Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
B

Bubang Co Ltd
KOSDAQ:014470

Watchlist Manager
Bubang Co Ltd
KOSDAQ:014470
Watchlist
Price: 1 388 KRW -0.79% Market Closed
Market Cap: ₩83.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-1%
5Y
+1%
10Y
+176%
Operating Income
+
3Y
+9 172%
5Y
-
10Y
+124%
Net Income
+
3Y
-
5Y
-
10Y
-95%

Earnings Waterfall
Bubang Co Ltd

Income Statement
Bubang Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
972
749
514
287
117
42
24
8
48
0
0
0
0
1
6
104
213
273
324
317
258
207
153
0
11
0
0
64
111
91
119
68
85
132
543
988
1 434
1 848
2 129
2 535
2 954
3 258
3 374
3 458
3 482
3 561
3 605
3 519
3 475
0
0
0
Revenue
328 983
N/A
335 064
+2%
350 479
+5%
363 711
+4%
372 055
+2%
314 164
-16%
254 119
-19%
188 190
-26%
123 721
-34%
123 381
0%
122 503
-1%
122 821
+0%
121 967
-1%
125 066
+3%
128 111
+2%
179 880
+40%
257 007
+43%
323 968
+26%
380 418
+17%
394 509
+4%
383 331
-3%
375 906
-2%
369 762
-2%
359 257
-3%
348 599
-3%
343 463
-1%
336 207
-2%
331 844
-1%
330 263
0%
330 123
0%
333 824
+1%
334 613
+0%
334 975
+0%
328 231
-2%
323 405
-1%
318 989
-1%
319 767
+0%
323 910
+1%
334 136
+3%
342 655
+3%
338 459
-1%
330 020
-2%
324 659
-2%
320 790
-1%
331 047
+3%
342 103
+3%
346 850
+1%
348 976
+1%
348 186
0%
344 594
-1%
339 172
-2%
338 985
0%
Gross Profit
Cost of Revenue
(224 422)
(225 585)
(234 409)
(240 956)
(245 099)
(209 687)
(171 413)
(130 329)
(90 485)
(89 903)
(88 872)
(88 687)
(87 812)
(87 811)
(87 607)
(119 972)
(178 058)
(222 754)
(261 652)
(271 102)
(257 087)
(253 565)
(251 051)
(246 902)
(242 425)
(240 885)
(237 349)
(238 286)
(240 136)
(242 834)
(248 617)
(248 934)
(249 371)
(245 219)
(241 736)
(239 617)
(238 248)
(241 135)
(249 530)
(255 381)
(255 067)
(248 788)
(245 479)
(242 307)
(248 131)
(254 527)
(254 402)
(254 295)
(251 794)
(249 852)
(246 906)
(246 856)
Gross Profit
104 560
N/A
109 478
+5%
116 070
+6%
122 756
+6%
126 956
+3%
104 478
-18%
82 706
-21%
57 861
-30%
33 237
-43%
33 478
+1%
33 631
+0%
34 134
+1%
34 155
+0%
37 255
+9%
40 505
+9%
59 909
+48%
78 949
+32%
101 215
+28%
118 766
+17%
123 407
+4%
126 244
+2%
122 342
-3%
118 712
-3%
112 355
-5%
106 175
-6%
102 577
-3%
98 857
-4%
93 558
-5%
90 127
-4%
87 290
-3%
85 208
-2%
85 680
+1%
85 604
0%
83 012
-3%
81 669
-2%
79 372
-3%
81 520
+3%
82 775
+2%
84 606
+2%
87 274
+3%
83 392
-4%
81 232
-3%
79 180
-3%
78 483
-1%
82 916
+6%
87 576
+6%
92 448
+6%
94 681
+2%
96 393
+2%
94 742
-2%
92 266
-3%
92 129
0%
Operating Income
Operating Expenses
(92 683)
(95 538)
(95 438)
(101 430)
(106 940)
(90 128)
(73 973)
(53 258)
(31 672)
(29 783)
(30 520)
(31 150)
(31 171)
(33 310)
(36 238)
(54 059)
(67 312)
(90 358)
(112 253)
(118 153)
(130 091)
(125 602)
(117 441)
(111 275)
(102 191)
(103 817)
(99 205)
(95 003)
(94 347)
(100 463)
(97 924)
(88 533)
(85 780)
(83 136)
(82 975)
(82 495)
(85 850)
(86 404)
(85 593)
(87 202)
(82 476)
(66 260)
(74 182)
(73 922)
(83 258)
(90 793)
(93 731)
(96 088)
(91 519)
(88 320)
(86 700)
(85 435)
Selling, General & Administrative
(86 855)
(92 514)
(89 052)
(94 839)
(99 818)
(81 601)
(68 505)
(49 029)
(29 246)
