Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
W

Wonik Cube Corp
KOSDAQ:014190

Watchlist Manager
Wonik Cube Corp
KOSDAQ:014190
Watchlist
Price: 1 993 KRW 4.29%
Market Cap: ₩70.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+16%
5Y
+53%
10Y
+73%
Operating Income
+
3Y
-35%
5Y
+119%
10Y
-
Net Income
+
3Y
-53%
5Y
-63%
10Y
-

Earnings Waterfall
Wonik Cube Corp

Income Statement
Wonik Cube Corp

Rotate your device to view
Income Statement
Currency: KRW
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
4 400
1 166
1 587
1 813
1 479
1 320
0
0
849
338
543
669
625
540
423
469
466
0
0
0
1 251
0
0
0
2 319
0
0
0
2 032
0
0
0
736
0
148
308
532
479
503
514
501
653
563
618
766
705
873
890
864
0
0
0
Revenue
149 470
N/A
153 064
+2%
152 855
0%
199 941
+31%
198 154
-1%
190 518
-4%
182 174
-4%
177 713
-2%
170 262
-4%
162 592
-5%
159 844
-2%
159 301
0%
161 836
+2%
166 209
+3%
169 804
+2%
176 631
+4%
180 313
+2%
190 226
+5%
197 671
+4%
207 707
+5%
217 844
+5%
227 087
+4%
242 355
+7%
240 166
-1%
247 398
+3%
247 114
0%
236 771
-4%
221 117
-7%
205 373
-7%
196 590
-4%
193 271
-2%
203 876
+5%
207 268
+2%
197 785
-5%
193 108
-2%
195 418
+1%
202 901
+4%
228 025
+12%
243 696
+7%
258 382
+6%
258 590
+0%
257 304
0%
254 488
-1%
245 980
-3%
244 820
0%
241 733
-1%
242 991
+1%
244 376
+1%
250 908
+3%
262 958
+5%
274 590
+4%
286 805
+4%
297 591
+4%
298 486
+0%
294 576
-1%
Gross Profit
Cost of Revenue
(135 446)
(140 642)
(139 721)
(182 687)
(181 059)
(174 003)
(164 703)
(159 344)
(150 607)
(144 058)
(142 009)
(142 462)
(145 683)
(150 220)
(154 303)
(160 881)
(165 414)
(173 122)
(179 281)
(188 025)
(197 117)
(205 949)
(219 574)
(217 344)
(223 422)
(222 609)
(213 728)
(202 490)
(189 439)
(182 310)
(179 249)
(186 842)
(188 888)
(179 810)
(174 857)
(174 580)
(178 979)
(198 536)
(211 990)
(225 704)
(227 514)
(228 940)
(229 884)
(224 912)
(224 071)
(221 656)
(220 198)
(220 112)
(226 745)
(238 737)
(250 035)
(262 476)
(273 485)
(273 303)
(269 792)
Gross Profit
14 024
N/A
12 422
-11%
13 135
+6%
17 254
+31%
17 095
-1%
16 515
-3%
17 471
+6%
18 369
+5%
19 656
+7%
18 534
-6%
17 835
-4%
16 839
-6%
16 152
-4%
15 989
-1%
15 501
-3%
15 750
+2%
14 900
-5%
17 104
+15%
18 391
+8%
19 682
+7%
20 727
+5%
21 138
+2%
22 781
+8%
22 822
+0%
23 976
+5%
24 505
+2%
23 043
-6%
18 627
-19%
15 934
-14%
14 280
-10%
14 022
-2%
17 035
+21%
18 379
+8%
17 974
-2%
18 250
+2%
20 838
+14%
23 922
+15%
29 490
+23%
31 706
+8%
32 677
+3%
31 076
-5%
28 364
-9%
24 603
-13%
21 068
-14%
20 749
-2%
20 077
-3%
22 793
+14%
24 264
+6%
24 163
0%
24 221
+0%
24 555
+1%
24 329
-1%
24 106
-1%
25 183
+4%
24 784
-2%
Operating Income
Operating Expenses
(10 057)
(10 373)
(10 501)
(14 128)
(13 954)
(13 702)
(15 262)
(16 977)
(18 445)
(17 462)
(15 959)
(13 655)
(13 530)
(14 134)
(22 455)
(14 837)
(14 611)
(15 988)
(16 330)
(17 158)
(17 695)
(17 859)
(18 403)
(19 472)
(20 124)
(20 482)
(20 317)
(20 151)
(19 316)
(18 935)
(18 988)
(18 870)
(17 984)
(17 203)
(16 324)
(17 434)
(17 520)
(17 992)
(17 810)
(18 711)
(18 419)
(17 829)
(18 112)
(16 813)
(17 106)
(17 806)
