O

Oriental Precision & Engineering Co Ltd
KOSDAQ:014940

Watchlist Manager
Oriental Precision & Engineering Co Ltd
KOSDAQ:014940
Watchlist
Price: 8 450 KRW 1.56% Market Closed
Market Cap: 385.1B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+73%
5Y
+31%
10Y
+31%
Operating Income
+
3Y
+285%
5Y
+64%
10Y
-
Net Income
+
3Y
+241%
5Y
+82%
10Y
-

Earnings Waterfall
Oriental Precision & Engineering Co Ltd

Revenue
211.6B KRW
Cost of Revenue
-170.1B KRW
Gross Profit
41.5B KRW
Operating Expenses
-13.3B KRW
Operating Income
28.2B KRW
Other Expenses
-1.9B KRW
Net Income
26.3B KRW

Income Statement
Oriental Precision & Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
10 605
0
0
3 858
6 323
4 462
5 965
5 877
5 949
5 912
5 939
6 129
6 345
6 329
6 208
5 985
5 729
4 801
4 262
3 723
3 166
3 470
3 463
3 460
3 481
3 460
3 433
3 403
3 337
3 284
3 202
3 078
2 950
2 832
2 598
2 422
2 397
2 317
2 344
2 354
2 509
2 674
2 950
3 315
3 500
3 485
3 315
2 977
2 513
0
0
Revenue
254 796
N/A
221 977
-13%
209 232
-6%
192 727
-8%
175 659
-9%
177 329
+1%
174 379
-2%
170 548
-2%
163 659
-4%
155 630
-5%
161 047
+3%
173 004
+7%
178 691
+3%
194 901
+9%
196 089
+1%
186 618
-5%
182 955
-2%
161 688
-12%
139 023
-14%
123 791
-11%
100 983
-18%
85 342
-15%
76 233
-11%
70 602
-7%
77 475
+10%
89 226
+15%
102 642
+15%
117 791
+15%
130 107
+10%
144 268
+11%
161 886
+12%
168 887
+4%
167 740
-1%
160 217
-4%
139 147
-13%
125 567
-10%
115 923
-8%
114 459
-1%
122 172
+7%
127 622
+4%
131 568
+3%
131 987
+0%
138 932
+5%
146 286
+5%
157 533
+8%
167 869
+7%
180 023
+7%
194 394
+8%
207 305
+7%
215 233
+4%
211 603
-2%
Gross Profit
Cost of Revenue
(309 105)
(270 175)
(236 396)
(212 223)
(158 464)
(160 021)
(162 173)
(163 573)
(176 387)
(171 446)
(172 226)
(175 289)
(169 063)
(179 788)
(177 791)
(171 417)
(165 619)
(147 044)
(127 567)
(110 235)
(87 972)
(73 410)
(66 628)
(62 813)
(68 787)
(79 826)
(92 769)
(107 008)
(115 929)
(124 598)
(134 377)
(136 484)
(138 239)
(132 667)
(117 066)
(107 928)
(99 888)
(101 001)
(106 316)
(111 439)
(114 007)
(113 059)
(119 672)
(125 511)
(134 841)
(143 114)
(150 836)
(157 945)
(167 516)
(171 322)
(170 119)
Gross Profit
(54 309)
N/A
(48 196)
+11%
(27 162)
+44%
(19 495)
+28%
17 194
N/A
17 307
+1%
12 205
-29%
6 974
-43%
(12 728)
N/A
(15 816)
-24%
(11 179)
+29%
(2 285)
+80%
9 628
N/A
15 113
+57%
18 298
+21%
15 201
-17%
17 336
+14%
14 644
-16%
11 456
-22%
13 557
+18%
13 011
-4%
11 933
-8%
9 606
-20%
7 788
-19%
8 688
+12%
9 398
+8%
9 871
+5%
10 782
+9%
14 178
+31%
19 669
+39%
27 508
+40%
32 402
+18%
29 500
-9%
27 550
-7%
22 081
-20%
17 639
-20%
16 035
-9%
13 458
-16%
15 856
+18%
16 183
+2%
17 561
+9%
18 929
+8%
19 260
+2%
20 775
+8%
22 692
+9%
24 755
+9%
29 187
+18%
36 448
+25%
39 789
+9%
43 912
+10%
41 484
-6%
Operating Income
Operating Expenses
(21 087)
21 384
26 888
(16 899)
(15 191)
(15 647)
(14 896)
(11 998)
(15 279)
(10 162)
(14 661)
(14 807)
(14 296)
(14 607)
(17 720)
(15 537)
(15 714)
(32 549)
(10 707)
(28 875)
(11 036)
(10 630)
(10 865)
(10 639)
(10 144)
(9 722)
