Balance Sheet

Assets

+26%

+95%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	4	13	67	141	1	124	680	74	4	14	712	235	393	16 188	27 134	24 766	30 360	13 106	9 711	54 534	27 963	76 883	34 215	56 337
Cash Equivalents	4	13	67	141	1	124	680	74	4	14	712	235	393	16 188	27 134	24 766	30 360	13 106	9 711	54 534	27 963	76 883	34 215	56 337
Short-Term Investments	0	100	0	150	0	0	0	0	0	0	0	0	0	0	0	52 000	56 000	100 000	112 000	90 000	30 055	10 109	139 975	190 640
Total Receivables	8 901	15 096	19 594	18 962	22 281	22 555	27 579	31 526	27 509	44 287	34 534	39 285	35 370	38 085	37 283	33 479	25 765	10 121	22 203	15 682	92 105	101 238	87 845	81 961
Accounts Receivables	8 870	15 058	19 567	18 939	22 258	22 516	26 643	31 522	26 847	44 014	34 447	39 001	35 130	37 867	37 262	33 168	23 371	8 673	17 318	14 602	84 256	100 657	86 293	77 069
Other Receivables	31	38	27	23	23	39	936	4	662	273	87	284	240	218	21	311	2 394	1 448	4 885	1 080	7 848	581	1 553	4 892
Inventory	396	563	582	1 087	570	4 075	3 011	1 229	1 019	1 291	1 582	2 493	1 241	1 484	1 090	1 225	1 298	693	0	0	22 313	34 783	41 176	64 749
Other Current Assets	24	84	114	172	231	913	1 120	1 066	1 634	198	442	1 312	1 609	938	600	109	214	648	122	63	508	10 377	14 395	7 176
Total Current Assets	9 324	15 855	20 356	20 512	23 083	27 667	32 389	33 895	30 167	45 791	37 269	43 324	38 613	56 695	66 107	111 579	113 637	124 569	144 036	160 277	172 944	233 390	317 607	400 864
PP&E Net	9 254	8 100	8 482	11 669	10 228	24 338	33 902	72 448	82 845	103 214	85 035	103 362	147 794	149 738	170 359	228 325	251 745	238 746	218 806	193 165	358 972	404 832	410 159	367 688
PP&E Gross	9 254	8 100	8 482	11 669	10 228	24 338	33 902	72 448	82 845	103 214	85 035	103 362	147 794	149 738	170 359	228 325	251 745	238 746	218 806	193 165	358 972	404 832	410 159	367 688
Accumulated Depreciation	11 913	14 103	16 242	19 988	22 476	34 370	36 354	53 667	88 614	77 120	95 829	112 966	130 648	145 954	165 158	190 168	218 524	245 084	184 905	174 529	165 783	147 090	139 057	171 129
Intangible Assets	4	3	3	1	1	0	0	0	0	114	149	149	149	149	149	151	151	505	107	107	8 960	7 029	5 578	4 580
Note Receivable	0	0	0	0	0	0	0	0	138	346	185	176	157	273	304	298	168	153	154	0	113	0	4	55
Long-Term Investments	336	36	31	31	46	46	43	43	43	2 063	1 836	2 079	2 094	1 251	1 297	5 167	5 298	3 988	3 739	37 682	2 778	4 039	5 066	5 947
Other Long-Term Assets	475	787	411	457	3 660	3 653	3 674	2 140	2 134	2 017	2 021	2 020	3 122	4 055	4 361	4 381	4 590	5 677	29 565	4 692	4 608	3 811	1 743	2 141
Total Assets	19 394 N/A	24 781 +28%	29 283 +18%	32 670 +12%	37 017 +13%	55 705 +50%	70 008 +26%	108 526 +55%	115 328 +6%	153 545 +33%	126 496 -18%	151 111 +19%	191 929 +27%	212 161 +11%	242 576 +14%	349 901 +44%	375 588 +7%	373 639 -1%	396 408 +6%	395 924 0%	548 376 +39%	653 100 +19%	740 157 +13%	781 274 +6%
Liabilities
Accounts Payable	4 572	6 866	6 298	5 695	7 788	12 007	15 603	20 223	21 962	11 064	10 092	14 619	19 837	21 969	20 188	24 883	19 519	7 222	6 478	6 441	74 918	40 017	19 474	19 534
Accrued Liabilities	0	0	0	0	0	0	0	0	6	44	77	48	126	0	0	0	0	0	0	0	268	884	0	5 136
Short-Term Debt	0	0	0	0	0	7 699	16 084	25 233	26 422	30 277	4 119	20 269	24 977	0	0	0	0	0	0	0	3	6	3	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 063	767	925	5 649	4 370	5 989
