W
Wonik Cube Corp
KOSDAQ:014190
Wonik Cube Corp
KOSDAQ:014190
Price:
1 983
KRW
-3.97%
Market Cap:
₩70.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wonik Cube Corp
Wonik Cube Corp
Income Statement
Wonik Cube Corp
Wonik Cube Corp
Currency: KRW
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
4 400
|
1 166
|
1 587
|
1 813
|
1 479
|
1 320
|
0
|
0
|
849
|
338
|
543
|
669
|
625
|
540
|
423
|
469
|
466
|
0
|
0
|
0
|
1 251
|
0
|
0
|
0
|
2 319
|
0
|
0
|
0
|
2 032
|
0
|
0
|
0
|
736
|
0
|
148
|
308
|
532
|
479
|
503
|
514
|
501
|
653
|
563
|
618
|
766
|
705
|
873
|
890
|
864
|
0
|
0
|
0
|
|
| Revenue |
149 470
N/A
|
153 064
+2%
|
152 855
0%
|
199 941
+31%
|
198 154
-1%
|
190 518
-4%
|
182 174
-4%
|
177 713
-2%
|
170 262
-4%
|
162 592
-5%
|
159 844
-2%
|
159 301
0%
|
161 836
+2%
|
166 209
+3%
|
169 804
+2%
|
176 631
+4%
|
180 313
+2%
|
190 226
+5%
|
197 671
+4%
|
207 707
+5%
|
217 844
+5%
|
227 087
+4%
|
242 355
+7%
|
240 166
-1%
|
247 398
+3%
|
247 114
0%
|
236 771
-4%
|
221 117
-7%
|
205 373
-7%
|
196 590
-4%
|
193 271
-2%
|
203 876
+5%
|
207 268
+2%
|
197 785
-5%
|
193 108
-2%
|
195 418
+1%
|
202 901
+4%
|
228 025
+12%
|
243 696
+7%
|
258 382
+6%
|
258 590
+0%
|
257 304
0%
|
254 488
-1%
|
245 980
-3%
|
244 820
0%
|
241 733
-1%
|
242 991
+1%
|
244 376
+1%
|
250 908
+3%
|
262 958
+5%
|
274 590
+4%
|
286 805
+4%
|
297 591
+4%
|
298 486
+0%
|
294 576
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(135 446)
|
(140 642)
|
(139 721)
|
(182 687)
|
(181 059)
|
(174 003)
|
(164 703)
|
(159 344)
|
(150 607)
|
(144 058)
|
(142 009)
|
(142 462)
|
(145 683)
|
(150 220)
|
(154 303)
|
(160 881)
|
(165 414)
|
(173 122)
|
(179 281)
|
(188 025)
|
(197 117)
|
(205 949)
|
(219 574)
|
(217 344)
|
(223 422)
|
(222 609)
|
(213 728)
|
(202 490)
|
(189 439)
|
(182 310)
|
(179 249)
|
(186 842)
|
(188 888)
|
(179 810)
|
(174 857)
|
(174 580)
|
(178 979)
|
(198 536)
|
(211 990)
|
(225 704)
|
(227 514)
|
(228 940)
|
(229 884)
|
(224 912)
|
(224 071)
|
(221 656)
|
(220 198)
|
(220 112)
|
(226 745)
|
(238 737)
|
(250 035)
|
(262 476)
|
(273 485)
|
(273 303)
|
(269 792)
|
|
| Gross Profit |
14 024
N/A
|
12 422
-11%
|
13 135
+6%
|
17 254
+31%
|
17 095
-1%
|
16 515
-3%
|
17 471
+6%
|
18 369
+5%
|
19 656
+7%
|
