
21 907
23 470
27 185
29 353
29 759
31 467
30 147
29 391
27 958
27 202
27 248
27 913
29 100
30 123
30 686
30 902
31 082
31 528
32 231
33 424
34 697
36 019
37 647
39 175
40 819
42 595
44 204
45 082
41 881
40 643
39 294
41 373
35 151
33 243
30 851
34 202
32 324
32 696
33 798
38 609
36 986
38 662
40 055
45 254
40 800
41 137
40 394
44 324
36 298
33 136
31 558
37 737
0
0
Revenue
78 240
N/A
81 951
+5%
89 197
+9%
92 798
+4%
100 185
+8%
108 467
+8%
122 151
+13%
132 859
+9%
136 818
+3%
139 458
+2%
137 159
-2%
138 140
+1%
144 389
+5%
153 882
+7%
160 297
+4%
168 013
+5%
176 041
+5%
186 157
+6%
199 579
+7%
208 705
+5%
218 841
+5%
229 381
+5%
236 907
+3%
248 051
+5%
264 874
+7%
270 615
+2%
275 832
+2%
276 986
+0%
284 260
+3%
305 616
+8%
325 305
+6%
347 947
+7%
349 176
+0%
338 450
-3%
332 787
-2%
331 999
0%
371 855
+12%
390 377
+5%
423 484
+8%
444 512
+5%
438 471
-1%
462 556
+5%
454 486
-2%
450 190
-1%
442 470
-2%
424 028
-4%
405 759
-4%
406 182
+0%
463 601
+14%
481 985
+4%
531 484
+10%
543 155
+2%
495 359
-9%
461 639
-7%
414 943
-10%
392 848
-5%
373 200
-5%
391 934
+5%
409 190
+4%
444 336
+9%
492 454
+11%
537 573
+9%
608 378
+13%
639 810
+5%
635 216
-1%
614 412
-3%
543 542
-12%
512 799
-6%
490 568
-4%
846 268
+73%
845 093
0%
821 656
-3%
420 480
-49%
386 293
-8%
368 746
-5%
Gross Profit
Cost of Revenue
(47 508)
(46 510)
(49 154)
(48 460)
(51 871)
(56 953)
(68 531)
(78 476)
(81 921)
(84 335)
(81 358)
(80 959)
(85 086)
(89 732)
(91 053)
(90 959)
(104 648)
(5 771)
(12 320)
(16 248)
(130 181)
(113 019)
(114 832)
(117 825)
(123 000)
(123 952)
(122 607)
(120 267)
(124 713)
(144 063)
(159 714)
(176 814)
(172 755)
(152 367)
(137 378)
(127 604)
(159 078)
(168 360)
(194 697)
(209 425)
(199 885)
(221 065)
(209 789)
(201 956)
(187 315)
(164 935)
(142 408)
(141 999)
(200 048)
(224 461)
(275 955)
(289 828)
(250 702)
(224 741)
(189 643)
(180 532)
(166 235)
(180 756)
(194 497)
(221 388)
(266 960)
(315 145)
(385 396)
(417 059)
(427 649)
(403 966)
(349 068)
(329 331)
(334 277)
(568 954)
(572 835)
(556 917)
(276 432)
(242 937)
(225 722)
Gross Profit
30 732
N/A
35 438
+15%
40 041
+13%
44 336
+11%
48 314
+9%
51 513
+7%
53 619
+4%
54 382
+1%
54 897
+1%
55 124
+0%
55 802
+1%
57 182
+2%
59 304
+4%
64 150
+8%
69 243
+8%
77 053
+11%
71 393
-7%
180 385
+153%
187 259
+4%
192 456
+3%
88 660
-54%
116 361
+31%
122 074
+5%
130 226
+7%
141 874
+9%
146 663
+3%
153 225
+4%
156 719
+2%
159 548
+2%
161 553
+1%
165 591
+2%
171 133
+3%
176 421
+3%
186 083
+5%
195 408
+5%
204 394
+5%
212 777
+4%
222 016
+4%
228 787
+3%
235 087
+3%
238 586
+1%
241 490
+1%
244 696
+1%
248 233
+1%
255 156
+3%
259 093
+2%
263 351
+2%
264 183
+0%
263 553
0%
257 525
-2%
255 531
-1%
253 329
-1%
244 656
-3%
236 899
-3%
225 300
-5%
212 316
-6%
206 965
-3%
211 177
+2%
214 692
+2%
222 948
+4%
225 494
+1%
222 428
-1%
222 983
+0%
222 751
0%
207 567
-7%
210 446
+1%
194 474
-8%
183 469
-6%
156 291
-15%
277 314
+77%
272 257
-2%
264 739
-3%
144 048
-46%
