Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

Sung Kwang Bend Co Ltd
KOSDAQ:014620

Watchlist Manager
Sung Kwang Bend Co Ltd
KOSDAQ:014620
Watchlist
Price: 32 850 KRW 1.39% Market Closed
Market Cap: ₩872.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+16%
5Y
+29%
10Y
-2%
Operating Income
+
3Y
+133%
5Y
+567%
10Y
+56%
Net Income
+
3Y
-16%
5Y
+1 499%
10Y
+43%

Earnings Waterfall
Sung Kwang Bend Co Ltd

Income Statement
Sung Kwang Bend Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 918
0
0
1 179
1 494
761
943
567
571
652
593
777
885
648
539
303
82
53
0
0
45
0
0
0
291
0
0
0
658
0
102
188
357
324
301
293
307
292
215
140
62
10
19
35
51
67
70
68
66
64
0
0
Revenue
375 930
N/A
388 498
+3%
409 181
+5%
403 269
-1%
403 523
+0%
384 552
-5%
356 479
-7%
325 845
-9%
291 973
-10%
275 325
-6%
259 738
-6%
249 600
-4%
249 881
+0%
240 962
-4%
230 366
-4%
218 451
-5%
203 053
-7%
183 270
-10%
170 509
-7%
161 242
-5%
145 746
-10%
147 189
+1%
148 263
+1%
152 170
+3%
169 914
+12%
184 061
+8%
193 112
+5%
199 788
+3%
202 365
+1%
200 362
-1%
199 712
0%
189 097
-5%
180 755
-4%
168 305
-7%
154 743
-8%
147 811
-4%
136 922
-7%
146 176
+7%
176 968
+21%
210 445
+19%
244 026
+16%
267 003
+9%
265 067
-1%
257 582
-3%
254 693
-1%
243 502
-4%
245 194
+1%
232 821
-5%
227 683
-2%
234 214
+3%
225 435
-4%
244 599
+9%
Gross Profit
Cost of Revenue
(266 016)
(271 296)
(283 253)
(278 335)
(277 010)
(260 722)
(244 341)
(226 677)
(208 225)
(202 686)
(196 772)
(191 481)
(194 058)
(190 012)
(185 540)
(180 138)
(171 123)
(157 064)
(149 748)
(145 916)
(140 203)
(140 246)
(140 424)
(142 486)
(155 402)
(166 751)
(170 121)
(171 970)
(165 856)
(162 023)
(161 538)
(156 700)
(153 502)
(146 323)
(138 253)
(131 069)
(122 004)
(125 430)
(143 063)
(163 153)
(183 807)
(195 932)
(191 481)
(183 704)
(178 534)
(171 250)
(164 456)
(153 270)
(150 655)
(154 535)
(156 669)
(165 848)
Gross Profit
109 914
N/A
117 203
+7%
125 929
+7%
124 935
-1%
126 513
+1%
123 830
-2%
112 138
-9%
99 168
-12%
83 748
-16%
72 639
-13%
62 966
-13%
58 119
-8%
55 823
-4%
50 950
-9%
44 825
-12%
38 312
-15%
31 930
-17%
26 204
-18%
20 760
-21%
15 324
-26%
5 543
-64%
6 942
+25%
7 838
+13%
9 684
+24%
14 511
+50%
17 310
+19%
22 990
+33%
27 817
+21%
36 510
+31%
38 339
+5%
38 175
0%
32 399
-15%
27 253
-16%
21 984
-19%
16 492
-25%
16 743
+2%
14 918
-11%
20 746
+39%
33 905
+63%
47 292
+39%
60 219
+27%
71 071
+18%
73 586
+4%
73 878
+0%
76 159
+3%
72 253
-5%
80 738
+12%
79 551
-1%
77 029
-3%
79 678
+3%
68 766
-14%
78 751
+15%
Operating Income
Operating Expenses
(33 651)
(33 631)
(34 062)
(33 911)
(36 177)
(34 648)
(34 790)
(32 540)
(30 044)
(32 492)
(32 583)
(34 294)
(33 065)
(31 413)
(30 574)
(29 860)
(29 036)
(27 227)
(25 543)
(24 437)
(24 185)
(25 190)
(26 726)
(28 937)
(29 019)
(30 224)
(31 022)
(29 822)
(29 536)
(28 454)
(27 726)
(26 820)
(26 125)
(25 175)
(23 236)
(23 088)
(22 951)
(25 164)
(28 832)
(31 301)
(33 444)