(18 139)
(18 663)
(19 116)
(19 586)
(20 507)
(20 764)
(21 160)
(21 126)
(20 556)
Selling, General & Administrative
(9 925)
(10 154)
(10 501)
(13 176)
(13 472)
(12 968)
(14 152)
(15 705)
(17 065)
(15 960)
(14 832)
(12 701)
(13 289)
(13 384)
(13 368)
(13 514)
(12 721)
(14 465)
(14 829)
(15 444)
(15 587)
(15 503)
(15 442)
(16 566)
(16 678)
(17 269)
(17 707)
(17 236)
(16 275)
(15 707)
(15 626)
(15 220)
(13 619)
(13 265)
(12 814)
(15 439)
(15 604)
(16 118)
(15 983)
(16 948)
(16 715)
(16 193)
(16 519)
(15 274)
(15 615)
(16 353)
(16 686)
(17 165)
(17 605)
(18 026)
(18 912)
(19 192)
(19 522)
(19 495)
(18 938)
Research & Development
0
0
0
(446)
(207)
(322)
(433)
(466)
(453)
0
0
(377)
(280)
(328)
(570)
(660)
(671)
(833)
(825)
(1 009)
(947)
(1 113)
(1 199)
(1 070)
(1 164)
(937)
(765)
(609)
(528)
(450)
(373)
(358)
(410)
(462)
(514)
(493)
(498)
(502)
(515)
(527)
(525)
(527)
(517)
(536)
(535)
(547)
(571)
(603)
(603)
(591)
(580)
(553)
(569)
(573)
(582)
Depreciation & Amortization
0
0
0
(505)
(275)
(413)
(677)
(807)
(927)
0
0
(577)
(373)
(421)
(601)
(663)
(571)
(689)
(676)
(706)
(777)
(860)
(1 380)
(1 837)
(2 282)
(2 276)
(1 845)
(2 306)
(2 512)
(2 777)
(2 989)
(3 292)
(3 255)
(3 122)
(2 996)
(1 501)
(1 419)
(1 372)
(1 312)
(1 237)
(1 179)
(1 109)
(1 075)
(1 004)
(956)
(906)
(882)
(896)
(907)
(970)
(1 016)
(1 019)
(1 070)
(1 058)
(1 036)
Other Operating Expenses
(132)
(219)
0
0
0
0
0
0
0
(1 502)
(1 127)
0
412
0
(7 916)
0
(649)
0
0
0
(384)
(383)
(383)
0
0
0
0
0
0
0
0
0
(699)
(354)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 968
N/A
2 048
-48%
2 634
+29%
3 126
+19%
3 140
+0%
2 812
-10%
2 209
-21%
1 392
-37%
1 210
-13%
1 072
-11%
1 876
+75%
3 184
+70%
2 622
-18%
1 855
-29%
(6 954)
N/A
913
N/A
289
-68%
1 116
+287%
2 061
+85%
2 523
+22%
3 033
+20%
3 279
+8%
4 378
+33%
3 350
-23%
3 851
+15%
4 023
+4%
2 726
-32%
(1 524)
N/A
(3 382)
-122%
(4 655)
-38%
(4 965)
-7%
(1 835)
+63%
395
N/A
772
+95%
1 926
+150%
3 404
+77%
6 401
+88%
11 498
+80%
13 895
+21%
13 966
+1%
12 657
-9%
10 536
-17%
6 492
-38%
4 255
-34%
3 643
-14%
2 271
-38%
4 655
+105%
5 601
+20%
5 048
-10%
4 635
-8%
4 048
-13%
3 565
-12%
2 945
-17%
4 056
+38%
4 228
+4%
Pre-Tax Income
Interest Income Expense
(3 441)
(1 373)
(2 649)
(2 589)
(3 924)
(5 753)
715
4 241
5 016
6 417
2 357
(837)
(475)
(790)
(706)
224
138
251
521
573
316
331
(428)
(784)
(1 022)
(2 260)
(2 369)
(1 739)
(3 171)
(3 454)
(3 670)
2 303
8 077
9 230
9 755
(315)
(59)
(128)
(337)
(88)
38
(7)
10
116
13
402
569
545
723
294
672
(950)
(972)
(645)
(1 086)
Non-Reccuring Items
0
0
0
0
(1)
0
0
(736)
(786)
0
0
(7 892)
(7 917)
(7 916)
0
(654)
0
(651)
(651)
(383)
0
0
0
(92)
0
0
0
(177)
0
0
0
5 080
0
0
0
261
0
(838)
(821)
(643)
(697)
141
75
(56)
(36)
4
101
160
105
66
20
20
(0)
(5)
(6)
Gain/Loss on Disposition of Assets
0
0
0
25
112
75
(174)
(585)
(702)
0
0
7
73
(415)
0
(769)
0
(297)
(295)
1
0
0
0
(5)
0
0
0
39
0
0
0
(89)
0
0
0
19
0
5
5
7
9
0
1 158
1 157
1 348
1 348
193
194
1
1
1
3
7
8
8
Total Other Income
1 149
346
(481)
(1 579)
(838)
(831)
(129)
(281)
(307)
(883)
(501)
12
3
(261)
(666)
50