(30 417)
(30 933)
(31 573)
(29 083)
(31 293)
(34 263)
(52 609)
(63 404)
(87 075)
(108 109)
(111 942)
(122 408)
(117 766)
(109 522)
(102 866)
(94 683)
(92 012)
(94 276)
(93 010)
(85 943)
(89 757)
(83 255)
(80 800)
(78 431)
(75 551)
(75 596)
(75 250)
(78 717)
(79 135)
(78 368)
(80 140)
(76 527)
(75 132)
(74 539)
(74 304)
(76 780)
(79 521)
(82 559)
(84 836)
(84 836)
(84 083)
(82 507)
(81 421)
Research & Development
(3 198)
0
0
(1 889)
(4 160)
0
0
0
0
0
0
0
0
0
0
0
(1 718)
(1 032)
(2 002)
(3 182)
(4 362)
(4 381)
(4 491)
(4 314)
(4 215)
(4 276)
0
0
(4 179)
(1 786)
(2 695)
(3 834)
(3 838)
(3 981)
(4 073)
(4 065)
(4 077)
(4 173)
(4 047)
(4 047)
(3 198)
(2 911)
(2 898)
(2 628)
(3 310)
(3 333)
(3 416)
(3 590)
(3 819)
(3 978)
(4 016)
(3 861)
Depreciation & Amortization
(2 631)
0
0
(1 341)
(2 962)
(2 297)
(2 600)
(2 435)
(2 427)
(2 266)
(2 488)
(2 479)
(2 087)
(2 019)
(1 977)
0
(2 191)
(1 181)
(1 541)
(2 428)
(3 321)
(3 430)
(3 426)
(3 355)
(3 294)
(3 344)
0
0
(4 226)
(1 925)
(2 953)
(3 904)
(3 510)
(3 630)
(3 374)
(3 223)
(3 194)
(3 181)
(3 239)
(3 320)
(3 396)
(3 488)
(3 575)
(3 528)
(3 667)
(3 452)
(3 251)
(3 181)
(2 965)
(3 190)
(2 918)
(2 867)
Other Operating Expenses
0
(3 024)
(6 386)
(3 361)
0
(6 230)
(2 868)
(1 794)
0
2 900
2 901
2 902
0
0
0
(1 450)
0
(1 070)
(603)
(601)
0
(25)
0
(740)
0
(4 185)
(4 929)
(1 993)
0
(6 995)
(9 021)
6
0
27
70
45
137
86
61
306
643
15 271
6 831
6 538
499
(4 487)
(4 505)
(4 480)
100
2 931
2 742
2 714
Operating Income
11 877
N/A
13 941
+17%
20 633
+48%
21 326
+3%
20 016
-6%
14 351
-28%
8 734
-39%
4 604
-47%
1 564
-66%
3 695
+136%
3 111
-16%
2 984
-4%
2 985
+0%
3 944
+32%
4 265
+8%
5 848
+37%
11 637
+99%
10 855
-7%
6 512
-40%
5 253
-19%
(3 847)
N/A
(3 260)
+15%
1 271
N/A
1 081
-15%
3 983
+268%
(1 239)
N/A
(348)
+72%
(1 446)
-316%
(4 220)
-192%
(13 174)
-212%
(12 716)
+3%
(2 853)
+78%
(176)
+94%
(123)
+30%
(1 305)
-961%
(3 122)
-139%
(4 331)
-39%
(3 629)
+16%
(987)
+73%
72
N/A
916
+1 168%
14 972
+1 535%
4 998
-67%
4 561
-9%
(342)
N/A
(3 217)
-840%
(1 283)
+60%
(1 406)
-10%
4 873
N/A
6 422
+32%
5 566
-13%
6 694
+20%
Pre-Tax Income
Interest Income Expense
(1 102)
(862)
(129)
(63)
309
426
(153)
202
270
366
583
545
536
1 188
866
849
1 152
402
460
412
248
698
1 575
1 745
1 258
1 029
1 052
1 212
591
(999)
(2 724)
(2 944)
(2 189)
(2 069)
2 008
3 208
5 683
7 964
(6 615)
(8 740)
(13 762)
(13 585)
(921)
232
(19 496)
(20 643)
(21 714)
(22 497)
3 816
2 783
4 338
5 213
Non-Reccuring Items
0
0
0
0
(70)
0
0
0
2 900
0
0
0
0
0
0
0
(494)
0
(697)
(494)
(940)
(940)
(3 668)
(4 250)
(3 391)
0
0
0
(9 062)
0
0
(9 220)
(4 345)
(3 099)
(4 006)
(4 003)
(17 519)
(17 671)
(8 280)
(8 017)
14 562
0
0
0
(5 002)
0
0
0
2 805
0
0
0
Gain/Loss on Disposition of Assets
(314)
0
0
(524)
(2 263)
(970)
(844)
(844)
(2 064)
(2 059)
(2 194)
251 588
(4)
0
(4)
(253 805)
(25)
0
(64)
(248)
479
559
0
751
27
(53)
0
0
(19)
0
0
0
(7)
5
1
65
(49)
(55)
(52)
592
33 761
33 780
33 819
33 070
(77)
(120)
(164)
(121)
(39)
(19)
(24)
(24)
Total Other Income
1 336
1 551
(1 137)
592
2 231
1 055
2 160
2 036
1 085
1 167
1 272
1 196
747
607
472
457
85
(64)
(104)