(32 553)
(30 266)
(28 976)
(31 313)
(32 314)
(33 953)
(34 337)
(35 027)
(36 823)
(35 506)
(41 571)
Selling, General & Administrative
(32 884)
(32 866)
(33 327)
(33 151)
(35 423)
(33 701)
(34 028)
(31 813)
(28 633)
(30 996)
(31 046)
(32 653)
(31 934)
(30 322)
(29 468)
(28 766)
(27 965)
(26 143)
(24 704)
(23 858)
(23 133)
(25 192)
(26 727)
(28 938)
(27 948)
(30 224)
(31 022)
(29 821)
(28 261)
(28 453)
(27 440)
(26 179)
(24 829)
(23 895)
(21 964)
(21 838)
(21 709)
(23 912)
(27 568)
(30 033)
(32 112)
(31 205)
(28 887)
(27 524)
(29 773)
(30 727)
(32 343)
(32 723)
(33 333)
(35 110)
(33 765)
(39 828)
Research & Development
(301)
0
0
(137)
(241)
(170)
(247)
(244)
(963)
(1 075)
(1 167)
(1 293)
(807)
(808)
(823)
(834)
(833)
(850)
0
0
(806)
0
0
0
(828)
0
0
0
(808)
0
(185)
(429)
(884)
(871)
(860)
(844)
(822)
(826)
(834)
(833)
(894)
(898)
(895)
(922)
(965)
(976)
(983)
(983)
(1 060)
(1 074)
(1 097)
(1 106)
Depreciation & Amortization
(465)
0
0
(250)
(513)
(404)
(515)
(483)
(449)
(421)
(369)
(347)
(324)
(281)
(281)
(258)
(238)
(233)
0
0
(246)
0
0
0
(243)
0
0
0
(468)
0
(100)
(213)
(412)
(409)
(413)
(405)
(420)
(426)
(430)
(435)
(437)
(449)
(483)
(530)
(575)
(611)
(627)
(631)
(634)
(639)
(644)
(637)
Other Operating Expenses
0
(765)
(735)
(373)
0
(373)
0
0
0
0
0
0
0
0
0
0
0
0
(839)
(579)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
76 263
N/A
83 572
+10%
91 868
+10%
91 026
-1%
90 336
-1%
89 184
-1%
77 349
-13%
66 629
-14%
53 704
-19%
40 148
-25%
30 384
-24%
23 825
-22%
22 758
-4%
19 537
-14%
14 251
-27%
8 452
-41%
2 894
-66%
(1 022)
N/A
(4 782)
-368%
(9 111)
-91%
(18 642)
-105%
(18 248)
+2%
(18 888)
-4%
(19 255)
-2%
(14 508)
+25%
(12 915)
+11%
(8 032)
+38%
(2 003)
+75%
6 973
N/A
9 886
+42%
10 449
+6%
5 577
-47%
1 128
-80%
(3 193)
N/A
(6 746)
-111%
(6 346)
+6%
(8 033)
-27%
(4 418)
+45%
5 073
N/A
15 991
+215%
26 775
+67%
38 519
+44%
43 320
+12%
44 902
+4%
44 847
0%
39 939
-11%
46 786
+17%
45 214
-3%
42 001
-7%
42 856
+2%
33 260
-22%
37 180
+12%
Pre-Tax Income
Interest Income Expense
(3 948)
(4 229)
(848)
(2 463)
(1 295)
341
(5 540)
(530)
2 626
1 279
5 570
6 468
2 968
2 645
2 390
(5 589)
874
(2 595)
(3 278)
1 535
(6 359)
967
910
880
3 421
241
161
(176)
2 008
46
(688)
(1 266)
(2 194)
(3 233)
(2 396)
242
3 185
3 256
6 411
10 516
3 095
4 163
1 952
(1 446)
4 949
5 850
7 702
3 966
10 158
7 634
2 283
5 584
Gain/Loss on Disposition of Assets
11
0
0
3
261
105
107
114
126
27
33
0
1
9
7
2 253
2 252
2 244
0
0
19
0
0
0
17
0
0
0
(17)
0
27
38
8
0
(11)
(21)
50
20 626
20 931
0
20 130
(433)
(778)
(778)
(14)
(26)
5
5
4
(47)
(51)
(58)
Total Other Income
513
3 039
344
497
618
(1 343)
1 072
926
956
1 407
1 416
1 389
759
171
(41)
(50)
87
261
4 099
2 520
648
(2 473)
(637)
(1 330)
736
4 835
2 848
4 756
777
3 917
2 365
94
130
139
629
1 227
841
957
955
22 138
1 001
219
72
(17)
890
1 527
1 457
233
(631)
(580)
(668)
167
Pre-Tax Income
72 839
N/A
82 382
+13%
91 364
+11%
89 063
-3%
