Dmoa Co Ltd
KOSDAQ:016670
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dmoa Co Ltd
KOSDAQ:016670
|
KR |
|
Mani Inc
TSE:7730
|
JP |
|
Kubota Corp
TSE:6326
|
JP |
|
Brightstar Resources Ltd
OTC:BTRAD
|
AU |
|
G
|
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
|
CN |
|
S
|
Seoyon E Hwa Co Ltd
KRX:200880
|
KR |
Balance Sheet
Balance Sheet Decomposition
Dmoa Co Ltd
Dmoa Co Ltd
Balance Sheet
Dmoa Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
7 486
|
4 829
|
5 044
|
9 586
|
42 058
|
30 188
|
27 834
|
23 360
|
25 896
|
8 857
|
7 761
|
17 061
|
18 349
|
21 879
|
|
| Cash |
7 486
|
4 829
|
5 044
|
9 586
|
42 058
|
30 188
|
27 834
|
0
|
25 896
|
2
|
2
|
2
|
2
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 360
|
0
|
8 855
|
7 759
|
17 059
|
18 348
|
21 879
|
|
| Short-Term Investments |
0
|
505
|
191
|
1 508
|
516
|
3 240
|
4 710
|
6 319
|
3 564
|
6 106
|
95
|
536
|
73
|
73
|
|
| Total Receivables |
18 644
|
36 161
|
37 302
|
40 193
|
31 893
|
25 016
|
26 940
|
32 538
|
44 816
|
37 370
|
40 600
|
37 806
|
36 948
|
36 310
|
|
| Accounts Receivables |
7 419
|
25 391
|
23 982
|
24 093
|
26 160
|
24 693
|
26 214
|
32 538
|
43 806
|
31 285
|
33 135
|
36 476
|
36 320
|
35 953
|
|
| Other Receivables |
11 225
|
10 770
|
13 320
|
16 100
|
5 733
|
323
|
726
|
0
|
1 010
|
6 086
|
7 466
|
1 330
|
628
|
357
|
|
| Inventory |
857
|
5 167
|
9 882
|
11 886
|
4 323
|
3 106
|
1 545
|
409
|
318
|
1 149
|
1 967
|
1 393
|
316
|
0
|
|
| Other Current Assets |
131
|
51
|
222
|
12
|
230
|
2 131
|
1 443
|
2 349
|
11 485
|
9 892
|
20 397
|
12 323
|
13 762
|
10 238
|
|
| Total Current Assets |
27 118
|
46 712
|
52 641
|
63 185
|
79 021
|
63 682
|
62 472
|
64 975
|
86 079
|
63 374
|
70 819
|
69 118
|
69 448
|
68 500
|
|
| PP&E Net |
164
|
326
|
1 944
|
666
|
640
|
493
|
3 878
|
3 818
|
788
|
3 034
|
4 023
|
3 961
|
4 012
|
2 723
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
493
|
3 878
|
0
|
788
|
3 034
|
4 023
|
3 961
|
4 012
|
2 723
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1 155
|
1 146
|
0
|
1 026
|
1 094
|
2 420
|
3 391
|
3 716
|
4 527
|
|
| Intangible Assets |
282
|
760
|
425
|
293
|
268
|
261
|
324
|
493
|
271
|
1 405
|
1 387
|
1 465
|
1 330
|
1 319
|
|
| Goodwill |
0
|
195
|
856
|
856
|
195
|
195
|
195
|
0
|
195
|
195
|
195
|
0
|
0
|
0
|
|
| Note Receivable |
4
|
51
|
324
|
20
|
225
|
0
|
180
|
0
|
2 246
|
3 248
|
40
|
280
|
55
|
45
|
|
| Long-Term Investments |
0
|
2 438
|
4 658
|
4 167
|
630
|
13 848
|
11 984
|
18 845
|
8 957
|
49 862
|
25 319
|
7 404
|
3 543
|
18 771
|
|
| Other Long-Term Assets |
759
|
1 685
|
2 375
|
4 034
|
5 507
|
4 689
|
6 046
|
4 444
|
3 838
|
3 173
|
2 909
|
2 943
|
2 476
|
2 851
|
|
| Other Assets |
0
|
195
|
856
|
856
|
195
|
195
|
195
|
0
|
195
|
195
|
195
|
0
|
0
|
0
|
|
| Total Assets |
28 327
N/A
|
52 169
+84%
|
63 224
+21%
|
73 222
+16%
|
86 485
+18%
|
83 168
-4%
|
85 079
+2%
|
92 574
+9%
|
102 375