(9 291)
(8 954)
(8 840)
(10 370)
(10 271)
(9 744)
(8 249)
6 711
7 006
7 171
(9 340)
(8 799)
(8 531)
(8 510)
(8 381)
(8 622)
(8 969)
(9 108)
(9 928)
(10 286)
(12 682)
(13 255)
(14 922)
(15 045)
(13 269)
Selling, General & Administrative
(20 476)
(18 198)
(17 605)
(16 574)
(14 912)
(15 014)
(14 643)
(14 909)
(15 022)
(14 363)
(14 403)
(14 574)
(14 086)
(14 534)
(17 666)
(16 488)
(15 554)
(14 793)
(10 557)
(11 017)
(10 904)
(10 498)
(10 724)
(10 504)
(10 017)
(9 618)
(9 216)
(8 883)
(8 784)
(9 168)
(9 604)
(9 554)
(8 179)
(7 436)
(7 012)
(6 687)
(8 681)
(8 168)
(7 849)
(7 812)
(7 607)
(7 836)
(8 132)
(8 216)
(8 953)
(9 191)
(11 556)
(12 121)
(13 604)
(13 762)
(11 993)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(126)
(247)
(397)
(556)
(572)
(614)
(628)
(645)
(652)
(701)
(753)
(837)
(922)
(964)
(958)
(1 130)
(1 123)
(1 092)
Depreciation & Amortization
(610)
0
0
(324)
(279)
(189)
(252)
(256)
(258)
(263)
(258)
(233)
(211)
(184)
(165)
(161)
(160)
(156)
(150)
(141)
(131)
(130)
(138)
(132)
(126)
(102)
(74)
(71)
(56)
(67)
(70)
(63)
(69)
(73)
(81)
(91)
(103)
(113)
(120)
(124)
(129)
(134)
(136)
(138)
(139)
(174)
(161)
(175)
(187)
(160)
(184)
Other Operating Expenses
0
39 582
44 493
0
0
(444)
0
3 167
0
4 464
0
0
0
111
111
1 112
0
(17 600)
0
(17 717)
0
0
(3)
(3)
0
0
0
0
0
(1 135)
(597)
(127)
0
14 346
14 346
14 347
0
54
54
54
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(75 396)
N/A
(26 815)
+64%
(276)
+99%
(36 395)
-13 087%
2 004
N/A
1 661
-17%
(2 690)
N/A
(5 023)
-87%
(28 007)
-458%
(25 979)
+7%
(25 841)
+1%
(17 093)
+34%
(4 669)
+73%
506
N/A
578
+14%
(336)
N/A
1 622
N/A
(17 905)
N/A
749
N/A
(15 318)
N/A
1 975
N/A
1 303
-34%
(1 259)
N/A
(2 850)
-126%
(1 456)
+49%
(323)
+78%
581
N/A
1 828
+215%
5 338
+192%
9 300
+74%
17 237
+85%
22 658
+31%
21 252
-6%
34 260
+61%
29 087
-15%
24 810
-15%
6 695
-73%
4 659
-30%
7 326
+57%
7 673
+5%
9 180
+20%
10 307
+12%
10 291
0%
11 668
+13%
12 763
+9%
14 469
+13%
16 505
+14%
23 193
+41%
24 868
+7%
28 867
+16%
28 215
-2%
Pre-Tax Income
Interest Income Expense
(11 364)
45 939
48 591
48 546
(6 080)
(4 931)
(5 759)
(5 613)
(5 662)
(5 499)
(4 944)
(5 056)
(4 954)
(5 223)
(5 411)
(5 334)
(5 197)
(4 442)
(4 078)
(3 632)
(3 245)
(3 581)
(3 594)
(3 664)
(3 546)
(3 545)
(3 624)
(3 330)
(3 382)
(3 027)
(2 812)
(2 892)
(3 553)
(3 816)
(3 643)
(3 427)
(2 624)
(2 407)
(2 287)
(2 138)
(3 612)
(3 615)
(3 792)
(4 101)
(2 683)
(2 205)
(1 447)
(785)
315
438
300
Non-Reccuring Items
40 191
0
0
51 222
56 527
0
4 021
0
4 464
0
0
(1 000)
110
0
0
0
(17 600)
0
(17 716)
0
(86)
(86)
30
(15)
(210)
1 105
567
140
180
0
0
0
14 348
0
0
0
54
0
0
0
0
0
0
0
0
0
0
0
0
0
1 080
Gain/Loss on Disposition of Assets
2 183
0
0
724
750
1 143
1 484
1 549
1 424
1 256
1 153
1 130
1 074
1 036
1 168
1 191
1 254
1 266
1 069
872
787
749
912
1 015
1 050
1 266
1 400
1 618
1 645
1 561
1 326
1 093
1 074
1 044
1 136
1 154
1 238
1 591
1 722
1 740
1 726
1 471
1 416
1 524
1 587
1 630
1 174
1 164
1 161
1 136
1 584
Total Other Income
(29 517)
(26 341)
(25 719)
(23 904)
(2 488)
