Ilji Technology Co Ltd
KOSDAQ:019540
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ilji Technology Co Ltd
KOSDAQ:019540
|
KR |
|
N
|
Netcents Technology Inc
CNSX:NC
|
CA |
|
A
|
Apollo Silver Corp
OTC:APGOF
|
CA |
|
O
|
Ozu Corp
TSE:7487
|
JP |
|
Faraday Technology Corp
TWSE:3035
|
TW |
|
Agree Realty Corp
F:AGL
|
US |
|
E
|
Elauwit Connection Inc
NASDAQ:ELWT
|
US |
|
O
|
Onion Global Ltd
OTC:OGBLY
|
CN |
|
H
|
Hesai Group
NASDAQ:HSAI
|
CN |
|
FTI Consulting Inc
NYSE:FCN
|
US |
Balance Sheet
Balance Sheet Decomposition
Ilji Technology Co Ltd
Ilji Technology Co Ltd
Balance Sheet
Ilji Technology Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
4 325
|
158
|
384
|
3 423
|
7 998
|
10 104
|
12 128
|
23 705
|
16 643
|
10 364
|
13 652
|
18 022
|
16 705
|
20 139
|
25 101
|
11 496
|
10 590
|
20 018
|
6 641
|
17 201
|
31 010
|
134 529
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 652
|
18 022
|
16 705
|
20 139
|
25 101
|
11 496
|
10 590
|
1
|
1
|
17 201
|
31 010
|
134 529
|
|
| Cash Equivalents |
4 325
|
158
|
384
|
3 423
|
7 998
|
10 104
|
12 128
|
23 705
|
16 643
|
10 364
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 017
|
6 640
|
0
|
0
|
0
|
|
| Short-Term Investments |
4 446
|
5 216
|
2 341
|
4 838
|
3 818
|
6 721
|
11 429
|
1 368
|
4 332
|
8 001
|
24 270
|
7 885
|
8 983
|
1 004
|
1 120
|
3 989
|
724
|
1 899
|
3 395
|
4 080
|
34 665
|
756
|
|
| Total Receivables |
8 178
|
11 049
|
9 505
|
6 614
|
5 672
|
10 284
|
13 171
|
26 539
|
56 423
|
53 254
|
60 444
|
86 046
|
81 559
|
77 372
|
42 735
|
36 156
|
54 858
|
40 466
|
50 565
|
77 104
|
94 274
|
120 793
|
|
| Accounts Receivables |
8 011
|
9 553
|
8 025
|
6 405
|
5 506
|
10 006
|
12 821
|
19 744
|
47 926
|
52 369
|
59 873
|
81 178
|
79 912
|
76 498
|
42 154
|
35 153
|
54 459
|
39 671
|
41 340
|
62 194
|
75 580
|
91 488
|
|
| Other Receivables |
167
|
1 496
|
1 480
|
209
|
166
|
278
|
350
|
6 795
|
8 497
|
885
|
571
|
4 868
|
1 647
|
874
|
581
|
1 003
|
399
|
795
|
9 224
|
14 910
|
18 694
|
29 305
|
|
| Inventory |
1 975
|
1 903
|
2 211
|
1 604
|
1 831
|
1 947
|
4 635
|
8 504
|
15 686
|
11 777
|
20 977
|
26 433
|
24 373
|
18 285
|
26 749
|
22 095
|
24 604
|
29 006
|
27 861
|
70 835
|
73 017
|
69 711
|
|
| Other Current Assets |
947
|
1 611
|
741
|
530
|
1 416
|
1 197
|
1 784
|
8 344
|
16 642
|
11 476
|
17 586
|
16 550
|
21 485
|
10 130
|
8 605
|
34 250
|
31 074
|
58 556
|
95 871
|
27 038
|
34 294
|
64 451
|
|
| Total Current Assets |
19 871
|
19 937
|
15 182
|
17 009
|
20 735
|
30 252
|
43 147
|
68 461
|
109 726
|
94 872
|
136 927
|
154 936
|
153 105
|
126 930
|
104 310
|
107 986
|
121 850
|
149 944
|
184 333
|
196 258
|
267 260
|
390 240
|
|
| PP&E Net |
23 495
|
26 434
|
28 817
|
24 277
|
21 991
|
24 624
|
44 611
|
67 283
|
105 381
