S
Samhyun Steel Co Ltd
KOSDAQ:017480
Samhyun Steel Co Ltd
KOSDAQ:017480
Price:
4 620
KRW
-0.11%
Market Cap:
₩72.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Samhyun Steel Co Ltd
KOSDAQ:017480
|
KR |
|
Korfez Gayrimenkul Yatirim Ortakligi AS
IST:KRGYO.E
|
TR |
|
T
|
Toli Corp
TSE:7971
|
JP |
|
M
|
Mako Mining Corp
OTC:MAKOF
|
CA |
|
Healthy Extracts Inc
OTC:HYEX
|
US |
Balance Sheet
Balance Sheet Decomposition
Samhyun Steel Co Ltd
Samhyun Steel Co Ltd
Balance Sheet Decomposition is not available for
Samhyun Steel Co Ltd
Samhyun Steel Co Ltd
Balance Sheet
Samhyun Steel Co Ltd
Samhyun Steel Co Ltd
Currency: KRW
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 278
|
247
|
934
|
1 116
|
1 645
|
1 866
|
9 587
|
13 538
|
17 399
|
21 782
|
21 521
|
25 222
|
21 929
|
36 356
|
54 013
|
46 262
|
52 616
|
57 457
|
61 468
|
52 652
|
88 809
|
99 312
|
104 255
|
106 732
|
|
| Cash Equivalents |
1 278
|
247
|
934
|
1 116
|
1 645
|
1 866
|
9 587
|
13 538
|
17 399
|
21 782
|
21 521
|
25 222
|
21 929
|
36 356
|
54 013
|
46 262
|
52 616
|
57 457
|
61 468
|
52 652
|
88 809
|
99 312
|
104 255
|
106 732
|
|
| Short-Term Investments |
372
|
1 199
|
533
|
23
|
143
|
126
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
1 526
|
7
|
38
|
0
|
0
|
1 989
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17 925
|
17 860
|
22 704
|
27 815
|
33 772
|
32 749
|
40 370
|
33 333
|
39 543
|
57 107
|
46 080
|
47 841
|
51 375
|
29 637
|
37 641
|
44 341
|
46 875
|
49 632
|
55 101
|
77 094
|
69 548
|
56 318
|
54 409
|
52 533
|
|
| Accounts Receivables |
17 890
|
17 722
|
22 624
|
26 667
|
33 758
|
32 749
|
40 370
|
33 333
|
39 533
|
54 064
|
46 068
|
47 803
|
51 364
|
29 637
|
37 428
|
44 341
|
46 853
|
49 616
|
55 088
|
77 065
|
69 533
|
56 166
|
54 364
|
52 414
|
|
| Other Receivables |
35
|
138
|
80
|
1 148
|
14
|
0
|
0
|
0
|
10
|
3 043
|
12
|
38
|
11
|
0
|
213
|
0
|
22
|
16
|
13
|
29
|
14
|
152
|
44
|
120
|
|
| Inventory |
7 120
|
11 342
|
18 239
|
16 587
|
12 812
|
16 945
|
42 606
|
13 419
|
23 047
|
18 345
|
16 770
|
19 283
|
17 860
|
8 144
|
10 894
|
18 836
|
23 651
|
21 662
|
23 579
|
41 102
|
26 475
|
27 334
|
21 482
|
23 147
|
|
| Other Current Assets |
145
|
394
|
191
|
1 105
|
564
|
371
|
1 755
|
684
|
24 543
|
2 600
|
2 842
|
5 432
|
4 491
|
4 487
|
57
|
2 258
|
72
|
261
|
237
|
244
|
325
|
208
|
389
|
442
|
|
| Total Current Assets |
26 840
|
31 042
|
42 600
|
46 646
|
48 935
|
52 057
|
94 323
|
60 976
|
104 532
|
99 834
|
87 213
|
97 778
|
95 655
|
80 150
|
102 612
|
111 735
|
123 215
|
129 012
|
142 374
|
171 092
|
185 158
|
183 171
|
180 534
|
182 854
|
|
| PP&E Net |
11 612
|
16 018
|
15 387
|
17 258
|
15 831
|
16 452