Other Current Liabilities	2 079	2 594	2 941	3 224	3 063	5 116	4 290	8 023	6 224	5 836	6 496	7 004	13 821	16 107	16 631	19 606	14 039	13 843	21 265	33 984	43 677	134 312	117 534	82 301
Total Current Liabilities	6 650	9 460	9 239	8 919	10 851	24 822	35 977	53 480	54 615	47 221	20 783	41 940	58 762	38 076	36 819	44 489	33 558	21 065	29 805	41 192	119 792	180 867	141 380	112 960
Long-Term Debt	0	0	0	0	18	8	0	0	0	1 000	0	0	0	0	0	0	0	0	721	42	17 344	13 023	13 044	10 012
Deferred Income Tax	387	580	1 248	1 252	663	536	0	4 455	4 563	12 458	12 040	10 917	11 074	12 899	12 154	11 621	14 952	18 116	21 358	14 152	17 614	10 877	9 505	12 416
Other Liabilities	650	856	439	550	477	1 009	916	1 171	2 543	2 799	2 707	2 646	3 985	3 296	3 727	4 606	4 837	4 156	2 205	981	3 215	874	1 240	1 211
Total Liabilities	7 688 N/A	10 895 +42%	10 926 +0%	10 721 -2%	12 009 +12%	26 375 +120%	36 894 +40%	59 106 +60%	61 721 +4%	63 478 +3%	35 530 -44%	55 502 +56%	73 822 +33%	54 271 -26%	52 700 -3%	60 716 +15%	53 346 -12%	43 337 -19%	54 090 +25%	56 367 +4%	157 966 +180%	205 640 +30%	165 168 -20%	136 599 -17%
Equity
Common Stock	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	4 900	7 350	7 350	7 350	7 350	7 350	7 350	7 350	7 350	7 350
Retained Earnings	6 798	8 977	13 448	17 041	20 100	24 422	28 206	28 716	32 908	85 159	87 116	91 759	112 485	152 280	184 251	220 536	253 598	291 703	303 721	303 990	333 686	391 637	507 620	577 279
Additional Paid In Capital	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	60 588	60 589	60 589	60 589	60 589	60 589	60 589	60 589	60 589
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	15 796	15 791	0	0	0	8	20	5	10	16	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	0	0	0	0	0	1 059	0	0	0	0	0	0	30 061	30 063	33 093	15 262	15 262	4 822	6 581
Other Equity	0	0	0	0	0	0	0	0	0	0	0	1 059	721	721	721	721	721	721	721	721	4 047	3 146	4 251	6 039
Total Equity	11 706 N/A	13 885 +19%	18 357 +32%	21 949 +20%	25 008 +14%	29 330 +17%	33 114 +13%	49 420 +49%	53 607 +8%	90 068 +68%	90 966 +1%	95 609 +5%	118 107 +24%	157 890 +34%	189 876 +20%	289 186 +52%	322 242 +11%	330 302 +3%	342 318 +4%	339 557 -1%	390 410 +15%	447 460 +15%	574 988 +29%	644 675 +12%
Total Liabilities & Equity	19 394 N/A	24 781 +28%	29 283 +18%	32 670 +12%	37 017 +13%	55 705 +50%	70 008 +26%	108 526 +55%	115 328 +6%	153 545 +33%	126 496 -18%	151 111 +19%	191 929 +27%	212 161 +11%	242 576 +14%	349 901 +44%	375 588 +7%	373 639 -1%	396 408 +6%	395 924 0%	548 376 +39%	653 100 +19%	740 157 +13%	781 274 +6%
Shares Outstanding
Common Shares Outstanding	11	11	11	11	11	11	11	11	11	11	10	10	11	11	11	15	15	12	12	12	13	13	14	14

Income Statement Balance Sheet Cash Flow Statement

Sammok S-Form Co Ltd
KOSDAQ:018310

Balance Sheet

Balance Sheet Decomposition
Sammok S-Form Co Ltd

Balance Sheet
Sammok S-Form Co Ltd

See Also

Company

Help

Tools

Stocks

Sammok S-Form Co Ltd KOSDAQ:018310

Balance Sheet

Balance Sheet Decomposition Sammok S-Form Co Ltd

Balance Sheet Sammok S-Form Co Ltd

See Also

Company

Help

Tools

Stocks

Sammok S-Form Co Ltd
KOSDAQ:018310

Balance Sheet Decomposition
Sammok S-Form Co Ltd

Balance Sheet
Sammok S-Form Co Ltd