Posco ICT Co Ltd
KOSDAQ:022100
Balance Sheet
Balance Sheet Decomposition
Posco ICT Co Ltd
Posco ICT Co Ltd
Balance Sheet
Posco ICT Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
16 578
|
18 395
|
79 904
|
71 216
|
59 284
|
51 004
|
97 736
|
137 287
|
29 621
|
32 015
|
|
| Cash |
2
|
6
|
3
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
16 576
|
18 389
|
79 901
|
71 216
|
59 281
|
51 001
|
97 736
|
137 287
|
29 621
|
32 015
|
|
| Short-Term Investments |
61 382
|
55 912
|
1 488
|
485
|
4 205
|
327
|
10 341
|
24 255
|
30 877
|
30 224
|
|
| Total Receivables |
296 736
|
324 344
|
285 857
|
284 247
|
286 885
|
272 474
|
318 202
|
256 539
|
341 585
|
440 950
|
|
| Accounts Receivables |
280 980
|
308 526
|
270 497
|
277 076
|
277 877
|
265 280
|
306 578
|
239 542
|
285 007
|
400 776
|
|
| Other Receivables |
15 756
|
15 818
|
15 360
|
7 171
|
9 008
|
7 194
|
11 624
|
16 997
|
56 578
|
40 174
|
|
| Inventory |
22 680
|
14 689
|
6 671
|
3 413
|
1 085
|
1 387
|
2 066
|
5 540
|
3 496
|
32 220
|
|
| Other Current Assets |
24 838
|
15 556
|
13 424
|
37 957
|
28 019
|
17 023
|
25 485
|
56 145
|
36 231
|
68 084
|
|
| Total Current Assets |
422 214
|
428 896
|
387 343
|
397 319
|
379 478
|
342 215
|
453 829
|
479 766
|
441 811
|
603 492
|
|
| PP&E Net |
189 414
|
172 416
|
159 406
|
150 616
|
152 814
|
146 336
|
118 946
|
112 881
|
109 296
|
107 849
|
|
| PP&E Gross |
189 414
|
172 416
|
159 406
|
150 616
|
152 814
|
146 336
|
118 946
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
88 949
|
113 779
|
119 493
|
137 220
|
147 625
|
154 448
|
97 267
|
0
|
0
|
0
|
|
| Intangible Assets |
63 701
|
51 722
|
32 514
|
25 690
|
23 690
|
23 646
|
9 518
|
7 003
|
7 703
|
11 720
|
|
| Goodwill |
77 298
|
77 298
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
8 912
|
7 529
|
10 348
|
9 261
|
6 603
|
5 396
|
20 389
|
12 629
|
11 301
|
16 138
|
|
| Long-Term Investments |
43 875
|
49 713
|
43 046
|
35 202
|
33 307
|
32 173
|
23 261
|
25 774
|
31 428
|
25 222
|
|
| Other Long-Term Assets |
37 215
|
36 847
|
61 284
|
44 112
|
50 409
|
60 466
|
49 476
|
46 393
|
45 432
|
87 174
|
|
| Other Assets |
77 298
|
77 298
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
842 630
N/A
|
824 421
-2%
|
693 941
-16%
|
662 200
-5%
|
646 301
-2%
|
610 232
-6%
|
675 419
+11%
|
684 445
+1%
|
646 970
-5%
|
851 594
+32%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
109 482
|
74 597
|
74 955
|
79 075
|
57 216
|
71 616
|
104 398
|
72 927
|
99 181
|
132 922
|
|
| Accrued Liabilities |
3 995
|
4 243
|
6 196
|
2 293
|
3 607
|
9 690
|
15 021
|
15 263
|
13 659
|
23 343
|
|
| Short-Term Debt |
64 077
|
91 210
|
704
|
2 172
|
1 678
|
1 668
|
1 386
|
983
|
711
|
382
|
|
| Current Portion of Long-Term Debt |
33 979
|
5 243
|
0
|
0
|
0
|
0
|
1 153
|
556
|
639
|
1 008
|
|
| Other Current Liabilities |
173 417
|
162 329
|
212 986
|
177 070
|
150 309
|
135 425
|
146 577
|
198 749
|
161 553
|
273 477
|
|
| Total Current Liabilities |
384 950
|
337 621
|
294 841
|
260 611
|
212 810
|
218 400
|
268 536
|
288 478
|
275 743
|
431 132
|
|
| Long-Term Debt |
38 398
|
43 164
|
1 835
|
77
|
77
|
77
|
897
|
521
|
653
|
1 154
|
|
| Minority Interest |
2 622
|
914
|
3 848
|
584
|
561
|
570
|
1 089
|
1 299
|
1 658
|
1 822
|
|
| Other Liabilities |
50 639
|
55 629
|
65 809
|
26 697
|
33 179
|
52 563
|
39 716
|
25 483
|
11 370
|
5 316
|
|
| Total Liabilities |
476 609
N/A
|
437 328
-8%
|
358 638
-18%
|
287 968
-20%
|
246 626
-14%
|
271 609
+10%
|
310 239
+14%
|
315 780
+2%
|
289 424
-8%
|
439 424
+52%
|
|
| Equity | |||||||||||
| Common Stock |
76 017
|
76 017
|
76 017
|
76 017
|
76 017
|
76 017
|
76 017
|
76 017
|
76 017
|
76 017
|
|
| Retained Earnings |
67 781
|
86 348
|
35 082
|
75 106
|
100 625
|
41 567
|
68 713
|
71 702
|
58 981
|
114 937
|
|
| Additional Paid In Capital |
224 419
|
224 410
|
224 410
|
224 403
|
224 406
|
224 403
|
224 403
|
224 403
|
224 403
|
224 403
|
|
| Unrealized Security Profit/Loss |
5
|
1 108
|
320
|
442
|
606
|
3 011
|
3 789
|
4 941
|
3 808
|
4 143
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 097
|
0
|
0
|
|
| Other Equity |
2 202
|
790
|
115
|
853
|
768
|
353
|
164
|
2 578
|
1 952
|
956
|
|
| Total Equity |
366 021
N/A
|
387 093
+6%
|
335 304
-13%
|
374 232
+12%
|
399 675
+7%
|
338 623
-15%
|
365 180
+8%
|
368 664
+1%
|
357 546
-3%
|
412 170
+15%
|
|
| Total Liabilities & Equity |
842 630
N/A
|
824 421
-2%
|
693 941
-16%
|
662 200
-5%
|
646 301
-2%
|
610 232
-6%
|
675 419
+11%
|
684 445
+1%
|
646 970
-5%
|
851 594
+32%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
|