|
23 002
|
20 796
|
21 458
|
31 079
|
52 343
|
45 438
|
46 192
|
45 675
|
47 211
|
41 981
|
40 526
|
38 359
|
36 255
|
35 357
|
33 572
|
32 770
|
31 214
|
29 287
|
|
| PP&E Gross |
11 612
|
16 018
|
15 387
|
17 258
|
15 831
|
16 452
|
23 002
|
20 796
|
21 458
|
31 079
|
52 343
|
45 438
|
46 192
|
0
|
0
|
0
|
40 526
|
38 359
|
36 255
|
35 357
|
33 572
|
32 770
|
31 214
|
29 287
|
|
| Accumulated Depreciation |
2 995
|
3 804
|
4 772
|
5 982
|
6 551
|
7 366
|
8 873
|
10 360
|
10 536
|
11 464
|
12 446
|
12 015
|
14 455
|
0
|
0
|
0
|
25 235
|
27 609
|
28 650
|
30 016
|
31 725
|
31 618
|
33 159
|
34 520
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 072
|
2 100
|
1 810
|
1 167
|
1 054
|
919
|
838
|
771
|
758
|
746
|
744
|
577
|
590
|
583
|
419
|
408
|
|
| Note Receivable |
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 908
|
1 136
|
1 336
|
1 379
|
14 181
|
33 012
|
19 238
|
39 018
|
28 456
|
28 021
|
24 557
|
24 736
|
18 608
|
12 216
|
2 485
|
1 510
|
1 399
|
1 568
|
3 908
|
3 993
|
3 379
|
3 195
|
3 341
|
4 042
|
|
| Other Long-Term Assets |
344
|
1 177
|
1 474
|
1 477
|
1 316
|
2 115
|
2 380
|
2 377
|
269
|
1 485
|
2 754
|
3 621
|
2 848
|
2 774
|
80
|
429
|
1 205
|
1 518
|
1 264
|
1 122
|
1 592
|
1 645
|
1 360
|
865
|
|
| Total Assets |
40 790
N/A
|
49 373
+21%
|
60 798
+23%
|
66 760
+10%
|
80 264
+20%
|
103 636
+29%
|
138 943
+34%
|
123 167
-11%
|
156 786
+27%
|
162 519
+4%
|
168 678
+4%
|
172 741
+2%
|
164 357
-5%
|
141 736
-14%
|
153 226
+8%
|
156 426
+2%
|
167 103
+7%
|
171 204
+2%
|
184 544
+8%
|
212 141
+15%
|
224 290
+6%
|
221 363
-1%
|
216 869
-2%
|
217 457
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10 893
|
10 812
|
12 572
|
8 631
|
13 736
|
14 912
|
21 080
|
10 079
|
19 254
|
18 540
|
21 441
|
21 907
|
19 819
|
9 364
|
14 869
|
11 908
|
16 278
|
18 318
|
25 746
|
23 724
|
26 709
|
22 078
|
17 771
|
16 691
|
|
| Accrued Liabilities |
391
|
505
|
329
|
888
|
815
|
960
|
1 133
|
1 000
|
1 166
|
1 393
|
1 292
|
1 050
|
1 084
|
0
|
0
|
0
|
1 289
|
1 269
|
1 409
|
2 290
|
2 166
|
1 455
|
989
|
1 385
|
|
| Short-Term Debt |
1 014
|
8 624
|
2 384
|
8 354
|
7 103
|
3 987
|
17 261
|
2 000
|
2 000
|
7 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
197
|
197
|
0
|
300
|
300
|
575
|
184
|
184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
41
|
30
|
14
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1 488
|
954
|
3 894
|
2 870
|
3 029
|
4 805
|
9 647
|
1 573
|
22 539
|
6 184
|
3 456
|
3 257
|
3 048
|
3 237
|
1 909
|
4 228
|
4 083
|
2 301
|
2 741
|
10 005
|
6 008
|
3 317
|
2 915
|
1 865
|
|
| Total Current Liabilities |
13 983
|
21 091
|
19 178
|
21 044
|
24 983
|
25 238
|