+11%
|
124 292
+21%
|
104 693
-16%
|
85 171
-19%
|
80 865
-5%
|
94 208
+17%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
9 536
|
21 836
|
24 456
|
23 671
|
31 406
|
20 441
|
22 562
|
25 156
|
33 156
|
22 610
|
23 183
|
20 906
|
21 374
|
22 033
|
|
| Accrued Liabilities |
84
|
662
|
157
|
117
|
1 077
|
735
|
757
|
8
|
2 056
|
2 767
|
2 864
|
4 189
|
4 030
|
4 764
|
|
| Short-Term Debt |
0
|
1 500
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
7 610
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1 000
|
367
|
367
|
0
|
2 984
|
2 990
|
2 710
|
3 132
|
9 426
|
674
|
763
|
726
|
682
|
|
| Other Current Liabilities |
838
|
486
|
3 420
|
2 569
|
3 348
|
1 495
|
1 233
|
5 260
|
6 756
|
8 484
|
4 302
|
4 558
|
2 548
|
3 207
|
|
| Total Current Liabilities |
10 459
|
25 484
|
28 800
|
26 724
|
35 831
|
25 656
|
27 542
|
33 134
|
45 100
|
50 897
|
31 023
|
30 416
|
28 677
|
30 687
|
|
| Long-Term Debt |
0
|
0
|
458
|
92
|
0
|
0
|
0
|
0
|
119
|
17 134
|
1 714
|
1 650
|
1 772
|
902
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
41
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1 267
|
2 365
|
2 635
|
2 102
|
374
|
403
|
452
|
686
|
891
|
1 115
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
145
|
301
|
156
|
0
|
0
|
0
|
0
|
0
|
777
|
520
|
623
|
393
|
438
|
|
| Total Liabilities |
10 459
N/A
|
26 896
+157%
|
31 924
+19%
|
29 607
-7%
|
37 933
+28%
|
26 030
-31%
|
27 946
+7%
|
33 586
+20%
|
45 905
+37%
|
69 867
+52%
|
34 413
-51%
|
32 689
-5%
|
30 843
-6%
|
32 027
+4%
|
|
| Equity | |||||||||||||||
| Common Stock |
17 754
|
17 754
|
17 806
|
19 978
|
19 857
|
20 039
|
20 039
|
20 039
|
20 039
|
43 280
|
50 129
|
50 929
|
50 929
|
2 471
|
|
| Retained Earnings |
16 828
|
20 394
|
26 329
|
34 411
|
37 136
|
38 958
|
40 655
|
40 799
|
38 827
|
3 924
|
1 401
|
20 311
|
22 814
|
875
|
|
| Additional Paid In Capital |
3 309
|
3 407
|
3 456
|
5 514
|
6 442
|
7 609
|
7 677
|
7 677
|
7 677
|
25 772
|
30 883
|
32 872
|
32 872
|
62 081
|
|
| Unrealized Security Profit/Loss |
0
|
2
|
7
|
3
|
13
|
13
|
1 782
|
0
|
618
|
1 249
|
124
|
641
|
684
|
440
|
|
| Treasury Stock |
14 369
|
7 185
|
7 185
|
7 185
|
3 598
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
|
| Other Equity |
5 654
|
9 100
|
9 100
|
9 100
|
11 297
|
9 455
|
9 455
|
9 526
|
9 455
|
9 455
|
9 455
|
11 649
|
11 649
|
3 642
|
|
| Total Equity |
17 868
N/A
|
25 273
+41%
|
31 300
+24%
|
43 615
+39%
|
48 553
+11%
|
57 138
+18%
|
57 134
0%
|
58 989
+3%
|
56 470
-4%
|
54 424
-4%
|
70 280
+29%
|
52 482
-25%
|
50 022
-5%
|
62 181
+24%
|
|
| Total Liabilities & Equity |
28 327
N/A
|
52 169
+84%
|
63 224
+21%
|
73 222
+16%
|
86 485
+18%
|
83 168
-4%
|
85 079
+2%
|
92 574
+9%
|
102 375
+11%
|
124 292
+21%
|
104 693
-16%
|
85 171
-19%
|
80 865
-5%
|
94 208
+17%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
33
|
39
|
39
|
44
|
47
|
50
|
50
|
50
|
50
|
87
|
3
|
3
|
3
|
5
|
|