Balance Sheet

Assets

+9%

+30%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	12 724	8 801	16 579	15 185	20 253	14 996	14 510	3 665	11 691	17 844	8 251	8 802	10 389	19 215	3 756	6 272	13 916	9 932	21 132	5 826	28 811	14 141	11 420	23 442
Cash	0	0	0	0	0	0	0	0	0	0	0	0	10 389	19 215	0	0	13 916	0	0	0	0	0	0	0
Cash Equivalents	12 724	8 801	16 579	15 185	20 253	14 996	14 510	3 665	11 691	17 844	8 251	8 802	0	0	3 756	6 272	0	9 932	21 132	5 826	28 811	14 141	11 420	23 442
Short-Term Investments	8 032	2 122	3 151	6 294	16 530	2 980	1 135	2 013	1 938	2 777	3 974	5 098	470	1 189	2 352	6 170	872	226	10	351	6	1 006	155	109
Total Receivables	46 204	61 168	54 905	53 029	65 653	98 599	100 143	84 462	60 761	31 123	30 233	15 188	32 185	31 001	28 998	46 349	73 913	105 103	95 823	84 687	71 400	94 058	108 538	91 337
Accounts Receivables	2 476	2 929	25 867	3 574	3 525	2 538	1 616	1 396	1 089	594	731	486	500	564	28 998	46 349	3 063	105 103	3 866	3 351	7 160	6 893	36 795	38 487
Other Receivables	43 728	58 239	29 038	49 455	62 128	96 061	98 527	83 066	59 672	30 529	29 502	14 702	31 685	30 437	0	0	70 850	0	91 957	81 336	64 240	87 165	71 743	52 850
Inventory	89 133	40 624	11 339	28 105	30 902	72 338	107 241	68 419	45 423	21 945	16 036	32 629	34 215	18 049	39 443	24 950	47 839	49 888	31 053	23 815	50 060	50 510	47 942	36 234
Other Current Assets	2 591	2 320	1 969	2 544	1 156	1 667	4 621	5 558	3 042	3 412	1 913	2 565	1 903	3 259	2 488	930	3 383	4 452	3 883	19 932	7 899	10 242	8 697	6 458
Total Current Assets	158 684	115 034	87 942	105 158	134 494	190 579	227 650	164 118	122 855	77 100	60 407	64 281	79 162	72 712	77 038	84 671	139 923	169 600	151 900	133 909	158 176	169 956	176 597	157 471
PP&E Net	73 943	58 373	57 604	60 658	57 678	55 189	2 227	33 294	32 553	3 893	530	499	411	364	314	462	758	666	1 229	815	2 284	1 637	6 630	7 413
PP&E Gross	73 943	58 373	57 604	60 658	57 678	55 189	2 227	33 294	32 553	3 893	530	499	411	364	0	0	758	0	1 229	815	2 284	1 637	6 630	7 413
Accumulated Depreciation	8 970	9 796	10 926	11 566	13 147	14 806	1 459	2 164	2 904	2 213	2 186	1 026	200	271	0	0	735	0	1 202	655	573	648	766	977
Intangible Assets	0	0	0	0	1	0	0	0	0	200	110	110	110	110	110	69	0	0	0	0	0	0	0	0
Goodwill	0	18	15	10	8	4	0	0	0	0	0	0	0	0	0	0	2 583	0	0	0	0	0	0	0
Note Receivable	2 289	2 035	9 059	9 008	1 923	1 684	0	0	0	0	0	0	0	0	1 640	1 362	0	7 015	8 902	6 977	5 877	29 087	43 461	15 472
Long-Term Investments	2 496	2 748	2 984	5 532	5 951	7 771	9 331	48 475	20 639	43 588	14 230	17 578	22 154	22 814	18 944	8 110	6 211	6 979	9 623	10 964	11 579	14 096	18 940	25 024
Other Long-Term Assets	3 167	2 642	4 597	2 607	3 621	5 332	5 773	4 086	1 746	6 046	7 409	3 032	4 039	1 365	0	0	4 194	1 948	19 921	21 196	21 555	12 360	9 451	12 882
Other Assets	0	18	15	10	8	4	0	0	0	0	0	0	0	0	0	0	2 583	0	0	0	0	0	0	0
Total Assets	240 580 N/A	180 850 -25%	162 200 -10%	182 973 +13%	203 676 +11%	260 560 +28%	244 981 -6%	249 974 +2%	177 793 -29%	130 826 -26%	82 686 -37%	85 500 +3%	105 876 +24%	97 365 -8%	98 045 +1%	94 673 -3%	153 670 +62%	186 209 +21%	191 575 +3%	173 861 -9%	199 471 +15%	227 137 +14%	255 079 +12%	218 262 -14%
Liabilities
Accounts Payable	5 219	7 019	2 853	14 113	19 856	17 290	19 433	41 628	29 920	18 876	4 953	10 263	10 603	12 191	6 157	14 940	36 318	38 147	24 019	9 034	19 229	38 917	38 091	16 579
Accrued Liabilities	10 209	31	15	101	149	181	219	209	237	47	161	79	177	80	0	0	855	0	934	2 419	347	599	706	570