18 534
-6%
|
17 835
-4%
|
16 839
-6%
|
16 152
-4%
|
15 989
-1%
|
15 501
-3%
|
15 750
+2%
|
14 900
-5%
|
17 104
+15%
|
18 391
+8%
|
19 682
+7%
|
20 727
+5%
|
21 138
+2%
|
22 781
+8%
|
22 822
+0%
|
23 976
+5%
|
24 505
+2%
|
23 043
-6%
|
18 627
-19%
|
15 934
-14%
|
14 280
-10%
|
14 022
-2%
|
17 035
+21%
|
18 379
+8%
|
17 974
-2%
|
18 250
+2%
|
20 838
+14%
|
23 922
+15%
|
29 490
+23%
|
31 706
+8%
|
32 677
+3%
|
31 076
-5%
|
28 364
-9%
|
24 603
-13%
|
21 068
-14%
|
20 749
-2%
|
20 077
-3%
|
22 793
+14%
|
24 264
+6%
|
24 163
0%
|
24 221
+0%
|
24 555
+1%
|
24 329
-1%
|
24 106
-1%
|
25 183
+4%
|
24 784
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 057)
|
(10 373)
|
(10 501)
|
(14 128)
|
(13 954)
|
(13 702)
|
(15 262)
|
(16 977)
|
(18 445)
|
(17 462)
|
(15 959)
|
(13 655)
|
(13 530)
|
(14 134)
|
(22 455)
|
(14 837)
|
(14 611)
|
(15 988)
|
(16 330)
|
(17 158)
|
(17 695)
|
(17 859)
|
(18 403)
|
(19 472)
|
(20 124)
|
(20 482)
|
(20 317)
|
(20 151)
|
(19 316)
|
(18 935)
|
(18 988)
|
(18 870)
|
(17 984)
|
(17 203)
|
(16 324)
|
(17 434)
|
(17 520)
|
(17 992)
|
(17 810)
|
(18 711)
|
(18 419)
|
(17 829)
|
(18 112)
|
(16 813)
|
(17 106)
|
(17 806)
|
(18 139)
|
(18 663)
|
(19 116)
|
(19 586)
|
(20 507)
|
(20 764)
|
(21 160)
|
(21 126)
|
(20 556)
|
|
| Selling, General & Administrative |
(9 925)
|
(10 154)
|
(10 501)
|
(13 176)
|
(13 472)
|
(12 968)
|
(14 152)
|
(15 705)
|
(17 065)
|
(15 960)
|
(14 832)
|
(12 701)
|
(13 289)
|
(13 384)
|
(13 368)
|
(13 514)
|
(12 721)
|
(14 465)
|
(14 829)
|
(15 444)
|
(15 587)
|
(15 503)
|
(15 442)
|
(16 566)
|
(16 678)
|
(17 269)
|
(17 707)
|
(17 236)
|
(16 275)
|
(15 707)
|
(15 626)
|
(15 220)
|
(13 619)
|
(13 265)
|
(12 814)
|
(15 439)
|
(15 604)
|
(16 118)
|
(15 983)
|
(16 948)
|
(16 715)
|
(16 193)
|
(16 519)
|
(15 274)
|
(15 615)
|
(16 353)
|
(16 686)
|
(17 165)
|
(17 605)
|
(18 026)
|
(18 912)
|
(19 192)
|
(19 522)
|
(19 495)
|
(18 938)
|
|
| Research & Development |
0
|
0
|
0
|
(446)
|
(207)
|
(322)
|
(433)
|
(466)
|
(453)
|
0
|
0
|
(377)
|
(280)
|
(328)
|
(570)
|
(660)
|
(671)
|
(833)
|
(825)
|
(1 009)
|
(947)
|
(1 113)
|
(1 199)
|
(1 070)
|
(1 164)
|
(937)
|
(765)
|
(609)
|
(528)
|
(450)
|
(373)
|
(358)
|
(410)
|
(462)
|
(514)
|
(493)
|
(498)
|
(502)
|
(515)