143 357
0%
143 024
0%
Operating Income
Operating Expenses
(23 096)
(26 314)
(28 431)
(30 614)
(33 572)
(33 841)
(33 445)
(32 829)
(33 738)
(33 824)
(34 966)
(35 868)
(36 582)
(38 766)
(41 450)
(45 101)
(46 279)
(177 386)
(179 423)
(181 470)
(55 745)
(60 721)
(64 283)
(70 323)
(76 549)
(79 945)
(82 999)
(84 178)
(84 604)
(86 033)
(89 248)
(93 649)
(98 309)
(106 637)
(114 214)
(121 268)
(127 745)
(134 278)
(139 578)
(147 150)
(153 522)
(158 588)
(162 543)
(164 808)
(168 665)
(171 467)
(173 864)
(175 208)
(173 210)
(169 059)
(164 009)
(157 839)
(152 191)
(141 665)
(133 503)
(123 153)
(114 701)
(117 052)
(117 599)
(124 479)
(128 788)
(127 192)
(126 091)
(120 398)
(113 639)
(120 613)
(126 215)
(127 508)
(131 113)
(218 671)
(206 809)
(201 615)
(91 093)
(91 293)
(93 465)
Selling, General & Administrative
(21 616)
(24 834)
(27 013)
(29 280)
(32 321)
(32 648)
(32 203)
(31 481)
(32 289)
(32 283)
(33 396)
(34 304)
(35 035)
(37 296)
(40 351)
(44 386)
(44 830)
(40 542)
(42 522)
(44 488)
(54 293)
(60 589)
(64 229)
(70 055)
(75 175)
(79 262)
(81 638)
(82 778)
(82 632)
(83 569)
(87 098)
(91 421)
(96 828)
(105 071)
(112 602)
(119 650)
(126 056)
(132 524)
(137 777)
(145 326)
(151 713)
(156 813)
(160 786)
(163 066)
(166 926)
(169 725)
(172 138)
(173 469)
(171 480)
(167 027)
(161 607)
(155 144)
(143 021)
(132 507)
(124 361)
(114 063)
(111 753)
(113 969)
(114 268)
(120 802)
(124 470)
(123 028)
(121 964)
(116 372)
(110 175)
(116 820)
(120 921)
(122 268)
(126 182)
(208 698)
(198 574)
(194 257)
(88 529)
(89 869)
(91 951)
Depreciation & Amortization
(1 480)
(1 479)
(1 417)
(1 333)
(1 251)
(1 192)
(1 241)
(1 347)
(1 449)
(1 542)
(1 571)
(1 565)
(1 548)
0
0
0
(1 444)
0
0
0
(1 451)
0
0
(301)
(1 374)
0
0
(710)
(1 370)
(1 029)
(1 391)
(1 435)
(1 480)
(1 531)
(1 578)
(1 618)
(1 689)
(1 753)
(1 800)
(1 824)
(1 809)
(1 777)
(1 758)
(1 741)
(1 738)
(1 740)
(1 726)
(1 725)
(1 730)
(2 035)
(2 403)
(2 712)
(3 070)
(3 099)
(3 084)
(3 031)
(2 948)
(3 084)
(3 331)
(3 678)
(4 318)
(4 163)
(4 127)
(4 026)
(3 463)
(3 793)
(3 707)
(3 653)
(3 352)
(5 903)
(5 754)
0
(2 559)
(1 420)
(1 509)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 470)
(1 099)
(715)
(5)
(136 844)
(136 901)
(136 982)
0
(132)
(54)
33
0
(683)
(1 361)
(690)
(602)
(1 435)
(759)
(792)
0
(35)
(34)
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
3
0
17
(6 100)
(6 059)
(6 058)
(6 059)
0
0
0
0
0
0
0
0
0
0
(1 587)
(1 587)
(1 580)
(4 070)
(2 482)
(7 358)
(6)
(4)
(6)
Operating Income
7 636
N/A
9 126
+20%
11 612
+27%
13 724
+18%
14 742
+7%
17 673
+20%
20 175
+14%
21 554
+7%
21 159
-2%
21 299
+1%
20 835
-2%
21 314
+2%
22 721
+7%
25 384
+12%
27 794
+9%
31 952
+15%
25 114
-21%
3 000
-88%
7 836
+161%
10 987
+40%
32 915
+200%
55 640
+69%
57 791
+4%
59 903
+4%
65 325
+9%
66 719
+2%
70 227
+5%
72 540
+3%
74 944
+3%
75 519
+1%
76 342
+1%
77 484
+1%
78 112
+1%
79 446
+2%
81 194
+2%
83 127
+2%
85 032
+2%
87 739
+3%
89 210
+2%
87 937
-1%
85 064
-3%
82 901