|
123 573
|
167 856
|
248 559
|
250 806
|
223 468
|
223 305
|
215 685
|
201 297
|
200 046
|
171 193
|
289 540
|
278 775
|
234 306
|
|
| PP&E Gross |
23 495
|
26 434
|
28 817
|
24 277
|
21 991
|
24 624
|
0
|
0
|
0
|
123 573
|
167 856
|
248 559
|
250 806
|
223 468
|
223 305
|
215 685
|
201 297
|
200 046
|
171 193
|
289 540
|
278 775
|
234 306
|
|
| Accumulated Depreciation |
36 717
|
39 923
|
44 764
|
48 708
|
54 068
|
59 025
|
0
|
0
|
0
|
88 986
|
95 942
|
121 425
|
152 255
|
171 984
|
203 631
|
240 101
|
262 408
|
260 138
|
266 192
|
424 144
|
481 293
|
407 668
|
|
| Intangible Assets |
0
|
0
|
9
|
11
|
10
|
9
|
512
|
396
|
394
|
462
|
464
|
481
|
476
|
473
|
632
|
628
|
626
|
628
|
402
|
31 441
|
22 562
|
13 715
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
843
|
843
|
843
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
790
|
798
|
798
|
2 192
|
1 394
|
0
|
|
| Long-Term Investments |
2 269
|
3 151
|
1 495
|
5 400
|
1 804
|
1 584
|
631
|
1 448
|
1 864
|
2 580
|
3 086
|
1 954
|
1 935
|
1 615
|
1 451
|
1 598
|
10 218
|
12 385
|
9 541
|
1 202
|
187
|
217
|
|
| Other Long-Term Assets |
207
|
197
|
450
|
603
|
1 305
|
740
|
206
|
4 529
|
4 241
|
5 876
|
7 749
|
10 180
|
9 981
|
11 643
|
15 138
|
23 739
|
21 126
|
17 584
|
15 074
|
6 065
|
4 378
|
7 095
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
843
|
843
|
843
|
|
| Total Assets |
45 842
N/A
|
49 718
+8%
|
45 952
-8%
|
47 300
+3%
|
45 844
-3%
|
57 208
+25%
|
89 106
+56%
|
142 117
+59%
|
221 607
+56%
|
227 364
+3%
|
316 082
+39%
|
416 109
+32%
|
416 303
+0%
|
364 129
-13%
|
344 836
-5%
|
349 636
+1%
|
355 906
+2%
|
381 384
+7%
|
381 341
0%
|
527 541
+38%
|
575 398
+9%
|
646 416
+12%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
6 181
|
6 293
|
4 843
|
5 231
|
5 230
|
7 330
|
9 458
|
16 663
|
32 316
|
34 000
|
55 459
|
76 610
|
69 693
|
59 972
|
48 787
|
38 606
|
41 327
|
26 203
|
27 759
|
76 389
|
56 126
|
89 463
|
|
| Accrued Liabilities |
1 393
|
1 429
|
1 114
|
1 056
|
1 005
|
1 271
|
0
|
2 724
|
4 498
|
4 521
|
4 821
|
6 421
|
5 556
|
5 440
|
10 598
|
9 377
|
7 756
|
10 460
|
11 927
|
21 088
|
32 708
|
31 971
|
|
| Short-Term Debt |
700
|
1 600
|
2 250
|
200
|
300
|
4 300
|
3 120
|
12 166
|
46 157
|
46 648
|
77 421
|
105 063
|
146 512
|
118 056
|
100 488
|
99 390
|
96 366
|
116 203
|
87 475
|
111 292
|
111 550
|
109 504
|
|
| Current Portion of Long-Term Debt |
0
|
250
|
250
|
226
|
226
|
226
|
306
|
1 186
|
10 131
|
23 364
|
14 895
|
7 976
|
160
|
160
|
1 667
|
2 467
|
3 270
|
23 303
|
6 171
|
2 217
|
1 315
|
4 183
|
|
| Other Current Liabilities |
3 520
|
3 001
|
1 406
|
2 296
|
1 009
|
1 795
|
7 553
|
5 965
|
11 391
|
13 306
|
34 239
|
68 632
|
66 108
|
49 254
|
51 815
|
72 306
|
85 673
|
88 682
|
147 982
|
84 541
|
83 135