89 920
+1%
88 287
-2%
72 987
-17%
67 138
-8%
57 411
-14%
42 860
-25%
37 401
-13%
31 682
-15%
26 486
-16%
22 361
-16%
16 607
-26%
5 067
-69%
6 106
+21%
(1 111)
N/A
(3 961)
-257%
(5 056)
-28%
(24 334)
-381%
(19 756)
+19%
(18 616)
+6%
(19 704)
-6%
(10 335)
+48%
(7 838)
+24%
(5 022)
+36%
2 577
N/A
9 741
+278%
13 850
+42%
12 154
-12%
4 445
-63%
(929)
N/A
(6 287)
-577%
(8 524)
-36%
(4 898)
+43%
(3 958)
+19%
20 421
N/A
33 369
+63%
48 645
+46%
51 002
+5%
42 468
-17%
44 566
+5%
42 660
-4%
50 673
+19%
47 289
-7%
55 950
+18%
49 417
-12%
51 532
+4%
49 862
-3%
34 823
-30%
42 874
+23%
Net Income
Tax Provision
(17 319)
(19 532)
(21 623)
(20 991)
(21 190)
(20 833)
(17 079)
(15 763)
(13 329)
(10 323)
(9 148)
(8 038)
(7 031)
(5 575)
(4 245)
(1 353)
(1 545)
215
917
1 307
8 016
6 900
6 579
6 603
2 001
1 142
625
(1 423)
(3 573)
(4 337)
(4 129)
(2 324)
(461)
587
1 097
509
2 743
(2 136)
(4 858)
(8 266)
(11 757)
(10 107)
(10 586)
(10 088)
(11 504)
(9 672)
(11 697)
(10 492)
(10 525)
(10 989)
(7 553)
(8 966)
Income from Continuing Operations
55 519
62 850
69 741
68 072
68 730
67 453
55 907
51 374
44 082
32 536
28 252
23 643
19 455
16 786
12 362
3 714
4 562
(896)
(3 044)
(3 749)
(16 319)
(12 856)
(12 037)
(13 102)
(8 334)
(6 697)
(4 397)
1 155
6 167
9 514
8 025
2 120
(1 390)
(5 701)
(7 428)
(4 389)
(1 215)
18 284
28 511
40 379
39 245
32 361
33 980
32 572
39 169
37 618
44 253
38 925
41 008
38 873
27 270
33 908
Income to Minority Interest
(1 137)
(1 184)
(937)
(653)
(493)
(277)
(341)
(304)
(251)
(205)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
54 382
N/A
61 667
+13%
68 805
+12%
67 420
-2%
68 237
+1%
67 177
-2%
55 566
-17%
51 070
-8%
43 831
-14%
32 330
-26%
28 252
-13%
23 643
-16%
19 455
-18%
16 786
-14%
12 362
-26%
3 714
-70%
4 562
+23%
(896)
N/A
(3 044)
-240%
(3 749)
-23%
(16 319)
-335%
(12 856)
+21%
(12 037)
+6%
(13 102)
-9%
(8 334)
+36%
(6 697)
+20%
(4 397)
+34%
1 155
N/A
6 167
+434%
9 514
+54%
8 025
-16%
2 120
-74%
(1 390)
N/A
(5 701)
-310%
(7 428)
-30%
(4 389)
+41%
(1 215)
+72%
18 284
N/A
28 511
+56%
40 379
+42%
39 245
-3%
32 361
-18%
33 980
+5%
32 572
-4%
39 169
+20%
37 618
-4%
44 253
+18%
38 925
-12%
41 008
+5%
38 873
-5%
27 270
-30%
33 908
+24%
EPS (Diluted)
1 875.24
N/A
2 126.44
+13%
2 372.58
+12%
2 324.82
-2%
2 353
+1%
2 316.44
-2%
1 916.06
-17%
1 761.03
-8%
1 511.41
-14%
1 154.64
-24%
1 009
-13%
844.39
-16%
694.82
-18%
599.5
-14%
441.5
-26%
132.64
-70%
162.92
+23%
-32
N/A
-108.71
-240%
-133.89
-23%
-582.82
-335%
-459.14
+21%
-429.89
+6%
-467.92
-9%
-297.64
+36%
-239.17
+20%
-157.03
+34%
41.25
N/A
220.25
+434%
339.78
+54%
286.6
-16%
75.71
-74%
-49.64
N/A
-204.12
-311%
-265.95
-30%
-157.14
+41%
-43.51
+72%
654.69
N/A
1 020.86
+56%
1 445.8
+42%
1 405.18
-3%
1 158.7
-18%
1 216.66
+5%
1 166.26
-4%
1 402.48
+20%
1 346.93
-4%
1 584.51
+18%
1 422.12
-10%
1 494.14
+5%
1 463.73
-2%
1 026.83
-30%
1 276.77
+24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.