S
Seoyon TopMetal Co Ltd
KOSDAQ:019770
Seoyon TopMetal Co Ltd
KOSDAQ:019770
Price:
4 035
KRW
1.13%
Market Closed
Market Cap:
₩47B
Balance Sheet
Balance Sheet Decomposition
Seoyon TopMetal Co Ltd
Seoyon TopMetal Co Ltd
Balance Sheet Decomposition is not available for
Seoyon TopMetal Co Ltd
Seoyon TopMetal Co Ltd
Balance Sheet
Seoyon TopMetal Co Ltd
Seoyon TopMetal Co Ltd
Currency: KRW
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
85
|
3
|
2 526
|
13 432
|
2 411
|
6 493
|
5 233
|
23 105
|
11 154
|
8 497
|
3 763
|
2 041
|
12 677
|
589
|
1 550
|
3 050
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
1
|
3
|
0
|
|
| Cash Equivalents |
85
|
3
|
2 526
|
13 432
|
2 411
|
6 493
|
5 233
|
23 105
|
11 154
|
8 497
|
3 763
|
2 039
|
12 673
|
588
|
1 546
|
3 050
|
|
| Short-Term Investments |
6 212
|
5 445
|
50
|
164
|
61
|
60
|
0
|
60
|
810
|
0
|
0
|
0
|
0
|
0
|
300
|
0
|
|
| Total Receivables |
17 880
|
23 799
|
32 185
|
40 815
|
54 736
|
63 519
|
68 088
|
63 499
|
78 148
|
85 306
|
59 130
|
64 520
|
57 258
|
72 410
|
80 565
|
85 027
|
|
| Accounts Receivables |
17 878
|
23 799
|
32 026
|
40 805
|
54 699
|
63 493
|
67 196
|
63 499
|
78 148
|
85 306
|
59 130
|
63 636
|
56 975
|
71 906
|
80 450
|
84 761
|
|
| Other Receivables |
2
|
0
|
159
|
10
|
37
|
26
|
892
|
0
|
0
|
0
|
0
|
884
|
283
|
504
|
115
|
266
|
|
| Inventory |
785
|
775
|
1 408
|
1 684
|
3 950
|
3 764
|
4 721
|
2 853
|
8 112
|
9 733
|
4 570
|
5 404
|
2 518
|
2 561
|
2 729
|
2 210
|
|
| Other Current Assets |
60
|
38
|
471
|
358
|
1 820
|
1 130
|
928
|
4 958
|
9 234
|
4 819
|
12 334
|
2 743
|
863
|
1 483
|
358
|
4 934
|
|
| Total Current Assets |
25 021
|
30 060
|
36 639
|
56 453
|
62 976
|
74 966
|
78 969
|
94 475
|
107 457
|
108 354
|
79 797
|
74 708
|
73 316
|
77 043
|
85 502
|
95 221
|
|
| PP&E Net |
12 110
|
12 351
|
15 957
|
22 971
|
30 314
|
35 707
|
50 379
|
80 289
|
93 479
|
93 136
|
79 042
|
74 299
|
46 742
|
43 317
|
42 305
|
40 475
|
|
| PP&E Gross |
12 110
|
12 351
|
15 957
|
22 971
|
30 314
|
35 707
|
50 379
|
0
|
0
|
0
|
0
|
74 299
|
46 742
|
43 317
|
42 305
|
40 475
|
|
| Accumulated Depreciation |
14 446
|
15 264
|
15 729
|
16 672
|
17 926
|
20 969
|
23 579
|
0
|
0
|
0
|
0
|
41 272
|
39 561
|
41 881
|
41 913
|
42 407
|
|
| Intangible Assets |
0
|
0
|
335
|
1 828
|
1 755
|
1 745
|
1 404
|
2 661
|
2 436
|
2 346
|
1 895
|
1 821
|
1 154
|
1 212
|
1 282
|
1 810
|
|
| Long-Term Investments |
1 394
|
132
|
235
|
116
|
105
|
101
|
101
|
428
|
712
|
1 115
|
1 783
|
551
|
536
|
2 430
|
391
|
393
|
|
| Other Long-Term Assets |
391
|
390
|
52
|
60
|
55
|
220
|
248
|
591
|
799
|
1 314
|
2 245
|
4 896
|
15 440
|
343
|
2 970
|
3 697
|
|
| Total Assets |
38 917
N/A
|
42 933
+10%
|
53 218
+24%
|
81 427
+53%
|
95 206
+17%
|
112 738
+18%
|
131 101
+16%
|
178 443
+36%
|
204 884
+15%
|
206 265
+1%
|
164 763
-20%
|
156 276
-5%
|
137 189
-12%
|
124 347
-9%
|
132 449
+7%
|
141 596
+7%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