|
(527)
|
(525)
|
(527)
|
(517)
|
(536)
|
(535)
|
(547)
|
(571)
|
(603)
|
(603)
|
(591)
|
(580)
|
(553)
|
(569)
|
(573)
|
(582)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(505)
|
(275)
|
(413)
|
(677)
|
(807)
|
(927)
|
0
|
0
|
(577)
|
(373)
|
(421)
|
(601)
|
(663)
|
(571)
|
(689)
|
(676)
|
(706)
|
(777)
|
(860)
|
(1 380)
|
(1 837)
|
(2 282)
|
(2 276)
|
(1 845)
|
(2 306)
|
(2 512)
|
(2 777)
|
(2 989)
|
(3 292)
|
(3 255)
|
(3 122)
|
(2 996)
|
(1 501)
|
(1 419)
|
(1 372)
|
(1 312)
|
(1 237)
|
(1 179)
|
(1 109)
|
(1 075)
|
(1 004)
|
(956)
|
(906)
|
(882)
|
(896)
|
(907)
|
(970)
|
(1 016)
|
(1 019)
|
(1 070)
|
(1 058)
|
(1 036)
|
|
| Other Operating Expenses |
(132)
|
(219)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 502)
|
(1 127)
|
0
|
412
|
0
|
(7 916)
|
0
|
(649)
|
0
|
0
|
0
|
(384)
|
(383)
|
(383)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(699)
|
(354)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3 968
N/A
|
2 048
-48%
|
2 634
+29%
|
3 126
+19%
|
3 140
+0%
|
2 812
-10%
|
2 209
-21%
|
1 392
-37%
|
1 210
-13%
|
1 072
-11%
|
1 876
+75%
|
3 184
+70%
|
2 622
-18%
|
1 855
-29%
|
(6 954)
N/A
|
913
N/A
|
289
-68%
|
1 116
+287%
|
2 061
+85%
|
2 523
+22%
|
3 033
+20%
|
3 279
+8%
|
4 378
+33%
|
3 350
-23%
|
3 851
+15%
|
4 023
+4%
|
2 726
-32%
|
(1 524)
N/A
|
(3 382)
-122%
|
(4 655)
-38%
|
(4 965)
-7%
|
(1 835)
+63%
|
395
N/A
|
772
+95%
|
1 926
+150%
|
3 404
+77%
|
6 401
+88%
|
11 498
+80%
|
13 895
+21%
|
13 966
+1%
|
12 657
-9%
|
10 536
-17%
|
6 492
-38%
|
4 255
-34%
|
3 643
-14%
|
2 271
-38%
|
4 655
+105%
|
5 601
+20%
|
5 048
-10%
|
4 635
-8%
|
4 048
-13%
|
3 565
-12%
|
2 945
-17%
|
4 056
+38%
|
4 228
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3 441)
|
(1 373)
|
(2 649)
|
(2 589)
|
(3 924)
|
(5 753)
|
715
|
4 241
|
5 016
|
6 417
|
2 357
|
(837)
|
(475)
|
(790)
|
(706)
|
224
|
138
|
251
|
521
|
573
|
316
|
331
|
(428)
|
(784)
|
(1 022)
|
(2 260)
|
(2 369)
|
(1 739)
|
(3 171)
|
(3 454)
|
(3 670)
|
2 303
|
8 077
|
9 230
|
9 755
|
(315)
|
(59)
|
(128)
|
(337)
|
(88)
|
38
|
(7)
|
10
|
116
|
13
|
402
|
569
|
545
|
723
|
294
|
672
|
(950)
|
(972)
|
(645)
|
(1 086)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(736)
|
(786)
|
0
|
0
|
(7 892)
|
(7 917)