|
79 690
|
|
| Total Current Liabilities |
11 794
|
12 573
|
9 862
|
9 009
|
7 770
|
14 922
|
20 437
|
38 704
|
104 493
|
121 838
|
186 836
|
264 702
|
288 029
|
232 883
|
213 355
|
222 145
|
234 392
|
264 851
|
281 315
|
295 527
|
284 835
|
314 811
|
|
| Long-Term Debt |
1 640
|
1 380
|
1 130
|
904
|
1 478
|
1 252
|
15 946
|
45 809
|
54 924
|
29 533
|
25 784
|
39 889
|
3 743
|
3 559
|
8 638
|
8 510
|
14 448
|
15 721
|
6 337
|
105 149
|
136 481
|
137 016
|
|
| Deferred Income Tax |
659
|
840
|
161
|
0
|
0
|
0
|
1 716
|
1 487
|
16
|
0
|
0
|
413
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 561
|
2 948
|
1 740
|
|
| Other Liabilities |
486
|
700
|
975
|
1 422
|
1 555
|
820
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 021
|
517
|
638
|
802
|
1 038
|
|
| Total Liabilities |
14 579
N/A
|
15 493
+6%
|
12 128
-22%
|
11 334
-7%
|
10 803
-5%
|
16 994
+57%
|
38 211
+125%
|
86 000
+125%
|
159 433
+85%
|
151 372
-5%
|
212 620
+40%
|
305 004
+43%
|
291 773
-4%
|
236 441
-19%
|
221 994
-6%
|
230 656
+4%
|
248 840
+8%
|
281 592
+13%
|
288 169
+2%
|
404 875
+40%
|
425 065
+5%
|
454 605
+7%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
6 757
|
|
| Retained Earnings |
19 639
|
22 673
|
23 674
|
25 840
|
25 434
|
29 822
|
41 639
|
45 358
|
52 423
|
63 249
|
89 931
|
96 994
|
114 237
|
120 135
|
115 880
|
110 925
|
98 282
|
91 193
|
83 449
|
114 635
|
134 585
|
178 645
|
|
| Additional Paid In Capital |
4 795
|
4 795
|
4 795
|
4 795
|
4 795
|
4 795
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
3 690
|
|
| Unrealized Security Profit/Loss |
72
|
0
|
211
|
235
|
754
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
610
|
575
|
509
|
572
|
639
|
577
|
615
|
591
|
|
| Treasury Stock |
0
|
0
|
1 191
|
1 191
|
1 191
|
1 191
|
1 191
|
1 191
|
0
|
0
|
0
|
0
|
2 499
|
2 499
|
2 499
|
2 499
|
2 499
|
2 499
|
2 499
|
2 506
|
2 506
|
2 506
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 503
|
697
|
2 297
|
3 084
|
3 664
|
2 345
|
396
|
376
|
682
|
1 345
|
1 222
|
2 413
|
667
|
8 421
|
5 816
|
|
| Total Equity |
31 263
N/A
|
34 225
+9%
|
33 825
-1%
|
35 966
+6%
|
35 042
-3%
|
40 215
+15%
|
50 895
+27%
|
56 117
+10%
|
62 174
+11%
|
75 992
+22%
|
103 462
+36%
|
111 105
+7%
|
124 530
+12%
|
127 687
+3%
|
122 842
-4%
|
118 980
-3%
|
107 066
-10%
|
99 792
-7%
|
93 172
-7%
|
122 666
+32%
|
150 333
+23%
|
191 811
+28%
|
|
| Total Liabilities & Equity |
45 842
N/A
|
49 718
+8%
|
45 952
-8%
|
47 300
+3%
|
45 844
-3%
|
57 208
+25%
|
89 106
+56%
|
142 117
+59%
|
221 607
+56%
|
227 364
+3%
|
316 082
+39%
|
416 109
+32%
|
416 303
+0%
|
364 129
-13%
|
344 836
-5%
|
349 636
+1%
|
355 906
+2%
|
381 384
+7%
|
381 341
0%
|
527 541
+38%
|
575 398
+9%
|
646 416
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|