49 305
|
14 836
|
44 959
|
33 118
|
26 189
|
26 214
|
23 951
|
12 601
|
16 778
|
16 136
|
21 649
|
21 933
|
29 937
|
36 049
|
34 897
|
26 850
|
21 674
|
19 941
|
|
| Long-Term Debt |
1 395
|
184
|
600
|
300
|
0
|
0
|
3 878
|
3 878
|
0
|
10 000
|
17 000
|
17 000
|
7 000
|
0
|
0
|
0
|
0
|
92
|
51
|
21
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
409
|
3 697
|
141
|
2 653
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
259
|
405
|
418
|
568
|
593
|
1 276
|
2 228
|
3 458
|
8 780
|
7 527
|
9 042
|
8 036
|
3 666
|
30
|
0
|
0
|
579
|
42
|
137
|
0
|
0
|
0
|
0
|
480
|
|
| Total Liabilities |
15 637
N/A
|
21 681
+39%
|
20 196
-7%
|
21 912
+8%
|
25 985
+19%
|
30 211
+16%
|
55 552
+84%
|
24 825
-55%
|
55 159
+122%
|
50 645
-8%
|
52 231
+3%
|
51 250
-2%
|
34 617
-32%
|
12 631
-64%
|
16 778
+33%
|
16 136
-4%
|
22 229
+38%
|
22 067
-1%
|
30 125
+37%
|
36 070
+20%
|
34 897
-3%
|
26 850
-23%
|
21 674
-19%
|
20 421
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
8 551
|
|
| Retained Earnings |
13 705
|
16 146
|
28 921
|
32 935
|
40 804
|
50 783
|
70 051
|
74 996
|
84 198
|
99 276
|
105 249
|
111 309
|
121 201
|
118 036
|
125 399
|
129 184
|
133 806
|
138 069
|
143 351
|
165 003
|
178 325
|
183 445
|
184 127
|
185 968
|
|
| Additional Paid In Capital |
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
2 516
|
2 516
|
2 516
|
2 516
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
|
| Unrealized Security Profit/Loss |
525
|
413
|
20
|
3
|
1 557
|
10 725
|
2 272
|
12 278
|
0
|
1 530
|
130
|
886
|
2 529
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
993
|
584
|
0
|
0
|
0
|
0
|
849
|
849
|
849
|
849
|
849
|
849
|
849
|
0
|
0
|
0
|
0
|
849
|
849
|
849
|
849
|
849
|
849
|
849
|
|
| Other Equity |
0
|
199
|
216
|
0
|
0
|
0
|
0
|
0
|
6 362
|
0
|
0
|
0
|
0
|
0
|
19
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
25 154
N/A
|
27 693
+10%
|
40 602
+47%
|
44 849
+10%
|
54 278
+21%
|
73 425
+35%
|
83 391
+14%
|
98 342
+18%
|
101 627
+3%
|
111 874
+10%
|
116 446
+4%
|
121 490
+4%
|
129 740
+7%
|
129 104
0%
|
136 448
+6%
|
140 291
+3%
|
144 874
+3%
|
149 137
+3%
|
154 419
+4%
|
176 071
+14%
|
189 393
+8%
|
194 512
+3%
|
195 195
+0%
|
197 036
+1%
|
|
| Total Liabilities & Equity |
40 790
N/A
|
49 373
+21%
|
60 798
+23%
|
66 760
+10%
|
80 264
+20%
|
103 636
+29%
|
138 943
+34%
|
123 167
-11%
|
156 786
+27%
|
162 519
+4%
|
168 678
+4%
|
172 741
+2%
|
164 357
-5%
|
141 736
-14%
|
153 226
+8%
|
156 426
+2%
|
167 103
+7%
|
171 204
+2%
|
184 544
+8%
|
212 141
+15%
|
224 290
+6%
|
221 363
-1%
|
216 869
-2%
|
217 457
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
Switch to:
Switch to:
See Also
Discover More