|
(7 916)
|
0
|
(654)
|
0
|
(651)
|
(651)
|
(383)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
5 080
|
0
|
0
|
0
|
261
|
0
|
(838)
|
(821)
|
(643)
|
(697)
|
141
|
75
|
(56)
|
(36)
|
4
|
101
|
160
|
105
|
66
|
20
|
20
|
(0)
|
(5)
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
25
|
112
|
75
|
(174)
|
(585)
|
(702)
|
0
|
0
|
7
|
73
|
(415)
|
0
|
(769)
|
0
|
(297)
|
(295)
|
1
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
19
|
0
|
5
|
5
|
7
|
9
|
0
|
1 158
|
1 157
|
1 348
|
1 348
|
193
|
194
|
1
|
1
|
1
|
3
|
7
|
8
|
8
|
|
| Total Other Income |
1 149
|
346
|
(481)
|
(1 579)
|
(838)
|
(831)
|
(129)
|
(281)
|
(307)
|
(883)
|
(501)
|
12
|
3
|
(261)
|
(666)
|
50
|
(743)
|
319
|
308
|
3
|
(173)
|
(64)
|
(53)
|
1
|
12
|
(140)
|
(318)
|
(585)
|
(581)
|
(543)
|
(257)
|
432
|
(161)
|
(495)
|
(626)
|
(276)
|
104
|
320
|
347
|
(88)
|
(82)
|
45
|
26
|
(16)
|
(14)
|
(19)
|
(21)
|
14
|
11
|
14
|
93
|
99
|
113
|
89
|
46
|
|
| Pre-Tax Income |
1 675
N/A
|
1 022
-39%
|
(496)
N/A
|
(1 017)
-105%
|
(1 510)
-49%
|
(3 697)
-145%
|
2 622
N/A
|
4 032
+54%
|
4 431
+10%
|
6 606
+49%
|
3 732
-44%
|
(5 525)
N/A
|
(5 694)
-3%
|
(7 527)
-32%
|
(8 326)
-11%
|
(236)
+97%
|
(316)
-34%
|
737
N/A
|
1 943
+164%
|
2 719
+40%
|
3 177
+17%
|
3 548
+12%
|
3 896
+10%
|
2 470
-37%
|
2 841
+15%
|
1 623
-43%
|
38
-98%
|
(3 988)
N/A
|
(7 134)
-79%
|
(8 652)
-21%
|
(8 893)
-3%
|
5 890
N/A
|
8 311
+41%
|
9 507
+14%
|
11 055
+16%
|
3 094
-72%
|
6 446
+108%
|
10 856
+68%
|
13 089
+21%
|
13 154
+1%
|
11 924
-9%
|
10 714
-10%
|
7 760
-28%
|
5 456
-30%
|
4 955
-9%
|
4 006
-19%
|
5 497
+37%
|
6 515
+19%
|
5 887
-10%
|
5 009
-15%
|
4 834
-3%
|
2 736
-43%
|
2 094
-23%
|
3 503
+67%
|
3 190
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(167)
|
217
|
278
|
358
|
220
|
358
|
(647)
|
(1 888)
|
(2 060)
|
(2 360)
|
(1 875)
|
1 184
|
1 465
|
1 720
|
4 733
|
2 916
|
3 108
|
2 699
|
(404)
|
(737)
|
(1 096)
|
(959)
|
(1 087)
|
(887)
|
(1 063)
|
(1 143)
|
(814)
|
267
|
921
|
1 702
|
1 816
|
(2 051)
|
(2 398)
|
(2 719)
|
(2 914)
|
(14)
|
(674)
|
(1 932)
|
(2 512)
|
(2 631)
|
(2 487)
|
(1 893)
|
(1 321)
|
(1 160)
|
(1 075)
|
(859)
|
(997)
|
(1 563)
|
(1 396)
|
(1 178)
|
(1 270)
|
(60)
|
100
|
(216)
|
(139)
|
|