(112)
542
457
(125)
(448)
(353)
(230)
1 633
1 088
1 964
2 585
(82)
169
(253)
(2 080)
(278)
315
3 075
3 557
3 965
3 346
586
94
(217)
(299)
498
464
508
524
448
451
458
482
Pre-Tax Income
11 797
N/A
14 630
+24%
19 367
+32%
21 331
+10%
20 224
-5%
14 862
-27%
9 896
-33%
5 998
-39%
3 754
-37%
3 169
-16%
2 773
-12%
256 313
+9 143%
4 264
-98%
5 739
+35%
5 599
-2%
(246 650)
N/A
12 354
N/A
11 193
-9%
6 107
-45%
4 811
-21%
(3 519)
N/A
(2 486)
+29%
(947)
+62%
(1 121)
-18%
1 523
N/A
(493)
N/A
2 337
N/A
854
-63%
(10 745)
N/A
(11 589)
-8%
(15 523)
-34%
(14 848)
+4%
(6 970)
+53%
(7 365)
-6%
(3 579)
+51%
(3 536)
+1%
(13 141)
-272%
(9 834)
+25%
(11 968)
-22%
(12 746)
-7%
36 063
N/A
35 261
-2%
37 679
+7%
37 564
0%
(24 419)
N/A
(23 515)
+4%
(22 652)
+4%
(23 501)
-4%
11 903
N/A
9 638
-19%
10 338
+7%
12 366
+20%
Net Income
Tax Provision
(1 104)
(1 080)
(2 467)
(2 269)
(2 188)
(2 113)
395
312
(1 057)
(1 058)
(972)
(1 075)
2 462
893
1 788
1 171
(2 365)
(1 328)
(1 148)
(1 125)
1 708
1 688
1 771
1 872
280
693
(45)
555
1 323
1 450
1 500
1 436
982
950
(616)
(650)
(1 440)
(1 395)
1 210
1 478
(4 801)
(4 843)
(5 667)
(5 901)
(1 586)
(1 347)
(2 476)
(2 366)
(383)
(609)
(314)
(438)
Income from Continuing Operations
10 693
13 550
16 900
19 062
18 035
12 749
10 292
6 311
2 697
2 112
1 802
255 239
6 726
6 633
7 387
(245 479)
9 989
9 864
4 958
3 685
(1 811)
(798)
824
751
1 803
200
2 292
1 409
(9 422)
(10 139)
(14 023)
(13 412)
(5 988)
(6 415)
(4 196)
(4 187)
(14 581)
(11 229)
(10 759)
(11 268)
31 262
30 418
32 011
31 663
(26 005)
(24 863)
(25 128)
(25 867)
11 519
9 029
10 024
11 928
Income to Minority Interest
(354)
(93)
(175)
0
(85)
0
0
0
0
0
0
0
0
(13)
(16)
(635)
(2 270)
(2 448)
206
1 351
3 857
3 370
1 929
1 467
(42)
593
(353)
(896)
1 356
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10 339
N/A
13 457
+30%
16 725
+24%
19 037
+14%
17 951
-6%
17 179
-4%
16 348
-5%
16 699
+2%
15 023
-10%
14 940
-1%
13 942
-7%
263 622
+1 791%
267 040
+1%
261 915
-2%
261 729
0%
7 669
-97%
7 719
+1%
7 417
-4%
5 164
-30%
5 036
-2%
2 046
-59%
2 572
+26%
2 753
+7%
2 218
-19%
1 761
-21%
793
-55%
1 939
+145%
513
-74%
(8 066)
N/A
(8 741)
-8%
(12 889)
-47%
(11 799)
+8%
(5 988)
+49%
(6 415)
-7%
(4 196)
+35%
(4 187)
+0%
(14 581)
-248%
(11 229)
+23%
(10 759)
+4%
(11 268)
-5%
31 262
N/A
30 418
-3%
32 011
+5%
31 663
-1%
(26 005)
N/A
(24 863)
+4%
(25 128)
-1%
(25 867)
-3%
11 519
N/A
9 029
-22%
10 024
+11%
11 928
+19%
EPS (Diluted)
449.52
N/A
585.08
+30%
727.17
+24%
827.69
+14%
780.47
-6%
746.91
-4%
710.78
-5%
726.04
+2%
653.17
-10%
649.56
-1%
606.17
-7%
11 461.82
+1 791%
9 208.27
-20%
7 703.38
-16%
7 477.97
-3%
213.02
-97%
208.62
-2%
190.17
-9%
125.95
-34%
122.82
-2%
49.9
-59%
62.73
+26%
67.14
+7%
54.09
-19%
42.95
-21%
19.34
-55%
46.16
+139%
12.51
-73%
-179.24
N/A
-198.65
-11%
-243.18
-22%
-214.52
+12%
-112.98
+47%
-121.27
-7%
-81.03
+33%
-75.73
+7%
-274.1
-262%
-209.24
+24%
-200.47
+4%
-209.97
-5%
582.53
N/A
566.8
-3%
596.49
+5%
590
-1%
-484.57
N/A
-463.28
+4%
-468.23
-1%
-481.99
-3%
214.65
N/A
168.24
-22%
186.79
+11%
222.26
+19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.