-3%
82 152
-1%
83 424
+2%
86 490
+4%
87 626
+1%
89 487
+2%
88 974
-1%
90 343
+2%
88 464
-2%
91 519
+3%
95 488
+4%
92 466
-3%
95 234
+3%
91 798
-4%
89 164
-3%
92 264
+3%
94 125
+2%
97 093
+3%
98 468
+1%
96 706
-2%
95 236
-2%
96 892
+2%
102 353
+6%
93 928
-8%
89 832
-4%
68 259
-24%
55 961
-18%
25 178
-55%
58 643
+133%
65 448
+12%
63 125
-4%
52 954
-16%
52 063
-2%
49 559
-5%
Pre-Tax Income
Interest Income Expense
(1 402)
(1 954)
(3 003)
(3 391)
(4 547)
(6 178)
(8 174)
(11 382)
(12 818)
(14 337)
(10 801)
(6 443)
(4 585)
(1 859)
(4 982)
(8 121)
(439)
(1 920)
(2 227)
(5 310)
(842)
(22 326)
(25 045)
(27 269)
(29 353)
(30 297)
(31 796)
(30 306)
(29 543)
(28 192)
(27 370)
(27 499)
(28 109)
(29 159)
(30 480)
(32 128)
(31 970)
(32 126)
(32 274)
(31 859)
(33 971)
(35 244)
(36 566)
(38 196)
(39 176)
(40 821)
(43 352)
(44 858)
(46 027)
(46 502)
(45 093)
(38 641)
(39 648)
(38 397)
(36 073)
(34 076)
(32 825)
(33 855)
(34 776)
(36 410)
(43 947)
(41 378)
(43 455)
(45 071)
(60 006)
(47 658)
(47 980)
(42 708)
(33 293)
(60 285)
(57 325)
(60 284)
(40 905)
(35 712)
(35 128)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(968)
0
0
0
(397)
0
0
0
(91)
0
0
0
0
0
0
0
3 704
0
0
0
(902)
0
0
0
(24)
0
0
Gain/Loss on Disposition of Assets
(69)
(73)
(72)
(107)
(40)
(36)
0
1 946
2 187
2 249
0
301
(88)
0
0
0
0
0
0
0
1
0
0
(8)
(95)
0
0
0
(8)
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
3
0
0
0
38
0
0
0
(11)
0
0
0
(38)
0
0
0
229
0
0
0
(12)
0
0
Total Other Income
79
55
41
(24)
15
(107)
(153)
(116)
88
4
2 260
8
96
(412)
(1 067)
(1 199)
0
(79)
(3)
(3)
(46)
(116)
(81)
(57)
172
192
235
313
275
366
(233)
(370)
61
144
725
687
101
125
109
144
132
142
152
138
167
167
152
121
152
976
1 196
(3 855)
814
802
927
948
1 012
1 291
4 431
(6 779)
2 210
1 276
5 650
2 994
2 003
(8 618)
(13 093)
(6 809)
521
(9 172)
(11 007)
(5 009)
619
(4 370)
7 498
Pre-Tax Income
6 244
N/A
7 154
+15%
8 578
+20%
10 201
+19%
10 170
0%
11 352
+12%
11 848
+4%
12 002
+1%
10 616
-12%
9 215
-13%
12 294
+33%
15 179
+23%
18 145
+20%
23 113
+27%
21 745
-6%
22 632
+4%
24 667
+9%
1 001
-96%
5 606
+460%
5 674
+1%
32 028
+464%
33 198
+4%
32 665
-2%
32 569
0%
36 049
+11%
36 614
+2%
38 666
+6%
42 547
+10%
45 668
+7%
47 693
+4%
48 739
+2%
49 614
+2%
50 064
+1%
50 431
+1%
51 440
+2%
51 687
+0%
53 164
+3%
55 739
+5%
57 044
+2%
56 221
-1%
51 226
-9%
47 798
-7%
45 738
-4%
45 366
-1%
47 483
+5%
46 972
-1%
46 287
-1%
44 237
-4%
43 500
-2%
42 939
-1%
47 623
+11%
52 992
+11%
53 237
+0%
57 639
+8%
56 651
-2%
56 034
-1%
60 399
+8%
61 561
+2%
66 746
+8%
55 278
-17%
54 958
-1%
55 134
+0%
59 086
+7%
60 276
+2%
39 591
-34%
33 557
-15%
7 185
-79%
6 444
-10%
(8 267)
N/A
(10 814)
-31%
(2 884)
+73%
(2 169)
+25%
12 632
N/A
11 981
-5%
21 930
+83%
Net Income
Tax Provision
225
225
(1 222)
(2 422)
(3 074)
(3 968)
(2 842)
(2 672)
(3 447)
(3 138)
(3 995)
(4 650)
(4 162)
(5 180)
(5 104)
(5 755)
(6 006)
(501)
(1 563)
(1 218)
(8 130)
(8 219)
(7 898)
(8 207)
(10 741)