| Income from Continuing Operations |
1 508
|
1 239
|
(219)
|
(658)
|
(1 290)
|
(3 338)
|
1 975
|
2 144
|
2 371
|
4 246
|
1 857
|
(4 342)
|
(4 229)
|
(5 807)
|
(3 593)
|
2 680
|
2 793
|
3 436
|
1 539
|
1 981
|
2 081
|
2 589
|
2 809
|
1 583
|
1 778
|
480
|
(776)
|
(3 721)
|
(6 213)
|
(6 950)
|
(7 077)
|
3 840
|
5 913
|
6 788
|
8 141
|
3 080
|
5 772
|
8 924
|
10 577
|
10 523
|
9 437
|
8 822
|
6 439
|
4 297
|
3 879
|
3 147
|
4 500
|
4 952
|
4 492
|
3 831
|
3 564
|
2 675
|
2 194
|
3 287
|
3 051
|
|
| Income to Minority Interest |
0
|
0
|
(1 168)
|
0
|
0
|
0
|
0
|
163
|
127
|
114
|
127
|
72
|
60
|
78
|
85
|
19
|
51
|
64
|
81
|
135
|
117
|
109
|
87
|
70
|
65
|
58
|
26
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 508
N/A
|
1 239
-18%
|
(1 386)
N/A
|
(658)
+52%
|
(1 290)
-96%
|
(3 338)
-159%
|
3 195
N/A
|
2 307
-28%
|
2 551
+11%
|
4 354
+71%
|
1 730
-60%
|
(8 910)
N/A
|
(8 809)
+1%
|
(10 467)
-19%
|
(9 966)
+5%
|
1 599
N/A
|
1 744
+9%
|
2 559
+47%
|
2 592
+1%
|
2 116
-18%
|
2 198
+4%
|
2 698
+23%
|
2 896
+7%
|
1 653
-43%
|
1 843
+11%
|
538
-71%
|
(750)
N/A
|
(3 721)
-396%
|
(6 227)
-67%
|
(6 967)
-12%
|
(7 077)
-2%
|
3 840
N/A
|
5 913
+54%
|
6 788
+15%
|
8 141
+20%
|
3 080
-62%
|
5 772
+87%
|
8 924
+55%
|
10 577
+19%
|
10 523
-1%
|
9 437
-10%
|
8 822
-7%
|
6 439
-27%
|
4 297
-33%
|
3 879
-10%
|
3 147
-19%
|
4 500
+43%
|
4 952
+10%
|
4 492
-9%
|
3 831
-15%
|
3 564
-7%
|
2 675
-25%
|
2 194
-18%
|
3 287
+50%
|
3 051
-7%
|
|
| EPS (Diluted) |
79.22
N/A
|
64.81
-18%
|
-72.6
N/A
|
-34.34
+53%
|
-59.08
-72%
|
-114.28
-93%
|
107.7
N/A
|
84.07
-22%
|
86.97
+3%
|
146.77
+69%
|
58.99
-60%
|
-303.74
N/A
|
-300.3
+1%
|
-300.74
0%
|
-289.3
+4%
|
54.52
N/A
|
59.46
+9%
|
87.22
+47%
|
88.35
+1%
|
72.13
-18%
|
74.94
+4%
|
91.96
+23%
|
110.45
+20%
|
57.49
-48%
|
52.05
-9%
|
15.19
-71%
|
-21.18
N/A
|
-105.13
-396%
|
-175.93
-67%
|
-196.84
-12%
|
-202.74
-3%
|
108.48
N/A
|
172.81
+59%
|
185.53
+7%
|
224.33
+21%
|
87.02
-61%
|
163.65
+88%
|
252.14
+54%
|
298.83
+19%
|
297.31
-1%
|
266.61
-10%
|
249.24
-7%
|
181.92
-27%
|
121.39
-33%
|
109.6
-10%
|
88.93
-19%
|
127.13
+43%
|
139.92
+10%
|
126.15
-10%
|
108.23
-14%
|
100.7
-7%
|
75.59
-25%
|
63.46
-16%
|
93.44
+47%
|
86.69
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