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	18 380	22 400	20 300	17 800	3 600	3 342	6 413	9 383	2 810	25 450	19 880	24 530	19 880
Current Portion of Long-Term Debt	9 908	11 010	1 500	8 351	7 922	32 573	51 908	74 081	55 714	30 142	12 244	1 143	1 143	4 843	5 058	18 581	7 060	22 099	22 423	24 884	5 884	13 918	11 138	5 314
Other Current Liabilities	7 395	1 559	3 218	3 414	3 332	3 560	3 698	10 088	8 911	14 683	3 226	1 875	2 666	2 488	1 665	4 218	13 192	14 899	19 812	16 606	10 949	28 486	40 997	29 867
Total Current Liabilities	32 730	19 619	7 586	25 980	31 260	53 604	75 258	126 005	94 781	63 748	20 584	31 741	36 989	39 902	30 680	41 338	60 767	81 558	76 571	55 754	61 859	101 800	115 462	72 210
Long-Term Debt	136 251	5 068	5 316	4 854	4 118	31 718	26 799	7 299	3 819	5 413	7 890	4 624	15 023	3 813	16 092	504	23 662	21 542	21 788	13 575	20 355	17 395	16 286	14 722
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	559	285	1 025	0	0	0	0	0
Other Liabilities	47 421	36 383	30 876	33 249	36 253	41 404	7 640	8 673	10 872	11 838	10 390	4 157	3 803	4 529	4 089	3 499	4 955	7 681	7 162	29 668	28 266	14 105	21 812	24 331
Total Liabilities	216 402 N/A	61 069 -72%	43 778 -28%	64 083 +46%	71 632 +12%	126 726 +77%	109 697 -13%	141 977 +29%	109 472 -23%	80 999 -26%	38 863 -52%	40 521 +4%	55 815 +38%	48 244 -14%	50 861 +5%	45 341 -11%	89 943 +98%	110 497 +23%	104 496 -5%	98 997 -5%	110 479 +12%	133 301 +21%	153 559 +15%	111 264 -28%
Equity
Common Stock	71 176	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	52 990	60 990	60 990	60 990	60 990
Retained Earnings	47 973	25 415	26 167	26 733	34 748	36 421	37 727	10 613	29 267	18 302	24 296	23 112	18 004	3 730	5 634	3 570	10 295	22 093	35 521	23 306	27 112	31 956	39 726	45 204
Additional Paid In Capital	0	41 556	41 556	41 556	41 694	41 811	41 842	41 830	41 830	15 298	15 298	15 298	15 298	0	0	0	486	81	604	604	2 322	2 322	2 840	2 840
Unrealized Security Profit/Loss	164	173	356	386	120	120	8	170	34	157	167	195	221	137	0	0	40	0	0	0	0	0	0	0
Treasury Stock	1	7	1 935	2 003	1	1	1	1	1	1	1	1	0	0	0	0	4	0	2 036	2 036	2 036	2 036	2 036	2 036
Other Equity	810	0	0	0	2 735	2 735	2 735	2 735	2 735	0	0	0	1	1	172	87	0	550	0	0	604	604	0	0
Total Equity	24 178 N/A	119 780 +395%	118 422 -1%	118 890 +0%	132 044 +11%	133 835 +1%	135 285 +1%	107 997 -20%	68 320 -37%	49 827 -27%	43 823 -12%	44 979 +3%	50 061 +11%	49 122 -2%	47 184 -4%	49 332 +5%	63 727 +29%	75 712 +19%	87 079 +15%	74 863 -14%	88 992 +19%	93 836 +5%	101 520 +8%	106 998 +5%
Total Liabilities & Equity	240 580 N/A	180 850 -25%	162 200 -10%	182 973 +13%	203 676 +11%	260 560 +28%	244 981 -6%	249 974 +2%	177 793 -29%	130 826 -26%	82 686 -37%	85 500 +3%	105 876 +24%	97 365 -8%	98 045 +1%	94 673 -3%	153 670 +62%	186 209 +21%	191 575 +3%	173 861 -9%	199 471 +15%	227 137 +14%	255 079 +12%	218 262 -14%
Shares Outstanding
Common Shares Outstanding	14	11	11	9	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	11	11	11	11

Income Statement Balance Sheet Cash Flow Statement

Shinwon Construction Co Ltd
KOSDAQ:017000

Balance Sheet

Balance Sheet Decomposition
Shinwon Construction Co Ltd

Balance Sheet
Shinwon Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Shinwon Construction Co Ltd KOSDAQ:017000

Balance Sheet

Balance Sheet Decomposition Shinwon Construction Co Ltd

Balance Sheet Shinwon Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Shinwon Construction Co Ltd
KOSDAQ:017000

Balance Sheet Decomposition
Shinwon Construction Co Ltd

Balance Sheet
Shinwon Construction Co Ltd