(10 936)
(11 311)
(11 385)
(10 798)
(11 118)
(11 739)
(12 893)
(11 080)
(11 053)
(11 115)
(10 665)
(12 325)
(13 114)
(13 581)
(15 830)
(18 239)
(16 780)
(15 972)
(13 161)
(11 265)
(11 844)
(11 961)
(11 496)
(11 508)
(11 302)
(12 573)
(14 032)
(12 651)
(13 777)
(13 345)
(13 269)
(14 525)
(14 845)
(15 981)
(15 398)
(15 029)
(14 952)
(16 496)
(14 691)
(13 279)
(11 580)
(4 677)
(1 277)
(5 583)
(2 573)
(4 478)
(7 420)
(2 875)
(3 145)
(4 032)
Income from Continuing Operations
6 469
7 380
7 357
7 780
7 096
7 384
9 006
9 330
7 169
6 077
8 299
10 530
13 983
17 935
16 644
16 879
18 661
501
4 043
4 456
23 899
24 979
24 766
24 361
25 308
25 677
27 355
31 162
34 870
36 575
37 000
36 721
38 984
39 377
40 323
41 020
40 838
42 625
43 465
40 393
32 987
31 019
29 766
32 205
36 218
35 128
34 325
32 740
31 993
31 636
35 050
38 960
40 586
43 862
43 306
42 765
45 873
46 716
50 766
39 882
39 929
40 182
42 591
45 585
26 312
21 977
2 508
5 168
(13 850)
(13 387)
(7 361)
(9 589)
9 757
8 836
17 898
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
123
246
263
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
6 469
N/A
7 380
+14%
7 357
0%
7 780
+6%
7 096
-9%
7 384
+4%
9 006
+22%
9 330
+4%
7 169
-23%
6 077
-15%
8 299
+37%
10 530
+27%
13 983
+33%
17 935
+28%
16 644
-7%
16 879
+1%
18 661
+11%
501
-97%
4 043
+707%
4 456
+10%
23 899
+436%
24 979
+5%
24 766
-1%
24 361
-2%
25 308
+4%
25 677
+1%
27 355
+7%
31 162
+14%
34 870
+12%
36 575
+5%
37 000
+1%
36 721
-1%
38 984
+6%
39 377
+1%
40 323
+2%
41 020
+2%
40 838
0%
42 625
+4%
43 465
+2%
40 393
-7%
32 987
-18%
31 019
-6%
29 766
-4%
32 205
+8%
36 218
+12%
35 128
-3%
34 325
-2%
32 740
-5%
31 993
-2%
31 636
-1%
35 050
+11%
38 960
+11%
40 586
+4%
43 862
+8%
43 306
-1%
42 765
-1%
45 873
+7%
46 745
+2%
50 889
+9%
40 128
-21%
40 192
+0%
40 416
+1%
42 730
+6%
45 602
+7%
31 981
-30%
21 977
-31%
2 508
-89%
5 168
+106%
8 970
+74%
9 433
+5%
15 459
+64%
13 119
-15%
9 645
-26%
8 724
-10%
17 785
+104%
EPS (Diluted)
248.8
N/A
263.57
+6%
282.96
+7%
299.23
+6%
253.42
-15%
263.71
+4%
321.64
+22%
345.55
+7%
265.51
-23%
225.07
-15%
307.37
+37%
390
+27%
517.88
+33%
664.25
+28%
616.44
-7%
625.14
+1%
691.14
+11%
18.55
-97%
139.41
+652%
165.03
+18%
885.14
+436%
925.14
+5%
917.25
-1%
902.25
-2%
937.33
+4%
951
+1%
1 013.14
+7%
1 154.14
+14%
1 291.48
+12%
1 354.62
+5%
1 370.37
+1%
1 360.03
-1%
1 443.85
+6%
1 458.4
+1%
1 493.44
+2%
1 519.25
+2%
1 512.51
0%
1 578.7
+4%
1 609.81
+2%
1 496.03
-7%
1 221.74
-18%
1 148.85
-6%
1 102.44
-4%
1 192.77
+8%
1 341.4
+12%
1 301.03
-3%
1 271.29
-2%
1 212.59
-5%
1 184.92
-2%
1 216.76
+3%
1 348.07
+11%
1 498.46
+11%
1 561
+4%
1 687
+8%
1 665.61
-1%
1 644.8
-1%
1 764.34
+7%
1 826.33
+4%
1 988.26
+9%
1 567.82
-21%
1 570.31
+0%
1 579.06
+1%
1 669.49
+6%
1 781.69
+7%
1 249.51
-30%
858.64
-31%
98
-89%
201.9
+106%
350.47
+74%
368.56
+5%
603.99
+64%
512.57
-15%
376.82
-26%
340.84
-10%
694.88
+104%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.