5 790
|
6 806
|
9 445
|
15 142
|
16 277
|
26 383
|
26 102
|
28 270
|
32 079
|
32 994
|
22 136
|
20 020
|
17 963
|
17 835
|
25 149
|
18 780
|
|
| Accrued Liabilities |
885
|
1 624
|
1 346
|
1 785
|
999
|
1 376
|
1 922
|
0
|
0
|
0
|
0
|
3 610
|
1 941
|
2 212
|
3 625
|
3 471
|
|
| Short-Term Debt |
2 000
|
3 000
|
1 500
|
3 450
|
5 941
|
4 166
|
16 148
|
25 499
|
35 582
|
44 923
|
37 163
|
40 456
|
26 423
|
15 742
|
9 900
|
8 000
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4 221
|
0
|
2 767
|
3 659
|
24 413
|
15 644
|
10 623
|
1 285
|
1 684
|
1 696
|
76
|
|
| Other Current Liabilities |
3 714
|
589
|
2 398
|
2 025
|
1 795
|
1 773
|
2 991
|
2 340
|
7 045
|
3 270
|
9 094
|
6 064
|
5 459
|
8 799
|
14 052
|
25 657
|
|
| Total Current Liabilities |
12 390
|
12 020
|
14 690
|
22 402
|
25 012
|
37 919
|
47 163
|
58 876
|
78 364
|
105 600
|
84 036
|
80 774
|
53 071
|
46 272
|
54 422
|
55 984
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
4 321
|
2 051
|
1 897
|
35 389
|
47 303
|
20 156
|
10 286
|
8 108
|
4 009
|
2 357
|
688
|
643
|
|
| Deferred Income Tax |
394
|
505
|
718
|
1 212
|
1 076
|
1 163
|
800
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 898
|
2 531
|
2 034
|
1 737
|
1 564
|
1 312
|
1 288
|
1 031
|
657
|
|
| Other Liabilities |
150
|
150
|
274
|
412
|
704
|
330
|
290
|
726
|
1 370
|
1 059
|
222
|
386
|
10 083
|
335
|
328
|
343
|
|
| Total Liabilities |
12 934
N/A
|
12 675
-2%
|
15 682
+24%
|
24 026
+53%
|
31 113
+29%
|
41 462
+33%
|
50 150
+21%
|
99 044
+97%
|
129 567
+31%
|
128 848
-1%
|
96 280
-25%
|
90 831
-6%
|
68 476
-25%
|
50 252
-27%
|
56 470
+12%
|
57 627
+2%
|
|
| Equity | |||||||||||||||||
| Common Stock |
5 000
|
5 000
|
5 000
|
15 600
|
15 600
|
15 600
|
15 600
|
15 600
|
15 600
|
15 600
|
15 600
|
5 825
|
5 825
|
5 825
|
5 825
|
5 825
|
|
| Retained Earnings |
21 150
|
25 424
|
32 588
|
41 629
|
48 675
|
55 702
|
65 074
|
64 208
|
62 403
|
66 298
|
56 488
|
53 026
|
55 904
|
59 790
|
61 892
|
69 840
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 775
|
9 775
|
8 899
|
8 775
|
8 775
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
2
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
166
|
166
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
50
|
177
|
178
|
26
|
277
|
408
|
2 685
|
4 481
|
3 605
|
3 180
|
2 791
|
419
|
512
|
471
|
|
| Total Equity |
25 983
N/A
|
30 258
+16%
|
37 537
+24%
|
57 401
+53%
|
64 093
+12%
|
71 276
+11%
|
80 951
+14%
|
79 400
-2%
|
75 317
-5%
|
77 417
+3%
|
68 483
-12%
|
65 445
-4%
|
68 713
+5%
|
74 095
+8%
|
75 979
+3%
|
83 969
+11%
|
|
| Total Liabilities & Equity |
38 917
N/A
|
42 933
+10%
|
53 218
+24%
|
81 427
+53%
|
95 206
+17%
|
112 738
+18%
|
131 101
+16%
|
178 443
+36%
|
204 884
+15%
|
206 265
+1%
|
164 763
-20%
|
156 276
-5%
|
137 189
-12%
|
124 347
-9%
|
132 449
+7%
|
141 596
+7%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Switch to:
Switch to:
See Also
Discover More