(743)
319
308
3
(173)
(64)
(53)
1
12
(140)
(318)
(585)
(581)
(543)
(257)
432
(161)
(495)
(626)
(276)
104
320
347
(88)
(82)
45
26
(16)
(14)
(19)
(21)
14
11
14
93
99
113
89
46
Pre-Tax Income
1 675
N/A
1 022
-39%
(496)
N/A
(1 017)
-105%
(1 510)
-49%
(3 697)
-145%
2 622
N/A
4 032
+54%
4 431
+10%
6 606
+49%
3 732
-44%
(5 525)
N/A
(5 694)
-3%
(7 527)
-32%
(8 326)
-11%
(236)
+97%
(316)
-34%
737
N/A
1 943
+164%
2 719
+40%
3 177
+17%
3 548
+12%
3 896
+10%
2 470
-37%
2 841
+15%
1 623
-43%
38
-98%
(3 988)
N/A
(7 134)
-79%
(8 652)
-21%
(8 893)
-3%
5 890
N/A
8 311
+41%
9 507
+14%
11 055
+16%
3 094
-72%
6 446
+108%
10 856
+68%
13 089
+21%
13 154
+1%
11 924
-9%
10 714
-10%
7 760
-28%
5 456
-30%
4 955
-9%
4 006
-19%
5 497
+37%
6 515
+19%
5 887
-10%
5 009
-15%
4 834
-3%
2 736
-43%
2 094
-23%
3 503
+67%
3 190
-9%
Net Income
Tax Provision
(167)
217
278
358
220
358
(647)
(1 888)
(2 060)
(2 360)
(1 875)
1 184
1 465
1 720
4 733
2 916
3 108
2 699
(404)
(737)
(1 096)
(959)
(1 087)
(887)
(1 063)
(1 143)
(814)
267
921
1 702
1 816
(2 051)
(2 398)
(2 719)
(2 914)
(14)
(674)
(1 932)
(2 512)
(2 631)
(2 487)
(1 893)
(1 321)
(1 160)
(1 075)
(859)
(997)
(1 563)
(1 396)
(1 178)
(1 270)
(60)
100
(216)
(139)
Income from Continuing Operations
1 508
1 239
(219)
(658)
(1 290)
(3 338)
1 975
2 144
2 371
4 246
1 857
(4 342)
(4 229)
(5 807)
(3 593)
2 680
2 793
3 436
1 539
1 981
2 081
2 589
2 809
1 583
1 778
480
(776)
(3 721)
(6 213)
(6 950)
(7 077)
3 840
5 913
6 788
8 141
3 080
5 772
8 924
10 577
10 523
9 437
8 822
6 439
4 297
3 879
3 147
4 500
4 952
4 492
3 831
3 564
2 675
2 194
3 287
3 051
Income to Minority Interest
0
0
(1 168)
0
0
0
0
163
127
114
127
72
60
78
85
19
51
64
81
135
117
109
87
70
65
58
26
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 508
N/A
1 239
-18%
(1 386)
N/A
(658)
+52%
(1 290)
-96%
(3 338)
-159%
3 195
N/A
2 307
-28%
2 551
+11%
4 354
+71%
1 730
-60%
(8 910)
N/A
(8 809)
+1%
(10 467)
-19%
(9 966)
+5%
1 599
N/A
1 744
+9%
2 559
+47%
2 592
+1%
2 116
-18%
2 198
+4%
2 698
+23%
2 896
+7%
1 653
-43%
1 843
+11%
538
-71%
(750)
N/A
(3 721)
-396%
(6 227)
-67%
(6 967)
-12%
(7 077)
-2%
3 840
N/A
5 913
+54%
6 788
+15%
8 141
+20%
3 080
-62%
5 772
+87%
8 924
+55%
10 577
+19%
10 523
-1%
9 437
-10%
8 822
-7%
6 439
-27%
4 297
-33%
3 879
-10%
3 147
-19%
4 500
+43%
4 952
+10%
4 492
-9%
3 831
-15%
3 564
-7%
2 675
-25%
2 194
-18%
3 287
+50%
3 051
-7%
EPS (Diluted)
79.22
N/A
64.81
-18%
-72.6
N/A
-34.34
+53%
-59.08
-72%
-114.28
-93%
107.7
N/A
84.07
-22%
86.97
+3%
146.77
+69%
58.99
-60%
-303.74
N/A
-300.3
+1%
-300.74
0%
-289.3
+4%
54.52
N/A
59.46
+9%
87.22
+47%
88.35
+1%
72.13
-18%
74.94
+4%
91.96
+23%
110.45
+20%
57.49
-48%
52.05
-9%
15.19
-71%
-21.18
N/A
-105.13
-396%
-175.93
-67%
-196.84
-12%
-202.74
-3%
108.48
N/A
172.81
+59%
185.53
+7%
224.33
+21%
87.02
-61%
163.65
+88%
252.14
+54%
298.83
+19%
297.31
-1%
266.61
-10%
249.24
-7%
181.92
-27%
121.39
-33%
109.6
-10%
88.93
-19%
127.13
+43%
139.92
+10%
126.15
-10%
108.23
-14%
100.7
-7%
75.59
-25%
63.46
-16%
93.44
+47%
86.69
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.