(2 707)
(5 956)
(6 689)
(6 299)
(6 272)
(1 266)
310
1 068
1 118
708
14
158
119
(84)
(170)
(346)
632
439
1 137
1 184
167
452
(180)
(196)
(111)
(203)
(215)
(2 107)
(3 414)
(3 314)
(3 411)
(250)
425
1 888
2 014
1 447
1 396
(124)
(142)
(2 650)
(2 740)
(2 973)
(3 070)
(763)
(692)
(529)
Pre-Tax Income
(73 903)
N/A
(7 217)
+90%
22 596
N/A
40 192
+78%
50 713
+26%
(4 834)
N/A
(8 900)
-84%
(15 775)
-77%
(34 080)
-116%
(36 493)
-7%
(30 897)
+15%
(21 709)
+30%
(7 371)
+66%
(2 562)
+65%
(2 956)
-15%
(4 464)
-51%
(19 763)
-343%
(20 963)
-6%
(20 061)
+4%
(18 250)
+9%
(915)
+95%
(984)
-8%
(3 472)
-253%
(4 375)
-26%
(2 979)
+32%
(1 328)
+55%
(623)
+53%
77
N/A
3 584
+4 555%
7 724
+116%
15 550
+101%
20 645
+33%
31 013
+50%
28 075
-9%
23 266
-17%
19 126
-18%
5 113
-73%
4 269
-17%
8 649
+103%
9 289
+7%
8 740
-6%
9 559
+9%
7 791
-18%
8 949
+15%
9 017
+1%
11 153
+24%
13 258
+19%
20 503
+55%
25 581
+25%
29 749
+16%
30 650
+3%
Net Income
Tax Provision
(10 662)
(13 297)
(10 622)
(10 639)
(648)
(641)
(626)
(623)
(66)
(54)
(40)
(26)
5 607
5 597
5 301
5 247
(395)
(6 103)
(5 796)
(5 763)
(164)
(82)
(85)
(76)
(103)
(77)
(92)
(105)
(75)
(551)
(1 104)
(1 358)
(1 685)
(1 397)
(843)
(554)
(555)
(612)
(944)
(1 067)
(368)
(188)
(22)
10
(108)
(366)
(273)
(2 077)
472
(861)
(4 339)
Income from Continuing Operations
(84 565)
(20 514)
11 974
29 553
50 065
(5 475)
(9 526)
(16 398)
(34 146)
(36 547)
(30 938)
(21 736)
(1 764)
3 034
2 344
782
(20 159)
(27 067)
(25 857)
(24 013)
(1 079)
(1 066)
(3 558)
(4 452)
(3 082)
(1 406)
(715)
(28)
3 509
7 174
14 447
19 288
29 329
26 679
22 424
18 573
4 558
3 657
7 705
8 222
8 372
9 371
7 769
8 960
8 909
10 788
12 985
18 426
26 053
28 888
26 311
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(208 348)
N/A
(138 321)
+34%
(106 436)
+23%
(88 858)
+17%
50 753
N/A
(5 162)
N/A
(8 417)
-63%
(15 289)
-82%
(34 146)
-123%
(36 547)
-7%
(30 938)
+15%
(21 736)
+30%
(1 764)
+92%
3 034
N/A
2 344
-23%
782
-67%
(20 159)
N/A
(27 067)
-34%
(25 857)
+4%
(24 013)
+7%
(1 079)
+96%
(1 066)
+1%
(3 558)
-234%
(4 452)
-25%
(3 082)
+31%
(1 406)
+54%
(715)
+49%
(28)
+96%
3 509
N/A
7 174
+104%
14 447
+101%
19 288
+34%
29 329
+52%
26 679
-9%
22 424
-16%
18 573
-17%
4 558
-75%
3 657
-20%
7 705
+111%
8 222
+7%
8 372
+2%
9 371
+12%
7 769
-17%
8 960
+15%
8 909
-1%
10 788
+21%
12 985
+20%
18 426
+42%
26 053
+41%
28 888
+11%
26 311
-9%
EPS (Diluted)
-69 449.33
N/A
-5 763.37
+92%
-2 956.55
+49%
-2 468.27
+17%
1 537.96
N/A
-143.38
N/A
-233.8
-63%
-424.69
-82%
-948.5
-123%
-1 015.19
-7%
-859.38
+15%
-603.77
+30%
-49
+92%
74
N/A
57.17
-23%
19.07
-67%
-491.68
N/A
-660.17
-34%
-630.65
+4%
-585.68
+7%
-26.31
+96%
-26
+1%
-86.78
-234%
-106
-22%
-73.38
+31%
-30.56
+58%
-15.54
+49%
-0.61
+96%
76.28
N/A
155.95
+104%
314.06
+101%
428.62
+36%
637.58
+49%
585.74
-8%
492.31
-16%
407.76
-17%
100.08
-75%
80.3
-20%
169.16
+111%
180.51
+7%
183.8
+2%
205.74
+12%
170.56
-17%
196.71
+15%
195.6
-1%
236.84
+21%
285.1
+20%
404.55
+42%
572
+41%
635.27
+11%
577.07
-9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.